Inhibrx (INBX) | Financial Analysis & Statements
Inhibrx Inc. Small-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Operating Income
-30.9M
Net Income
-32.8M
EPS (Diluted)
$-2.11
Balance Sheet Metrics
Total Assets
146.5M
Total Liabilities
138.5M
Shareholders Equity
8.0M
Debt to Equity
17.33
Cash Flow Metrics
Operating Cash Flow
-29.1M
Free Cash Flow
-30.1M
Revenue & Profitability Trend
Annual Income Flow
2025
Inhibrx Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 1.3M | 200.0K | 1.6M | 1.3M |
| Cost of Goods Sold | - | - | - | - |
| Gross Profit | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | ||||
| Research & Development | 113.0M | 203.7M | 130.1M | 101.6M |
| Selling, General & Administrative | 23.1M | 127.9M | 24.2M | 15.0M |
| Other Operating Expenses | - | - | - | -14.0K |
| Total Operating Expenses | 136.1M | 331.6M | 154.4M | 116.6M |
| Operating Income | -135.0M | -331.4M | -152.7M | -115.3M |
| Operating Margin % | -10,386.5% | -165,724.0% | -9,348.0% | -8,864.2% |
| Non-Operating Items | ||||
| Interest Income | 7.5M | 10.9M | - | - |
| Interest Expense | 12.2M | 13.5M | - | - |
| Other Non-Operating Income | -381.0K | 2.0B | -580.0K | 1.0K |
| Pre-tax Income | -140.1M | 1.7B | -153.3M | -115.3M |
| Income Tax | 2.0K | 2.0K | 3.0K | 3.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -140.1M | 1.7B | -155.0M | -115.3M |
| Net Margin % | -10,773.5% | 843,786.0% | -9,483.7% | -8,864.3% |
| Key Metrics | ||||
| EBITDA | -125.4M | -318.1M | -151.6M | -114.1M |
| EPS (Basic) | $-9.04 | $114.01 | $-10.88 | $-8.10 |
| EPS (Diluted) | $-9.04 | $112.62 | $-10.88 | $-8.10 |
| Basic Shares Outstanding | 15487000 | 14802000 | 14241175 | 14241175 |
| Diluted Shares Outstanding | 15487000 | 14802000 | 14241175 | 14241175 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Inhibrx Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 124.2M | 152.6M | - | - | 131.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 0 | 397.0K | 778.0K | 243.0K | 373.0K |
| Inventory | - | - | - | - | - |
| Other Current Assets | 1.5M | 816.0K | 1.1M | 674.0K | 590.0K |
| Total Current Assets | 132.8M | 160.4M | 13.5M | 6.3M | 139.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 5.5M | 7.3M | 3.0M | 4.7M | 6.3M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.4M | 6.8M | 3.2M | 3.2M | 1.8M |
| Total Non-Current Assets | 13.6M | 20.4M | 12.5M | 10.4M | 11.3M |
| Total Assets | 146.5M | 180.8M | 26.0M | 16.6M | 150.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.9M | 9.2M | 8.3M | 4.3M | 9.1M |
| Short-term Debt | 2.3M | 1.6M | 2.1M | 1.9M | 1.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 33.8M | 40.7M | 32.9M | 20.8M | 22.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 104.7M | 6.5M | 1.1M | 3.2M | 75.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 104.7M | 6.5M | 1.1M | 3.2M | 75.6M |
| Total Liabilities | 138.5M | 47.2M | 34.0M | 23.9M | 98.1M |
| Equity | |||||
| Common Stock | 1.0K | 1.0K | - | - | 4.0K |
| Retained Earnings | -246.2M | -106.1M | - | - | -227.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.0M | 133.6M | -8.0M | -7.3M | 52.4M |
| Key Metrics | |||||
| Total Debt | 107.0M | 8.0M | 3.2M | 5.0M | 77.2M |
| Working Capital | 99.0M | 119.7M | -19.4M | -14.5M | 116.7M |
Balance Sheet Composition
Inhibrx Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -140.1M | 1.7B | -155.0M | -115.3M |
| Depreciation & Amortization | 2.5M | 2.3M | 1.2M | 1.2M |
| Stock-Based Compensation | 11.1M | 58.5M | 20.7M | 17.8M |
| Working Capital Changes | -4.7M | 13.2M | 1.1M | -3.8M |
| Operating Cash Flow | -126.8M | 1.8B | -131.9M | -98.5M |
| Investing Activities | ||||
| Capital Expenditures | -28.0K | -2.6M | -4.6M | -686.0K |
| Acquisitions | - | - | - | - |
| Investment Purchases | - | - | - | - |
| Investment Sales | - | - | - | - |
| Investing Cash Flow | -28.0K | -2.6M | -4.6M | -686.0K |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Debt Issuance | 100.0M | - | - | - |
| Debt Repayment | - | - | - | - |
| Financing Cash Flow | 99.8M | 0 | 133.6M | 91.5M |
| Free Cash Flow | -129.8M | -197.0M | -133.6M | -91.5M |
| Net Change in Cash | -27.0M | 1.8B | -2.9M | -7.7M |
Cash Flow Trend
Inhibrx Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
0.20
Forward P/E
-42.99
Price to Book
218.85
Price to Sales
1,347.56
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-10,386.54%
Return on Equity
-197.85%
Return on Assets
-51.58%
Financial Health
Current Ratio
3.93
Debt to Equity
1,338.82
Per Share Data
EPS (TTM)
$-9.04
Book Value per Share
$0.55
Revenue per Share
$0.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| INBX | 1.8B | 0.20 | 218.85 | -197.85% | 0.00% | 1,338.82 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Recursion | 1.9B | -2.44 | 1.64 | -59.54% | 4.45% | 6.89 |
| Capricor | 2.0B | -15.61 | 6.62 | -46.56% | 0.00% | 4.75 |
| Zymeworks | 2.0B | 3.79 | 7.32 | -26.72% | -76.56% | 6.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.






