Interparfums (IPAR) | Financial Analysis & Statements
Interparfums Inc. Mid-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
386.2M
Gross Profit
237.3M
61.46%
Operating Income
27.5M
7.12%
Net Income
28.3M
7.32%
EPS (Diluted)
$0.88
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
481.2M
Shareholders Equity
1.1B
Debt to Equity
0.44
Cash Flow Metrics
Operating Cash Flow
102.8M
Free Cash Flow
144.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Interparfums Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.5B | 1.5B | 1.3B | 1.1B | 879.5M |
| Cost of Goods Sold | 541.3M | 525.0M | 478.6M | 392.2M | 322.6M |
| Gross Profit | 947.2M | 927.3M | 839.1M | 694.4M | 556.9M |
| Gross Margin % | 63.6% | 63.9% | 63.7% | 63.9% | 63.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 676.9M | 648.5M | 587.7M | 492.4M | 406.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 676.9M | 648.5M | 587.7M | 492.4M | 406.5M |
| Operating Income | 270.3M | 278.8M | 251.4M | 202.1M | 150.4M |
| Operating Margin % | 18.2% | 19.2% | 19.1% | 18.6% | 17.1% |
| Non-Operating Items | |||||
| Interest Income | 3.9M | 2.2M | 10.7M | 5.5M | 3.4M |
| Interest Expense | 7.2M | 7.8M | 11.3M | 3.6M | 2.8M |
| Other Non-Operating Income | 4.4M | -4.8M | -1.3M | -9.7M | -2.0K |
| Pre-tax Income | 271.3M | 268.4M | 249.6M | 194.2M | 151.0M |
| Income Tax | 63.2M | 65.0M | 61.8M | 43.2M | 41.0M |
| Effective Tax Rate % | 23.3% | 24.2% | 24.8% | 22.2% | 27.1% |
| Net Income | 208.1M | 203.4M | 187.8M | 151.0M | 110.0M |
| Net Margin % | 14.0% | 14.0% | 14.3% | 13.9% | 12.5% |
| Key Metrics | |||||
| EBITDA | 308.7M | 309.7M | 279.8M | 230.0M | 166.6M |
| EPS (Basic) | $5.25 | $5.13 | $4.77 | $3.80 | $2.76 |
| EPS (Diluted) | $5.24 | $5.12 | $4.75 | $3.78 | $2.75 |
| Basic Shares Outstanding | 32102264 | 32037000 | 31994328 | 31859000 | 31677000 |
| Diluted Shares Outstanding | 32102264 | 32037000 | 31994328 | 31859000 | 31677000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Interparfums Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 158.1M | 125.4M | 88.5M | 104.7M | 159.6M |
| Short-term Investments | 137.1M | 109.3M | 94.3M | 150.8M | 160.0M |
| Accounts Receivable | 320.6M | 274.7M | 247.2M | 197.6M | 159.3M |
| Inventory | 351.4M | 371.9M | 371.9M | 290.0M | 198.9M |
| Other Current Assets | 40.0M | 27.0M | 29.5M | 15.6M | 21.4M |
| Total Current Assets | 1.0B | 914.8M | 839.0M | 787.7M | 709.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 115.7M | 84.4M | 91.0M | 87.7M | 85.8M |
| Goodwill | 325.2M | 282.5M | 296.4M | 290.9M | 214.0M |
| Intangible Assets | 325.2M | 282.5M | 296.4M | 290.9M | 214.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 24.5M | 35.6M | 36.1M | 35.3M | 38.5M |
| Total Non-Current Assets | 557.9M | 496.4M | 530.3M | 520.8M | 435.6M |
| Total Assets | 1.6B | 1.4B | 1.4B | 1.3B | 1.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 77.2M | 91.0M | 97.4M | 88.4M | 82.0M |
