TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 55.4M
Total Liabilities 4.1M
Shareholders Equity 51.3M
Debt to Equity 0.08

Cash Flow Metrics

Free Cash Flow -6.3M

Revenue & Profitability Trend

IperionX Ltd - ADR Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i0000-
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i12.4M8.3M4.3M821.2K-
Selling, General & Administrative i8.3M6.6M11.4M3.1M334.8K
Other Operating Expenses i2.0M2.8M6.2M1.5M-
Total Operating Expenses i22.6M17.7M21.9M5.4M334.8K
Operating Income i-22.6M-17.7M-21.9M-5.1M-349.1K
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i546.0K139.7K24.0K3.2K9.9K
Interest Expense i122.7K88.1K45.5K2.0K3.3K
Other Non-Operating Income366.1K165.2K377.0K-5.1M16.3K
Pre-tax Income i-21.8M-17.4M-21.5M-8.4M-325.0K
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-21.8M-17.4M-21.5M-8.4M-325.0K
Net Margin % i0.0%0.0%0.0%0.0%0.0%
Key Metrics
EBITDA i-21.5M-17.0M-21.7M-5.1M-308.7K
EPS (Basic) i$-1.00$-1.04$-1.60$-1.92$-0.16
EPS (Diluted) i$-1.00$-1.04$-1.60$-1.92$-0.16
Basic Shares Outstanding i21784295168029361346094168798763134024
Diluted Shares Outstanding i21784295168029361346094168798763134024

Income Statement Trend

IperionX Ltd - ADR Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i33.2M11.9M5.7M1.7M718.4K
Short-term Investments i-----
Accounts Receivable i2.3M228.4K22.5K34118.5K
Inventory i16.9K----
Other Current Assets-----
Total Current Assets i41.5M12.8M5.8M1.1M747.8K
Non-Current Assets
Property, Plant & Equipment i8.6M4.6M3.0M1.5M855.1K
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i13.9M10.0M4.1M662.1K547.0K
Total Assets i55.4M22.8M9.9M1.8M1.3M
Liabilities
Current Liabilities
Accounts Payable i1.3M711.0K1.7M286.8K2.4K
Short-term Debt i445.8K382.6K134.2K81.1K11.3K
Current Portion of Long-term Debt-----
Other Current Liabilities----11.5K
Total Current Liabilities i3.1M1.6M2.1M403.9K41.2K
Non-Current Liabilities
Long-term Debt i1.0M592.7K408.8K394.5K-
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i1.0M592.7K408.8K250.1K0
Total Liabilities i4.1M2.2M2.5M654.0K41.2K
Equity
Common Stock i113.0M58.8M29.8M10.3M2.0M
Retained Earnings i-73.9M-52.2M-34.8M-13.2M-1.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i51.3M20.6M7.4M1.1M1.3M
Key Metrics
Total Debt i1.5M975.3K543.0K475.7K11.3K
Working Capital i38.5M11.1M3.8M703.9K706.6K

Balance Sheet Composition

IperionX Ltd - ADR Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i--17.4M-21.5M-13.2M-
Depreciation & Amortization i-426.5K153.4K9.3K-
Stock-Based Compensation i-2.6M8.3M4.1M-
Working Capital Changes i0-650.1K-98.8K-34.4K0
Operating Cash Flow i--15.1M-13.1M-4.0M-
Investing Activities
Capital Expenditures i-6.0M-2.7M-2.8M-571.6K-2.8K
Acquisitions i-----
Investment Purchases i-500.0K0-250.0K0-
Investment Sales i-----
Investing Cash Flow i-6.5M-5.7M-4.0M1.3M-87.8K
Financing Activities
Share Repurchases i----85.5K-
Dividends Paid i-----
Debt Issuance i-038.7K0-
Debt Repayment i-423.8K-518.3K-81.0K-6.5K-
Financing Cash Flow i46.6M27.9M19.4M5.7M-15.7K
Free Cash Flow i-26.7M-18.6M-15.0M-4.1M-286.3K
Net Change in Cash i40.1M7.1M2.3M3.0M-103.5K

Cash Flow Trend

IperionX Ltd - ADR Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -37.78
Forward P/E -118.06
Price to Book 113.11
PEG Ratio -118.06

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity -40.65%
Return on Assets -27.56%

Financial Health

Current Ratio 11.80
Debt to Equity 3.97
Beta 0.41

Per Share Data

EPS (TTM) $-2.41
Book Value per Share $0.33
Revenue per Share $0.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ipx1.2B-37.78113.11-40.65%0.00%3.97
Teck Resources 15.4B95.790.64-0.67%2.77%37.16
Mp Materials 11.3B770.5010.05-9.62%-48.41%90.05
Skeena Resources 1.7B-9.4012.14-137.38%0.00%11.99
Nova Minerals 1.2B-15.35-8.73%0.00%6.30
Vizsla Silver 994.4M-2.12-2.32%0.00%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.