Intapp (INTA) | Financial Analysis & Statements
Intapp Inc. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
135.0M
Gross Profit
101.0M
74.76%
Operating Income
-4.2M
-3.12%
Net Income
-528.0K
-0.39%
EPS (Diluted)
$-0.01
Balance Sheet Metrics
Total Assets
894.2M
Total Liabilities
374.4M
Shareholders Equity
519.8M
Debt to Equity
0.72
Cash Flow Metrics
Operating Cash Flow
24.5M
Free Cash Flow
35.6M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Intapp Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 504.1M | 430.5M | 350.9M | 272.1M | 214.6M |
| Cost of Goods Sold | 131.1M | 123.7M | 111.5M | 99.1M | 74.4M |
| Gross Profit | 373.0M | 306.9M | 239.4M | 173.0M | 140.3M |
| Gross Margin % | 74.0% | 71.3% | 68.2% | 63.6% | 65.3% |
| Operating Expenses | |||||
| Research & Development | 137.8M | 113.6M | 93.9M | 74.4M | 50.9M |
| Selling, General & Administrative | 262.6M | 225.4M | 213.2M | 198.0M | 112.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 400.3M | 339.1M | 307.1M | 272.4M | 163.2M |
| Operating Income | -27.4M | -32.2M | -67.7M | -99.5M | -23.0M |
| Operating Margin % | -5.4% | -7.5% | -19.3% | -36.6% | -10.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | 156.0K | 274.0K | 24.6M |
| Other Non-Operating Income | - | 2.3M | -2.3M | -3.7M | 1.3M |
| Pre-tax Income | -16.1M | -29.9M | -69.9M | -103.1M | -46.3M |
| Income Tax | 2.1M | 2.1M | -495.0K | -3.4M | 472.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -18.2M | -32.0M | -69.4M | -99.7M | -46.8M |
| Net Margin % | -3.6% | -7.4% | -19.8% | -36.6% | -21.8% |
| Key Metrics | |||||
| EBITDA | -4.6M | -10.7M | -46.1M | -80.3M | -8.3M |
| EPS (Basic) | $-0.23 | $-0.45 | $-1.08 | $-1.63 | $-2.23 |
| EPS (Diluted) | $-0.23 | $-0.45 | $-1.08 | $-1.63 | $-2.23 |
| Basic Shares Outstanding | 78710000 | 71488000 | 64295000 | 61267000 | 27950000 |
| Diluted Shares Outstanding | 78710000 | 71488000 | 64295000 | 61267000 | 27950000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Intapp Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 313.1M | 208.4M | 130.4M | 50.8M | 37.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 89.7M | 95.1M | 93.0M | 66.9M | 48.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 455.9M | 342.7M | 254.8M | 147.4M | 113.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 693.2M | 612.2M | 601.0M | 586.6M | 576.9M |
| Intangible Assets | 40.7M | 40.3M | 43.3M | 48.4M | 52.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 30.0M | 23.8M | 18.4M | 17.2M | 20.7M |
| Total Non-Current Assets | 438.3M | 390.3M | 374.1M | 347.0M | 346.0M |
| Total Assets | 894.2M | 733.0M | 628.9M | 494.4M | 459.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 16.5M | 13.3M | 6.0M | 4.2M | 2.2M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 12.1M | 14.3M | 10.9M | 27.8M | 22.6M |
| Total Current Liabilities | 349.9M | 300.6M | 259.3M | 223.5M | 171.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 16.1M | 19.6M | 16.2M | 0 | 275.6M |
| Deferred Tax Liabilities | 1.7M | 1.3M | 1.4M | 2.1M | 5.7M |
| Other Non-Current Liabilities | 4.7M | 4.6M | 9.4M | 10.2M | 18.2M |
| Total Non-Current Liabilities | 24.5M | 29.1M | 28.4M | 15.0M | 301.4M |
| Total Liabilities | 374.4M | 329.8M | 287.7M | 238.5M | 473.3M |
| Equity | |||||
| Common Stock | 82.0K | 75.0K | 69.0K | 63.0K | 29.0K |
| Retained Earnings | -505.4M | -487.2M | -455.2M | -385.7M | -286.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 519.8M | 403.2M | 341.2M | 255.9M | -13.4M |
| Key Metrics | |||||
| Total Debt | 16.1M | 19.6M | 16.2M | 0 | 275.6M |
| Working Capital | 106.0M | 42.0M | -4.5M | -76.1M | -58.0M |
Balance Sheet Composition
Intapp Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -18.2M | -32.0M | -69.4M | -99.7M | -46.8M |
| Depreciation & Amortization | 22.7M | 21.5M | 20.0M | 16.7M | 13.4M |
| Stock-Based Compensation | 88.1M | 59.9M | 67.8M | 77.5M | 18.1M |
| Working Capital Changes | 23.7M | 13.5M | 5.6M | 7.4M | -1.5M |
| Operating Cash Flow | 116.1M | 59.8M | 23.0M | -5.2M | -16.2M |
| Investing Activities | |||||
| Capital Expenditures | -1.7M | -2.5M | -2.2M | -554.0K | -2.5M |
| Acquisitions | -51.8M | -11.0M | -6.6M | -2.5M | -20.6M |
| Investment Purchases | -2.0M | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -55.5M | -13.4M | -8.8M | -3.1M | -23.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | 0 | 0 | -1.9M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | - | 0 | 0 | -278.0M | -5.0M |
| Financing Cash Flow | -3.7M | -3.8M | 37.9M | -4.7M | 16.7M |
| Free Cash Flow | 114.5M | 58.4M | 19.8M | 9.4M | -14.7M |
| Net Change in Cash | 56.8M | 42.6M | 52.1M | -13.0M | -22.5M |
Cash Flow Trend
Intapp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-94.43
Forward P/E
14.38
Price to Book
4.15
Price to Sales
3.20
PEG Ratio
2.05
Profitability Ratios
Profit Margin
-4.37%
Operating Margin
-5.12%
Return on Equity
-5.41%
Return on Assets
-2.40%
Financial Health
Current Ratio
1.00
Debt to Equity
5.35
Beta
0.63
Per Share Data
EPS (TTM)
$-0.29
Book Value per Share
$5.11
Revenue per Share
$6.71
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| INTA | 1.8B | -94.43 | 4.15 | -5.41% | -4.37% | 5.35 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| nCino | 1.9B | 364.60 | 1.96 | 0.90% | 0.87% | 26.08 |
| Agilysys | 1.9B | 62.39 | 5.97 | 10.68% | 9.79% | 6.48 |
| Alkami Technology | 1.7B | -35.27 | 4.76 | -13.25% | -10.74% | 101.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.