| Short-term Debt | 70.5M | 56.0M | 40.0M | 33.8M | 21.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 344.0M | 332.4M | 324.7M | 344.6M | 244.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 137.2M | 136.2M | 152.4M | 175.8M | 162.1M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 137.2M | 136.2M | 152.4M | 175.8M | 162.1M |
| Total Liabilities | 481.2M | 468.6M | 477.2M | 520.4M | 407.0M |
| Equity | |||||
| Common Stock | 32.0K | 32.0K | 32.0K | 32.0K | 32.0K |
| Retained Earnings | 828.9M | 763.2M | 693.8M | 620.1M | 560.7M |
| Treasury Stock | 66.7M | 52.9M | 52.9M | 37.5M | 37.5M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 942.6M | 892.2M | 788.1M | 738.3M |
| Key Metrics | |||||
| Total Debt | 207.7M | 192.2M | 192.4M | 209.7M | 184.0M |
| Working Capital | 683.4M | 582.4M | 514.3M | 443.2M | 464.8M |
Balance Sheet Composition
Interparfums Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 208.1M | 203.4M | 187.8M | 151.0M | 110.0M |
| Depreciation & Amortization | 25.3M | 28.4M | 17.3M | 22.5M | 12.7M |
| Stock-Based Compensation | 1.6M | 2.4M | 2.5M | 3.1M | 2.9M |
| Working Capital Changes | 11.3M | -54.6M | -105.0M | -172.4M | -116.7M |
| Operating Cash Flow | 254.7M | 182.5M | 105.1M | 5.7M | 15.7M |
| Investing Activities | |||||
| Capital Expenditures | -24.4M | -4.7M | -6.5M | -33.8M | -141.3M |
| Acquisitions | - | - | - | 0 | 0 |
| Investment Purchases | -162.2M | -206.2M | -221.1M | -1.0M | -55.7M |
| Investment Sales | 149.2M | 183.7M | 281.7M | 896.0K | 10.6M |
| Investing Cash Flow | -37.4M | -27.2M | 54.2M | -33.9M | -186.3M |
| Financing Activities | |||||
| Share Repurchases | -13.9M | 0 | -15.4M | 0 | 0 |
| Dividends Paid | -102.7M | -96.0M | -80.0M | -63.7M | -31.7M |
| Debt Issuance | 56.5M | 43.3M | 0 | 52.5M | 157.4M |
| Debt Repayment | -50.3M | -34.7M | -28.8M | -19.9M | -43.1M |
| Financing Cash Flow | -138.8M | -107.8M | -141.2M | -51.6M | 72.8M |
| Free Cash Flow | 166.7M | 165.3M | 52.4M | -17.5M | -23.2M |
| Net Change in Cash | 78.5M | 47.5M | 18.0M | -79.8M | -97.8M |
Cash Flow Trend
Interparfums Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.17
Forward P/E
17.08
Price to Book
3.47
Price to Sales
2.05
PEG Ratio
1.15
Profitability Ratios
Profit Margin
11.31%
Operating Margin
7.12%
Return on Equity
20.34%
Return on Assets
11.28%
Financial Health
Current Ratio
2.99
Debt to Equity
18.82
Beta
1.27
Per Share Data
EPS (TTM)
$5.24
Book Value per Share
$27.47
Revenue per Share
$46.37
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IPAR | 2.9B | 18.17 | 3.47 | 20.34% | 11.31% | 18.82 |
| Procter & Gamble | 340.5B | 21.55 | 6.48 | 31.56% | 19.30% | 68.72 |
| Colgate-Palmolive | 67.9B | 31.83 | 1,249.55 | 497.47% | 10.46% | 2,343.56 |
| Hims & Hers Health | 6.4B | 55.20 | 11.83 | 25.23% | 5.47% | 207.16 |
| E.l.f. Beauty | 4.0B | 37.84 | 15.04 | -0.29% | -0.23% | 79.71 |
| Coty | 2.1B | 37.39 | 0.57 | -12.59% | -9.13% | 82.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.






