TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 135.0M
Gross Profit 101.0M 74.76%
Operating Income -4.2M -3.12%
Net Income -528.0K -0.39%
EPS (Diluted) $-0.01

Balance Sheet Metrics

Total Assets 894.2M
Total Liabilities 374.4M
Shareholders Equity 519.8M
Debt to Equity 0.72

Cash Flow Metrics

Operating Cash Flow 24.5M
Free Cash Flow 35.6M

Revenue & Profitability Trend

Intapp Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i504.1M430.5M350.9M272.1M214.6M
Cost of Goods Sold i131.1M123.7M111.5M99.1M74.4M
Gross Profit i373.0M306.9M239.4M173.0M140.3M
Gross Margin % i74.0%71.3%68.2%63.6%65.3%
Operating Expenses
Research & Development i137.8M113.6M93.9M74.4M50.9M
Selling, General & Administrative i262.6M225.4M213.2M198.0M112.4M
Other Operating Expenses i-----
Total Operating Expenses i400.3M339.1M307.1M272.4M163.2M
Operating Income i-27.4M-32.2M-67.7M-99.5M-23.0M
Operating Margin % i-5.4%-7.5%-19.3%-36.6%-10.7%
Non-Operating Items
Interest Income i-----
Interest Expense i--156.0K274.0K24.6M
Other Non-Operating Income-2.3M-2.3M-3.7M1.3M
Pre-tax Income i-16.1M-29.9M-69.9M-103.1M-46.3M
Income Tax i2.1M2.1M-495.0K-3.4M472.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-18.2M-32.0M-69.4M-99.7M-46.8M
Net Margin % i-3.6%-7.4%-19.8%-36.6%-21.8%
Key Metrics
EBITDA i-4.6M-10.7M-46.1M-80.3M-8.3M
EPS (Basic) i$-0.23$-0.45$-1.08$-1.63$-2.23
EPS (Diluted) i$-0.23$-0.45$-1.08$-1.63$-2.23
Basic Shares Outstanding i7871000071488000642950006126700027950000
Diluted Shares Outstanding i7871000071488000642950006126700027950000

Income Statement Trend

Intapp Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i313.1M208.4M130.4M50.8M37.6M
Short-term Investments i-----
Accounts Receivable i89.7M95.1M93.0M66.9M48.6M
Inventory i-----
Other Current Assets-----
Total Current Assets i455.9M342.7M254.8M147.4M113.9M
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i693.2M612.2M601.0M586.6M576.9M
Intangible Assets i40.7M40.3M43.3M48.4M52.3M
Long-term Investments-----
Other Non-Current Assets30.0M23.8M18.4M17.2M20.7M
Total Non-Current Assets i438.3M390.3M374.1M347.0M346.0M
Total Assets i894.2M733.0M628.9M494.4M459.8M
Liabilities
Current Liabilities
Accounts Payable i16.5M13.3M6.0M4.2M2.2M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities12.1M14.3M10.9M27.8M22.6M
Total Current Liabilities i349.9M300.6M259.3M223.5M171.9M
Non-Current Liabilities
Long-term Debt i16.1M19.6M16.2M0275.6M
Deferred Tax Liabilities i1.7M1.3M1.4M2.1M5.7M
Other Non-Current Liabilities4.7M4.6M9.4M10.2M18.2M
Total Non-Current Liabilities i24.5M29.1M28.4M15.0M301.4M
Total Liabilities i374.4M329.8M287.7M238.5M473.3M
Equity
Common Stock i82.0K75.0K69.0K63.0K29.0K
Retained Earnings i-505.4M-487.2M-455.2M-385.7M-286.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i519.8M403.2M341.2M255.9M-13.4M
Key Metrics
Total Debt i16.1M19.6M16.2M0275.6M
Working Capital i106.0M42.0M-4.5M-76.1M-58.0M

Balance Sheet Composition

Intapp Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-18.2M-32.0M-69.4M-99.7M-46.8M
Depreciation & Amortization i22.7M21.5M20.0M16.7M13.4M
Stock-Based Compensation i88.1M59.9M67.8M77.5M18.1M
Working Capital Changes i23.7M13.5M5.6M7.4M-1.5M
Operating Cash Flow i116.1M59.8M23.0M-5.2M-16.2M
Investing Activities
Capital Expenditures i-1.7M-2.5M-2.2M-554.0K-2.5M
Acquisitions i-51.8M-11.0M-6.6M-2.5M-20.6M
Investment Purchases i-2.0M----
Investment Sales i-----
Investing Cash Flow i-55.5M-13.4M-8.8M-3.1M-23.1M
Financing Activities
Share Repurchases i--00-1.9M
Dividends Paid i-----
Debt Issuance i---00
Debt Repayment i-00-278.0M-5.0M
Financing Cash Flow i-3.7M-3.8M37.9M-4.7M16.7M
Free Cash Flow i114.5M58.4M19.8M9.4M-14.7M
Net Change in Cash i56.8M42.6M52.1M-13.0M-22.5M

Cash Flow Trend

Intapp Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -171.00
Forward P/E 41.84
Price to Book 6.20
Price to Sales 6.41
PEG Ratio 41.84

Profitability Ratios

Profit Margin -3.61%
Operating Margin -2.77%
Return on Equity -3.95%
Return on Assets -2.14%

Financial Health

Current Ratio 1.30
Debt to Equity 4.35
Beta 0.71

Per Share Data

EPS (TTM) $-0.23
Book Value per Share $6.35
Revenue per Share $6.41

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
inta3.2B-171.006.20-3.95%-3.61%4.35
Salesforce 236.3B34.943.7411.20%16.87%19.26
Uber Technologies 205.3B16.468.9267.49%26.68%52.23
Pegasystems 9.7B45.8315.1941.55%13.14%12.65
Open Text 9.7B22.992.4210.73%8.43%169.09
Altair Engineering 9.6B699.0611.171.81%2.13%30.23

Financial data is updated regularly. All figures are in the company's reporting currency.