
Iren (IREN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
144.8M
Gross Profit
137.4M
94.85%
Operating Income
24.6M
17.00%
Net Income
24.2M
16.73%
EPS (Diluted)
$0.00
Balance Sheet Metrics
Total Assets
2.0B
Total Liabilities
564.2M
Shareholders Equity
1.4B
Debt to Equity
0.40
Cash Flow Metrics
Free Cash Flow
-491.8M
Revenue & Profitability Trend
Iren Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 188.8M | 75.5M | 59.0M | 5.0M | 1.4M |
Cost of Goods Sold | 22.2M | 17.9M | 7.4M | 1.4M | 584.1K |
Gross Profit | 166.6M | 57.6M | 51.6M | 3.6M | 796.2K |
Gross Margin % | 88.2% | 76.3% | 87.4% | 71.9% | 57.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 42.6M | 27.0M | 26.1M | 1.3M | 488.2K |
Other Operating Expenses | 92.8M | 42.8M | 14.8M | 1.7M | 1.4M |
Total Operating Expenses | 135.4M | 69.9M | 40.9M | 3.0M | 1.9M |
Operating Income | -27.2M | -48.4M | 462.0K | -200.0K | -1.1M |
Operating Margin % | -14.4% | -64.2% | 0.8% | -4.0% | -77.8% |
Non-Operating Items | |||||
Interest Income | 5.8M | 924.0K | 79.0K | 3.8K | 1.9K |
Interest Expense | 253.0K | 15.3M | 32.2M | 9.2M | 64.8K |
Other Non-Operating Income | -3.9M | -105.6M | -382.9M | -26.9M | -222.8K |
Pre-tax Income | -25.5M | -169.5M | -417.0M | -37.6M | -1.4M |
Income Tax | 3.5M | 2.4M | 2.7M | 786.6K | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -29.0M | -171.9M | -419.8M | -38.3M | -1.4M |
Net Margin % | -15.3% | -227.6% | -711.0% | -764.6% | -98.5% |
Key Metrics | |||||
EBITDA | 29.3M | -14.6M | 5.8M | -646.3K | -591.7K |
EPS (Basic) | $-0.29 | $-3.14 | $-10.25 | $-1.14 | $-0.04 |
EPS (Diluted) | $-0.29 | $-3.14 | $-10.25 | $-1.14 | $-0.04 |
Basic Shares Outstanding | 99640920 | 54775571 | 40941074 | 52932939 | 52932939 |
Diluted Shares Outstanding | 99640920 | 54775571 | 40941074 | 52932939 | 52932939 |
Income Statement Trend
Iren Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 404.6M | 68.9M | 110.0M | 24.8M | 1.2M |
Short-term Investments | 6.5M | 0 | - | - | - |
Accounts Receivable | 152.0K | 0 | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 452.4M | 89.2M | 160.3M | 25.7M | 1.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 211.1M | 115.0M | 171.1M | 3.7M | 5.4M |
Goodwill | - | 0 | 1.3M | 836.8K | 721.2K |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 427.0K | 300.0K | 2.6M | 578.4K | 0 |
Total Non-Current Assets | 700.6M | 242.8M | 410.2M | 59.7M | 5.7M |
Total Assets | 1.2B | 332.1M | 570.5M | 85.4M | 7.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 27.3M | 11.5M | 13.2M | 346.0K | 476.8K |
Short-term Debt | 214.0K | 192.0K | 60.5M | 45.7M | 1.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 61.4M | - |
Total Current Liabilities | 51.0M | 24.0M | 85.1M | 108.2M | 1.7M |
Non-Current Liabilities | |||||
Long-term Debt | 1.4M | 1.3M | 47.8M | 7.5M | 0 |
Deferred Tax Liabilities | 3.1M | 1.4M | 189.0K | 1.0M | 0 |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 4.7M | 2.7M | 48.0M | 8.5M | 0 |
Total Liabilities | 55.7M | 26.7M | 133.1M | 116.8M | 1.7M |
Equity | |||||
Common Stock | 1.8B | 965.9M | 926.6M | 6.6M | 6.6M |
Retained Earnings | -683.2M | -654.3M | -482.4M | -39.8M | -1.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.1B | 305.4M | 437.4M | -31.4M | 5.6M |
Key Metrics | |||||
Total Debt | 1.7M | 1.4M | 108.3M | 53.2M | 1.2M |
Working Capital | 401.4M | 65.2M | 75.1M | -82.6M | -117.5K |
Balance Sheet Composition
Iren Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -29.0M | -171.9M | -419.8M | -60.4M | -2.1M |
Depreciation & Amortization | 50.6M | 30.9M | 7.7M | 1.3M | 757.0K |
Stock-Based Compensation | 23.6M | 14.4M | 13.9M | 805.0K | 179.0K |
Working Capital Changes | 5.9M | 22.4M | 2.3M | 890.0K | -286.0K |
Operating Cash Flow | -132.8M | -90.1M | -371.2M | -41.3M | -1.5M |
Investing Activities | |||||
Capital Expenditures | -479.9M | -83.6M | -294.2M | -51.5M | -2.6M |
Acquisitions | 0 | -1.2M | 0 | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | 0 | 18.4M | 0 | 0 | - |
Investing Cash Flow | -498.5M | -71.5M | -318.1M | -51.7M | -2.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 65.2M | 10.8M | 0 |
Debt Repayment | -497.0K | -9.8M | -12.1M | -1.4M | 0 |
Financing Cash Flow | 782.1M | 28.2M | 372.0M | 74.9M | 4.2M |
Free Cash Flow | -610.8M | -110.0M | -272.7M | -50.4M | -3.2M |
Net Change in Cash | 150.8M | -133.3M | -317.3M | -18.0M | -10.1K |
Cash Flow Trend
Iren Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
3.56
Forward P/E
55.09
Price to Book
2.94
Price to Sales
11.99
PEG Ratio
-0.04
Profitability Ratios
Profit Margin
-9.44%
Operating Margin
18.84%
Return on Equity
-3.39%
Return on Assets
-0.68%
Financial Health
Current Ratio
0.46
Debt to Equity
22.73
Beta
3.99
Per Share Data
EPS (TTM)
$-0.31
Book Value per Share
$6.38
Revenue per Share
$1.96
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
iren | 4.5B | 3.56 | 2.94 | -3.39% | -9.44% | 22.73 |
Morgan Stanley | 231.1B | 16.40 | 2.35 | 14.13% | 22.49% | 438.54 |
Goldman Sachs | 221.3B | 16.10 | 1.94 | 12.74% | 28.40% | 588.39 |
Xp | 8.5B | 10.13 | 0.38 | 23.32% | 29.27% | 774.54 |
PJT Partners | 7.1B | 30.79 | 26.09 | 31.56% | 10.43% | 48.86 |
MarketAxess Holdings | 7.0B | 31.46 | 5.04 | 16.33% | 26.62% | 4.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.