TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 144.8M
Gross Profit 137.4M 94.85%
Operating Income 24.6M 17.00%
Net Income 24.2M 16.73%
EPS (Diluted) $0.00

Balance Sheet Metrics

Total Assets 2.0B
Total Liabilities 564.2M
Shareholders Equity 1.4B
Debt to Equity 0.40

Cash Flow Metrics

Free Cash Flow -491.8M

Revenue & Profitability Trend

Iren Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i188.8M75.5M59.0M5.0M1.4M
Cost of Goods Sold i22.2M17.9M7.4M1.4M584.1K
Gross Profit i166.6M57.6M51.6M3.6M796.2K
Gross Margin % i88.2%76.3%87.4%71.9%57.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i42.6M27.0M26.1M1.3M488.2K
Other Operating Expenses i92.8M42.8M14.8M1.7M1.4M
Total Operating Expenses i135.4M69.9M40.9M3.0M1.9M
Operating Income i-27.2M-48.4M462.0K-200.0K-1.1M
Operating Margin % i-14.4%-64.2%0.8%-4.0%-77.8%
Non-Operating Items
Interest Income i5.8M924.0K79.0K3.8K1.9K
Interest Expense i253.0K15.3M32.2M9.2M64.8K
Other Non-Operating Income-3.9M-105.6M-382.9M-26.9M-222.8K
Pre-tax Income i-25.5M-169.5M-417.0M-37.6M-1.4M
Income Tax i3.5M2.4M2.7M786.6K0
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-29.0M-171.9M-419.8M-38.3M-1.4M
Net Margin % i-15.3%-227.6%-711.0%-764.6%-98.5%
Key Metrics
EBITDA i29.3M-14.6M5.8M-646.3K-591.7K
EPS (Basic) i$-0.29$-3.14$-10.25$-1.14$-0.04
EPS (Diluted) i$-0.29$-3.14$-10.25$-1.14$-0.04
Basic Shares Outstanding i9964092054775571409410745293293952932939
Diluted Shares Outstanding i9964092054775571409410745293293952932939

Income Statement Trend

Iren Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i404.6M68.9M110.0M24.8M1.2M
Short-term Investments i6.5M0---
Accounts Receivable i152.0K0---
Inventory i-----
Other Current Assets-----
Total Current Assets i452.4M89.2M160.3M25.7M1.6M
Non-Current Assets
Property, Plant & Equipment i211.1M115.0M171.1M3.7M5.4M
Goodwill i-01.3M836.8K721.2K
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets427.0K300.0K2.6M578.4K0
Total Non-Current Assets i700.6M242.8M410.2M59.7M5.7M
Total Assets i1.2B332.1M570.5M85.4M7.3M
Liabilities
Current Liabilities
Accounts Payable i27.3M11.5M13.2M346.0K476.8K
Short-term Debt i214.0K192.0K60.5M45.7M1.2M
Current Portion of Long-term Debt-----
Other Current Liabilities---61.4M-
Total Current Liabilities i51.0M24.0M85.1M108.2M1.7M
Non-Current Liabilities
Long-term Debt i1.4M1.3M47.8M7.5M0
Deferred Tax Liabilities i3.1M1.4M189.0K1.0M0
Other Non-Current Liabilities-----
Total Non-Current Liabilities i4.7M2.7M48.0M8.5M0
Total Liabilities i55.7M26.7M133.1M116.8M1.7M
Equity
Common Stock i1.8B965.9M926.6M6.6M6.6M
Retained Earnings i-683.2M-654.3M-482.4M-39.8M-1.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.1B305.4M437.4M-31.4M5.6M
Key Metrics
Total Debt i1.7M1.4M108.3M53.2M1.2M
Working Capital i401.4M65.2M75.1M-82.6M-117.5K

Balance Sheet Composition

Iren Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-29.0M-171.9M-419.8M-60.4M-2.1M
Depreciation & Amortization i50.6M30.9M7.7M1.3M757.0K
Stock-Based Compensation i23.6M14.4M13.9M805.0K179.0K
Working Capital Changes i5.9M22.4M2.3M890.0K-286.0K
Operating Cash Flow i-132.8M-90.1M-371.2M-41.3M-1.5M
Investing Activities
Capital Expenditures i-479.9M-83.6M-294.2M-51.5M-2.6M
Acquisitions i0-1.2M0--
Investment Purchases i-----
Investment Sales i018.4M00-
Investing Cash Flow i-498.5M-71.5M-318.1M-51.7M-2.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i0065.2M10.8M0
Debt Repayment i-497.0K-9.8M-12.1M-1.4M0
Financing Cash Flow i782.1M28.2M372.0M74.9M4.2M
Free Cash Flow i-610.8M-110.0M-272.7M-50.4M-3.2M
Net Change in Cash i150.8M-133.3M-317.3M-18.0M-10.1K

Cash Flow Trend

Iren Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 3.56
Forward P/E 55.09
Price to Book 2.94
Price to Sales 11.99
PEG Ratio -0.04

Profitability Ratios

Profit Margin -9.44%
Operating Margin 18.84%
Return on Equity -3.39%
Return on Assets -0.68%

Financial Health

Current Ratio 0.46
Debt to Equity 22.73
Beta 3.99

Per Share Data

EPS (TTM) $-0.31
Book Value per Share $6.38
Revenue per Share $1.96

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
iren4.5B3.562.94-3.39%-9.44%22.73
Morgan Stanley 231.1B16.402.3514.13%22.49%438.54
Goldman Sachs 221.3B16.101.9412.74%28.40%588.39
Xp 8.5B10.130.3823.32%29.27%774.54
PJT Partners 7.1B30.7926.0931.56%10.43%48.86
MarketAxess Holdings 7.0B31.465.0416.33%26.62%4.94

Financial data is updated regularly. All figures are in the company's reporting currency.