New Fortress Energy (NFE) | Financial Analysis & Statements
New Fortress Energy Inc. Micro-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
404.4M
Gross Profit
142.8M
35.31%
Operating Income
-7.3M
-1.80%
Net Income
-784.4M
-193.95%
Balance Sheet Metrics
Total Assets
10.6B
Total Liabilities
10.2B
Shareholders Equity
309.6M
Debt to Equity
33.09
Cash Flow Metrics
Operating Cash Flow
-556.3M
Free Cash Flow
99.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
New Fortress Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.5B | 2.4B | 2.4B | 2.4B | 1.3B |
| Cost of Goods Sold | 1.1B | 1.3B | 1.1B | 1.2B | 741.0M |
| Gross Profit | 355.3M | 1.1B | 1.3B | 1.2B | 581.8M |
| Gross Margin % | 23.6% | 46.7% | 54.8% | 50.2% | 44.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 307.4M | 285.5M | 205.1M | 236.1M | 199.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 307.4M | 285.5M | 205.1M | 236.1M | 199.9M |
| Operating Income | -170.6M | 645.0M | 931.2M | 809.8M | 283.5M |
| Operating Margin % | -11.3% | 27.3% | 38.6% | 34.2% | 21.4% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 702.1M | 268.2M | 259.3M | 225.8M | 145.7M |
| Other Non-Operating Income | -822.1M | -489.5M | 11.0M | -511.6M | -24.1M |
| Pre-tax Income | -1.8B | -172.9M | 664.4M | 61.3M | 105.2M |
| Income Tax | 61.4M | 69.5M | 115.5M | -123.4M | 12.5M |
| Effective Tax Rate % | 0.0% | 0.0% | 17.4% | -201.2% | 11.8% |
| Net Income | -1.8B | -242.4M | 548.9M | 184.8M | 92.7M |
| Net Margin % | -121.8% | -10.2% | 22.7% | 7.8% | 7.0% |
| Key Metrics | |||||
| EBITDA | 143.6M | 634.2M | 1.1B | 518.2M | 406.1M |
| EPS (Basic) | - | $-1.24 | $2.66 | $0.93 | $0.49 |
| EPS (Diluted) | - | $-1.25 | $2.65 | $0.93 | $0.49 |
| Basic Shares Outstanding | - | 217578487 | 205942837 | 209501298 | 198593042 |
| Diluted Shares Outstanding | - | 217578487 | 205942837 | 209501298 | 198593042 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
New Fortress Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 226.5M | 492.9M | 155.4M | 675.5M | 187.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 452.0M | 335.8M | 342.4M | 280.3M | 208.5M |
| Inventory | 119.4M | 103.2M | 113.7M | 39.1M | 37.2M |
| Other Current Assets | 49.2M | 31.2M | 78.2M | 27.5M | 26.8M |
| Total Current Assets | 1.3B | 1.6B | 980.0M | 1.4B | 584.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.6B | 2.3B | 2.3B | 2.7B | 3.2B |
| Goodwill | 187.6M | 1.7B | 1.6B | 1.6B | 1.7B |
| Intangible Assets | 187.6M | 179.5M | 51.8M | 85.9M | 142.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 140.8M | 275.6M | 120.3M | 122.8M | 83.8M |
| Total Non-Current Assets | 9.2B | 11.3B | 9.5B | 6.3B | 6.3B |
| Total Assets | 10.6B | 12.9B | 10.5B | 7.7B | 6.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 731.6M | 473.7M | 549.5M | 80.4M | 68.1M |
| Short-term Debt | 7.1B | 667.5M | 457.2M | 113.6M | 144.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 140.7M | 60.3M | 99.0M | 26.4M | 59.4M |
| Total Current Liabilities | 8.7B | 1.7B | 1.7B | 1.4B | 562.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.4B | 8.8B | 6.9B | 4.8B | 4.0B |
| Deferred Tax Liabilities | 92.4M | 73.2M | 44.4M | 26.0M | 269.5M |
| Other Non-Current Liabilities | 64.0M | 130.2M | 55.6M | 49.0M | 58.5M |
| Total Non-Current Liabilities | 1.6B | 9.2B | 7.0B | 4.9B | 4.3B |
| Total Liabilities | 10.2B | 10.9B | 8.7B | 6.3B | 4.9B |
| Equity | |||||
| Common Stock | 2.8M | 2.7M | 2.0M | 2.1M | 2.1M |
| Retained Earnings | -1.7B | 196.4M | 528.0M | 62.1M | -132.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 309.6M | 2.0B | 1.8B | 1.4B | 2.0B |
| Key Metrics | |||||
| Total Debt | 8.6B | 9.5B | 7.4B | 4.9B | 4.1B |
| Working Capital | -7.3B | -97.3M | -726.3M | -22.1M | 22.4M |
Balance Sheet Composition
New Fortress Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -1.8B | -242.4M | 548.9M | 184.8M | 92.7M |
| Depreciation & Amortization | 242.3M | 162.5M | 187.3M | 143.6M | 99.5M |
| Stock-Based Compensation | 14.5M | 50.6M | 1.6M | 30.4M | 37.0M |
| Working Capital Changes | 152.1M | 150.7M | 189.4M | -104.8M | -147.8M |
| Operating Cash Flow | -1.4B | 217.9M | 813.1M | -86.9M | 75.6M |
| Investing Activities | |||||
| Capital Expenditures | 150.0M | - | - | - | - |
| Acquisitions | 961.9M | 194.7M | 100.0M | 500.1M | -1.6B |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | 0 | 0 | 593.0M | 0 |
| Investing Cash Flow | 1.1B | 546.6M | 125.7M | 1.1B | -1.6B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -3.5M | -65.3M | -724.0M | -99.0M | -88.8M |
| Debt Issuance | 1.4B | 5.9B | 3.0B | 2.0B | 2.4B |
| Debt Repayment | -1.6B | -3.8B | -686.5M | -1.5B | -461.0M |
| Financing Cash Flow | -543.6M | 2.2B | 1.5B | 322.0M | 1.8B |
| Free Cash Flow | -1.2B | -2.0B | -2.2B | -818.9M | -584.6M |
| Net Change in Cash | -818.4M | 3.0B | 2.5B | 1.3B | 288.3M |
Cash Flow Trend
New Fortress Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.93
Forward P/E
-0.27
Price to Book
0.18
Price to Sales
0.12
PEG Ratio
-0.27
Profitability Ratios
Profit Margin
-123.63%
Operating Margin
-1.86%
Return on Equity
-152.61%
Return on Assets
-0.97%
Financial Health
Current Ratio
0.15
Debt to Equity
2,767.81
Beta
1.21
Per Share Data
EPS (TTM)
$-6.63
Book Value per Share
$3.50
Revenue per Share
$5.36
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NFE | 178.5M | 9.93 | 0.18 | -152.61% | -123.63% | 2,767.81 |
| Enbridge | 114.6B | 22.06 | 2.79 | 11.56% | 11.49% | 161.40 |
| Williams Companies | 88.3B | 33.48 | 6.86 | 18.56% | 22.13% | 197.03 |
| Imperial Petroleum | 163.0M | 3.40 | 0.31 | 10.51% | 31.04% | 0.00 |
| Pyxis Tankers | 45.0M | 23.05 | 0.48 | 1.93% | 5.11% | 86.05 |
| Top Ships | 13.6M | 4.04 | 0.10 | 2.64% | 3.84% | 242.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.





