Americas Gold and (USAS) | Financial Analysis & Statements
Americas Gold and Silver Corporation Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
36.9M
Gross Profit
11.2M
30.47%
Operating Income
-2.0M
-5.52%
Net Income
-37.7M
-102.31%
Balance Sheet Metrics
Total Assets
413.0M
Total Liabilities
191.4M
Shareholders Equity
221.6M
Debt to Equity
0.86
Cash Flow Metrics
Operating Cash Flow
-3.9M
Free Cash Flow
-31.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Americas Gold and Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 117.9M | 100.2M | 89.6M | 85.0M | 45.1M |
| Cost of Goods Sold | 106.1M | 106.8M | 95.9M | 93.4M | 100.6M |
| Gross Profit | 11.8M | -6.6M | -6.3M | -8.4M | -55.5M |
| Gross Margin % | 10.0% | -6.6% | -7.1% | -9.9% | -123.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 28.6M | 8.9M | 8.6M | 9.4M | 10.3M |
| Other Operating Expenses | 6.7M | 6.6M | 4.0M | 4.2M | 4.1M |
| Total Operating Expenses | 35.3M | 15.5M | 12.6M | 13.6M | 14.3M |
| Operating Income | -25.9M | -26.2M | -22.8M | -26.5M | -82.6M |
| Operating Margin % | -22.0% | -26.2% | -25.5% | -31.2% | -183.4% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 5.3M | 7.4M | 8.2M | 1.8M | 4.9M |
| Other Non-Operating Income | -51.6M | -14.6M | -9.2M | -13.2M | -74.7M |
| Pre-tax Income | -82.8M | -48.2M | -40.2M | -41.5M | -162.2M |
| Income Tax | 4.6M | 679.0K | -2.1M | 3.7M | -1.6M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -87.4M | -48.9M | -38.2M | -45.2M | -160.6M |
| Net Margin % | -74.1% | -48.8% | -42.6% | -53.2% | -356.4% |
| Key Metrics | |||||
| EBITDA | -5.0M | -3.0M | -2.7M | -5.2M | -66.8M |
| EPS (Basic) | $-0.27 | $-0.43 | $-0.16 | $-0.23 | $-1.11 |
| EPS (Diluted) | $-0.27 | $-0.43 | $-0.16 | $-0.23 | $-1.11 |
| Basic Shares Outstanding | 320418782 | 105967493 | 212701865 | 184416034 | 141887984 |
| Diluted Shares Outstanding | 320418782 | 105967493 | 212701865 | 184416034 | 141887984 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Americas Gold and Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 129.8M | 20.0M | 2.1M | 2.0M | 2.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 5.2M | 3.6M | 5.9M | 5.6M | 4.7M |
| Inventory | 10.7M | 10.7M | 8.7M | 8.8M | 10.0M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 153.7M | 40.7M | 23.0M | 25.4M | 23.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 27.8M | 24.9M | 24.2M | 24.6M | 23.8M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 3.0M | - | - | - | - |
| Other Non-Current Assets | 4.7M | 4.5M | 4.4M | 4.1M | 12.0M |
| Total Non-Current Assets | 259.3M | 151.9M | 157.5M | 165.4M | 189.9M |
| Total Assets | 413.0M | 192.6M | 180.5M | 190.8M | 213.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 38.8M | 37.3M | 23.0M | 27.1M | 20.6M |
| Short-term Debt | 10.0M | 14.9M | 21.9M | 2.7M | 11.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 709.0K | 1.7M | 991.0K | 2.2M |
| Total Current Liabilities | 86.2M | 69.4M | 61.2M | 42.1M | 45.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 45.7M | 7.4M | - | 9.6M | 8.7M |
| Deferred Tax Liabilities | 13.0K | 48.0K | 629.0K | 348.0K | 488.0K |
| Other Non-Current Liabilities | 2.4M | 1.7M | 1.6M | 1.8M | 1.5M |
| Total Non-Current Liabilities | 105.2M | 69.8M | 47.1M | 50.1M | 63.9M |
| Total Liabilities | 191.4M | 139.2M | 108.3M | 92.2M | 109.6M |
| Equity | |||||
| Common Stock | 812.6M | 573.5M | 455.5M | 449.4M | 423.1M |
| Retained Earnings | -668.7M | -591.0M | -463.4M | -428.8M | -387.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 221.6M | 53.4M | 72.2M | 98.6M | 103.8M |
| Key Metrics | |||||
| Total Debt | 55.7M | 22.3M | 21.9M | 12.3M | 19.6M |
| Working Capital | 67.5M | -28.7M | -38.2M | -16.7M | -22.1M |
Balance Sheet Composition
Americas Gold and Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -87.4M | -48.9M | -38.2M | -45.2M | -160.6M |
| Depreciation & Amortization | 21.2M | 24.1M | 20.8M | 21.3M | 15.8M |
| Stock-Based Compensation | 12.1M | 1.5M | 2.0M | 2.7M | 4.3M |
| Working Capital Changes | -5.1M | -964.0K | -1.2M | -6.0M | -23.1M |
| Operating Cash Flow | -6.3M | -7.4M | -9.2M | -23.3M | -145.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 998.0K | - | 1.8M | - | -1.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 49.8M | 9.4M | 11.5M | 5.1M | 14.9M |
| Debt Repayment | -3.6M | -5.0M | -2.9M | -7.3M | -10.8M |
| Financing Cash Flow | 173.8M | 34.5M | 20.1M | 17.4M | 63.2M |
| Free Cash Flow | -73.2M | -21.9M | -21.0M | -20.8M | -63.6M |
| Net Change in Cash | 168.4M | 27.1M | 12.7M | -5.9M | -83.2M |
Cash Flow Trend
Americas Gold and Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-21.45
Forward P/E
12.00
Price to Book
8.58
Price to Sales
16.41
PEG Ratio
12.00
Profitability Ratios
Profit Margin
-74.15%
Operating Margin
-5.52%
Return on Equity
-61.64%
Return on Assets
-5.35%
Financial Health
Current Ratio
1.78
Debt to Equity
26.71
Beta
2.04
Per Share Data
EPS (TTM)
$-0.33
Book Value per Share
$0.69
Revenue per Share
$0.44
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| USAS | 1.9B | -21.45 | 8.58 | -61.64% | -74.15% | 26.71 |
| Teck Resources | 29.8B | 22.01 | 1.64 | 5.92% | 14.91% | 36.94 |
| Mp Materials | 11.2B | 770.50 | 6.20 | -4.98% | -31.18% | 43.25 |
| Nexa Resources S.A | 2.0B | 15.22 | 2.01 | 18.99% | 4.42% | 141.69 |
| Lithium Americas | 1.6B | - | 1.41 | -6.81% | 0.00% | 33.76 |
| Lithium Americas | 1.4B | 36.14 | 1.86 | -9.00% | 0.00% | 29.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.





