TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 167.6M
Gross Profit 130.5M 77.87%
Operating Income -1.4M -0.83%
Net Income 529.0K 0.32%
EPS (Diluted) $0.00

Balance Sheet Metrics

Total Assets 1.6B
Total Liabilities 841.4M
Shareholders Equity 747.2M
Debt to Equity 1.13

Cash Flow Metrics

Operating Cash Flow 31.9M
Free Cash Flow 1.0M

Revenue & Profitability Trend

Jamf Holding Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i627.4M560.6M478.8M366.4M269.1M
Cost of Goods Sold i141.3M126.1M119.2M90.4M61.0M
Gross Profit i486.1M434.5M359.5M276.0M208.1M
Gross Margin % i77.5%77.5%75.1%75.3%77.3%
Operating Expenses
Research & Development i139.0M134.4M119.9M82.5M52.5M
Selling, General & Administrative i388.7M386.0M350.3M244.4M150.5M
Other Operating Expenses i-----
Total Operating Expenses i527.7M520.4M470.2M326.9M203.0M
Operating Income i-69.1M-115.2M-138.9M-76.2M-17.5M
Operating Margin % i-11.0%-20.6%-29.0%-20.8%-6.5%
Non-Operating Items
Interest Income i-----
Interest Expense i--538.0K2.5M10.7M
Other Non-Operating Income-2.3M916.0K-2.8M-1.3M-5.8M
Pre-tax Income i-64.8M-107.8M-142.2M-80.0M-34.0M
Income Tax i3.7M2.3M-913.0K-4.8M-10.0M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-68.5M-110.1M-141.3M-75.2M-24.1M
Net Margin % i-10.9%-19.6%-29.5%-20.5%-8.9%
Key Metrics
EBITDA i-19.9M-65.9M-81.2M-27.8M21.2M
EPS (Basic) i$-0.53$-0.88$-1.17$-0.64$-0.22
EPS (Diluted) i$-0.53$-0.88$-1.17$-0.64$-0.22
Basic Shares Outstanding i128019692124935620120720972118276462108908597
Diluted Shares Outstanding i128019692124935620120720972118276462108908597

Income Statement Trend

Jamf Holding Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i224.7M243.6M224.3M177.2M194.9M
Short-term Investments i-----
Accounts Receivable i138.8M108.2M88.2M79.1M69.1M
Inventory i-----
Other Current Assets20.5M13.1M6.6M4.2M1.1M
Total Current Assets i424.7M402.6M351.0M291.6M287.2M
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i1.9B2.0B1.9B2.0B1.3B
Intangible Assets i147.8M187.9M218.7M264.6M202.9M
Long-term Investments-----
Other Non-Current Assets105.8M96.8M83.4M60.4M27.6M
Total Non-Current Assets i1.2B1.2B1.2B1.2B787.0M
Total Assets i1.6B1.6B1.5B1.5B1.1B
Liabilities
Current Liabilities
Accounts Payable i18.4M25.9M15.4M9.3M7.0M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i421.4M422.2M361.0M286.5M199.6M
Non-Current Liabilities
Long-term Debt i369.5M367.0M364.5M362.0M-
Deferred Tax Liabilities i5.2M6.0M5.5M8.7M5.1M
Other Non-Current Liabilities16.1M21.1M29.1M25.6M13.1M
Total Non-Current Liabilities i442.9M450.0M467.2M455.5M63.7M
Total Liabilities i864.2M872.1M828.2M742.0M263.3M
Equity
Common Stock i125.0K126.0K123.0K119.0K117.0K
Retained Earnings i-522.6M-418.8M-308.7M-167.4M-92.2M
Treasury Stock i741.0K----
Other Equity-----
Total Shareholders Equity i716.0M717.5M701.3M738.4M811.0M
Key Metrics
Total Debt i369.5M367.0M364.5M362.0M0
Working Capital i3.3M-19.5M-9.9M5.1M87.6M

Balance Sheet Composition

Jamf Holding Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-68.5M-110.1M-141.3M-75.2M-24.1M
Depreciation & Amortization i46.9M50.3M54.8M47.1M38.5M
Stock-Based Compensation i97.4M101.0M109.2M35.8M6.7M
Working Capital Changes i-64.9M-25.4M28.7M41.9M26.6M
Operating Cash Flow i50.3M42.4M77.6M70.2M44.7M
Investing Activities
Capital Expenditures i-9.0M-2.9M-7.7M-9.8M-4.4M
Acquisitions i0-18.8M-23.8M-352.7M-2.5M
Investment Purchases i-2.5M-750.0K-3.1M00
Investment Sales i-----
Investing Cash Flow i-11.8M-22.5M-34.8M-387.4M-6.9M
Financing Activities
Share Repurchases i-35.4M----
Dividends Paid i-----
Debt Issuance i-00623.8M0
Debt Repayment i-00-250.0M-205.0M
Financing Cash Flow i-45.3M-721.0K-4.9M294.8M113.0M
Free Cash Flow i22.2M33.0M82.3M55.4M48.4M
Net Change in Cash i-6.9M19.2M37.9M-22.4M150.8M

Cash Flow Trend

Jamf Holding Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -20.08
Forward P/E 11.96
Price to Book 1.82
Price to Sales 2.12
PEG Ratio -3.01

Profitability Ratios

Profit Margin -7.36%
Operating Margin -6.16%
Return on Equity -6.68%
Return on Assets -1.32%

Financial Health

Current Ratio 1.46
Debt to Equity 102.01
Beta 0.43

Per Share Data

EPS (TTM) $-0.38
Book Value per Share $5.84
Revenue per Share $5.14

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
jamf1.5B-20.081.82-6.68%-7.36%102.01
Salesforce 236.3B34.943.7411.20%16.87%19.26
Uber Technologies 205.3B16.468.9267.49%26.68%52.23
Eplus 2.0B17.491.8911.42%5.45%12.68
DoubleVerify 1.9B36.391.694.80%7.38%9.51
Sprinklr 1.9B17.663.5023.74%14.64%8.87

Financial data is updated regularly. All figures are in the company's reporting currency.