Imperial Petroleum (IMPP) | Financial Analysis & Statements
Imperial Petroleum Inc. Micro-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
32.1M
Gross Profit
9.5M
29.64%
Operating Income
7.8M
24.38%
Net Income
11.3M
35.18%
EPS (Diluted)
$0.30
Balance Sheet Metrics
Total Assets
483.0M
Total Liabilities
50.6M
Shareholders Equity
432.4M
Debt to Equity
0.12
Cash Flow Metrics
Operating Cash Flow
24.1M
Free Cash Flow
20.7M
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2025
Annual Income Flow
2024
Imperial Petroleum Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 147.5M | 183.7M | 97.0M | 17.4M | 20.3M |
| Cost of Goods Sold | 97.1M | 110.4M | 64.4M | 19.7M | 19.9M |
| Gross Profit | 50.4M | 73.4M | 32.6M | -2.3M | 367.7K |
| Gross Margin % | 34.2% | 39.9% | 33.6% | -13.5% | 1.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.9M | 4.9M | 1.8M | 614.8K | 219.7K |
| Other Operating Expenses | -227.6K | 1.6M | 1.0M | 527.4K | 503.4K |
| Total Operating Expenses | 4.7M | 6.5M | 2.8M | 1.1M | 723.1K |
| Operating Income | 45.7M | 66.8M | 29.8M | -3.5M | -355.4K |
| Operating Margin % | 31.0% | 36.4% | 30.7% | -20.1% | -1.8% |
| Non-Operating Items | |||||
| Interest Income | 8.3M | 5.8M | 1.3M | 980 | 108 |
| Interest Expense | 398.3K | 1.8M | 1.6M | 145.0K | 10.0K |
| Other Non-Operating Income | -3.5M | 291.3K | 11.6K | -9.9K | -28.4K |
| Pre-tax Income | 50.2M | 71.1M | 29.5M | -3.6M | -393.8K |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 50.2M | 71.1M | 29.5M | -3.6M | -393.8K |
| Net Margin % | 34.0% | 38.7% | 30.4% | -21.0% | -1.9% |
| Key Metrics | |||||
| EBITDA | 71.0M | 88.3M | 43.4M | 5.2M | 8.3M |
| EPS (Basic) | $1.54 | $3.22 | $2.85 | $-11.85 | $-0.15 |
| EPS (Diluted) | $1.40 | $2.93 | $2.85 | $-11.85 | $-0.15 |
| Basic Shares Outstanding | 29933920 | 18601539 | 8558999 | 318351 | 2631101 |
| Diluted Shares Outstanding | 29933920 | 18601539 | 8558999 | 318351 | 2631101 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Imperial Petroleum Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 67.8M | 91.9M | 50.9M | 3.4M | 6.5M |
| Short-term Investments | 138.9M | 32.1M | 68.0M | 0 | - |
| Accounts Receivable | 13.5M | 13.5M | 7.9M | 1.4M | 665.9K |
| Inventory | 7.3M | 7.3M | 5.5M | 258.8K | 836.0K |
| Other Current Assets | 652.8K | 302.8K | 240.0K | - | 173.9K |
| Total Current Assets | 228.4M | 183.2M | 133.9M | 6.0M | 9.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 78.8K | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | 5.6M | 2.5M | - |
| Total Non-Current Assets | 221.1M | 193.6M | 232.0M | 122.5M | 128.7M |
| Total Assets | 449.5M | 376.8M | 365.8M | 128.5M | 138.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.2M | 8.3M | 8.1M | 1.4M | 1.2M |
| Short-term Debt | 78.8K | - | 10.2M | 4.7M | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 28.8M | 14.5M | 24.4M | 8.6M | 4.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | 59.8M | 23.1M | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 59.8M | 23.1M | 0 |
| Total Liabilities | 28.8M | 14.5M | 84.2M | 31.7M | 4.1M |
| Equity | |||||
| Common Stock | 382.8K | 332.6K | 129.7K | 47.8K | - |
| Retained Earnings | 146.0M | 97.6M | 28.6M | -471.6K | - |
| Treasury Stock | 8.4M | 5.9M | 0 | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 420.7M | 362.3M | 281.7M | 96.7M | 134.1M |
| Key Metrics | |||||
| Total Debt | 78.8K | 0 | 70.0M | 27.8M | 0 |
| Working Capital | 199.6M | 168.7M | 109.5M | -2.6M | 5.4M |
Balance Sheet Composition
Imperial Petroleum Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 50.2M | 71.1M | 29.5M | -3.6M | -393.8K |
| Depreciation & Amortization | 17.0M | 15.6M | 12.3M | 8.7M | 8.6M |
| Stock-Based Compensation | 3.4M | 2.4M | 117.3K | 0 | 0 |
| Working Capital Changes | 139.3K | -10.7M | -4.7M | 653.5K | 504.1K |
| Operating Cash Flow | 70.8M | 79.0M | 37.3M | 5.7M | 8.8M |
| Investing Activities | |||||
| Capital Expenditures | -33.5M | -24.3M | -118.7M | -142.6K | -728.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -259.6M | -167.5M | -68.0M | 0 | 0 |
| Investment Sales | 150.8M | 203.8M | 0 | 0 | - |
| Investing Cash Flow | -106.7M | 12.0M | -186.7M | -142.6K | -728.0K |
| Financing Activities | |||||
| Share Repurchases | -2.5M | -5.9M | 0 | 0 | - |
| Dividends Paid | -1.7M | -2.1M | -1.7M | -25.9M | 0 |
| Debt Issuance | 0 | 0 | 47.8M | 28.0M | 0 |
| Debt Repayment | 0 | -70.4M | -5.4M | 0 | 0 |
| Financing Cash Flow | -4.3M | -55.9M | 196.9M | -6.4M | -9.3M |
| Free Cash Flow | 3.0M | 51.4M | -77.8M | 5.1M | 8.1M |
| Net Change in Cash | -40.2M | 35.2M | 47.6M | -793.9K | -1.3M |
Cash Flow Trend
Imperial Petroleum Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
3.40
Forward P/E
2.36
Price to Book
0.31
Price to Sales
0.99
PEG Ratio
0.01
Profitability Ratios
Profit Margin
31.04%
Operating Margin
26.69%
Return on Equity
10.51%
Return on Assets
4.89%
Financial Health
Current Ratio
11.99
Debt to Equity
0.00
Beta
1.11
Per Share Data
EPS (TTM)
$1.29
Book Value per Share
$13.94
Revenue per Share
$4.67
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IMPP | 163.0M | 3.40 | 0.31 | 10.51% | 31.04% | 0.00 |
| Enbridge | 114.6B | 22.06 | 2.79 | 11.56% | 11.49% | 161.40 |
| Williams Companies | 88.3B | 33.48 | 6.86 | 18.56% | 22.13% | 197.03 |
| New Fortress Energy | 178.5M | 9.93 | 0.18 | -152.61% | -123.63% | 2,767.81 |
| Pyxis Tankers | 45.0M | 23.05 | 0.48 | 1.93% | 5.11% | 86.05 |
| Top Ships | 13.6M | 4.04 | 0.10 | 2.64% | 3.84% | 242.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.





