
Iren (IREN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
187.3M
Gross Profit
50.5M
26.95%
Operating Income
16.8M
8.97%
Net Income
95.5M
51.01%
EPS (Diluted)
$0.69
Balance Sheet Metrics
Total Assets
2.9B
Total Liabilities
1.1B
Shareholders Equity
1.8B
Debt to Equity
0.62
Cash Flow Metrics
Free Cash Flow
49.2M
Revenue & Profitability Trend
Iren Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 501.0M | 188.8M | 75.5M | 59.0M | 5.0M |
Cost of Goods Sold | 159.0M | 22.2M | 17.9M | 7.4M | 1.4M |
Gross Profit | 342.0M | 166.6M | 57.6M | 51.6M | 3.6M |
Gross Margin % | 68.3% | 88.2% | 76.3% | 87.4% | 71.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 127.2M | 42.6M | 27.0M | 26.1M | 1.3M |
Other Operating Expenses | 2.3M | 92.8M | 42.8M | 14.8M | 1.7M |
Total Operating Expenses | 129.5M | 135.4M | 69.9M | 40.9M | 3.0M |
Operating Income | 22.1M | -27.2M | -48.4M | 462.0K | -200.0K |
Operating Margin % | 4.4% | -14.4% | -64.2% | 0.8% | -4.0% |
Non-Operating Items | |||||
Interest Income | 7.5M | 5.8M | 924.0K | 79.0K | 3.8K |
Interest Expense | 11.0M | 253.0K | 15.3M | 32.2M | 9.2M |
Other Non-Operating Income | 74.9M | -3.9M | -105.6M | -382.9M | -26.9M |
Pre-tax Income | 93.5M | -25.5M | -169.5M | -417.0M | -37.6M |
Income Tax | 6.6M | 3.5M | 2.4M | 2.7M | 786.6K |
Effective Tax Rate % | 7.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 86.9M | -29.0M | -171.9M | -419.8M | -38.3M |
Net Margin % | 17.4% | -15.3% | -227.6% | -711.0% | -764.6% |
Key Metrics | |||||
EBITDA | 211.6M | 29.3M | -14.6M | 5.8M | -646.3K |
EPS (Basic) | $0.41 | $-0.29 | $-3.14 | $-10.25 | $-1.14 |
EPS (Diluted) | $0.39 | $-0.29 | $-3.14 | $-10.25 | $-1.14 |
Basic Shares Outstanding | 214586767 | 99640920 | 54775571 | 40941074 | 52932939 |
Diluted Shares Outstanding | 214586767 | 99640920 | 54775571 | 40941074 | 52932939 |
Income Statement Trend
Iren Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 564.5M | 404.6M | 68.9M | 110.0M | 24.8M |
Short-term Investments | 0 | 6.5M | 0 | - | - |
Accounts Receivable | 1.6M | 152.0K | 0 | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | -1.0K | - | - | - | - |
Total Current Assets | 641.2M | 452.4M | 89.2M | 160.3M | 25.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.5M | 211.1M | 115.0M | 171.1M | 3.7M |
Goodwill | - | - | 0 | 1.3M | 836.8K |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 333.7M | - | - | - | - |
Other Non-Current Assets | 486.0K | 427.0K | 300.0K | 2.6M | 578.4K |
Total Non-Current Assets | 2.3B | 700.6M | 242.8M | 410.2M | 59.7M |
Total Assets | 2.9B | 1.2B | 332.1M | 570.5M | 85.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 81.7M | 27.3M | 11.5M | 13.2M | 346.0K |
Short-term Debt | 404.0K | 214.0K | 192.0K | 60.5M | 45.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.9M | - | - | - | 61.4M |
Total Current Liabilities | 149.3M | 51.0M | 24.0M | 85.1M | 108.2M |
Non-Current Liabilities | |||||
Long-term Debt | 963.8M | 1.4M | 1.3M | 47.8M | 7.5M |
Deferred Tax Liabilities | 8.0M | 3.1M | 1.4M | 189.0K | 1.0M |
Other Non-Current Liabilities | 235.0K | - | - | - | - |
Total Non-Current Liabilities | 973.5M | 4.7M | 2.7M | 48.0M | 8.5M |
Total Liabilities | 1.1B | 55.7M | 26.7M | 133.1M | 116.8M |
Equity | |||||
Common Stock | 2.4B | 1.8B | 965.9M | 926.6M | 6.6M |
Retained Earnings | -596.2M | -683.2M | -654.3M | -482.4M | -39.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.8B | 1.1B | 305.4M | 437.4M | -31.4M |
Key Metrics | |||||
Total Debt | 964.2M | 1.7M | 1.4M | 108.3M | 53.2M |
Working Capital | 491.8M | 401.4M | 65.2M | 75.1M | -82.6M |
Balance Sheet Composition
Iren Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 86.9M | -29.0M | -171.9M | -419.8M | -60.4M |
Depreciation & Amortization | 181.1M | 50.6M | 30.9M | 7.7M | 1.3M |
Stock-Based Compensation | 42.6M | 23.6M | 14.4M | 13.9M | 805.0K |
Working Capital Changes | 11.9M | 5.9M | 22.4M | 2.3M | 890.0K |
Operating Cash Flow | 336.4M | -132.8M | -90.1M | -371.2M | -41.3M |
Investing Activities | |||||
Capital Expenditures | -1.4B | -479.9M | -83.6M | -294.2M | -51.5M |
Acquisitions | 0 | 0 | -1.2M | 0 | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | 470.0K | 0 | 18.4M | 0 | 0 |
Investing Cash Flow | -1.4B | -498.5M | -71.5M | -318.1M | -51.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 701.2M | 0 | 0 | 65.2M | 10.8M |
Debt Repayment | 0 | -497.0K | -9.8M | -12.1M | -1.4M |
Financing Cash Flow | 1.3B | 782.1M | 28.2M | 372.0M | 74.9M |
Free Cash Flow | -1.1B | -610.8M | -110.0M | -272.7M | -50.4M |
Net Change in Cash | 250.6M | 150.8M | -133.3M | -317.3M | -18.0M |
Cash Flow Trend
Iren Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
129.38
Forward P/E
148.41
Price to Book
7.17
Price to Sales
27.39
PEG Ratio
148.41
Profitability Ratios
Profit Margin
17.35%
Operating Margin
7.63%
Return on Equity
5.97%
Return on Assets
0.63%
Financial Health
Current Ratio
4.29
Debt to Equity
53.05
Beta
4.20
Per Share Data
EPS (TTM)
$0.39
Book Value per Share
$7.04
Revenue per Share
$2.34
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
iren | 13.7B | 129.38 | 7.17 | 5.97% | 17.35% | 53.05 |
Morgan Stanley | 251.6B | 17.83 | 2.56 | 14.13% | 22.49% | 438.54 |
Goldman Sachs | 239.1B | 17.39 | 2.30 | 12.74% | 28.40% | 588.39 |
Charles Schwab | 179.4B | 25.29 | 4.00 | 15.60% | 33.68% | 111.87 |
Robinhood Markets | 133.1B | 75.47 | 16.36 | 23.54% | 50.13% | 161.17 |
Interactive Brokers | 119.6B | 37.03 | 6.44 | 22.39% | 14.87% | 117.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.