Jamf Holding (JAMF) | Financial Analysis & Statements
Jamf Holding Corp. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
183.5M
Gross Profit
139.5M
76.03%
Operating Income
-3.4M
-1.86%
Net Income
-4.5M
-2.46%
EPS (Diluted)
$-0.03
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
841.4M
Shareholders Equity
747.2M
Debt to Equity
1.13
Cash Flow Metrics
Operating Cash Flow
70.2M
Free Cash Flow
64.9M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2024
Jamf Holding Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 627.4M | 560.6M | 478.8M | 366.4M | 269.1M |
| Cost of Goods Sold | 141.3M | 126.1M | 119.2M | 90.4M | 61.0M |
| Gross Profit | 486.1M | 434.5M | 359.5M | 276.0M | 208.1M |
| Gross Margin % | 77.5% | 77.5% | 75.1% | 75.3% | 77.3% |
| Operating Expenses | |||||
| Research & Development | 139.0M | 134.4M | 119.9M | 82.5M | 52.5M |
| Selling, General & Administrative | 388.7M | 386.0M | 350.3M | 244.4M | 150.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 527.7M | 520.4M | 470.2M | 326.9M | 203.0M |
| Operating Income | -69.1M | -115.2M | -138.9M | -76.2M | -17.5M |
| Operating Margin % | -11.0% | -20.6% | -29.0% | -20.8% | -6.5% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | 538.0K | 2.5M | 10.7M |
| Other Non-Operating Income | -2.3M | 916.0K | -2.8M | -1.3M | -5.8M |
| Pre-tax Income | -64.8M | -107.8M | -142.2M | -80.0M | -34.0M |
| Income Tax | 3.7M | 2.3M | -913.0K | -4.8M | -10.0M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -68.5M | -110.1M | -141.3M | -75.2M | -24.1M |
| Net Margin % | -10.9% | -19.6% | -29.5% | -20.5% | -8.9% |
| Key Metrics | |||||
| EBITDA | -19.9M | -65.9M | -81.2M | -27.8M | 21.2M |
| EPS (Basic) | $-0.53 | $-0.88 | $-1.17 | $-0.64 | $-0.22 |
| EPS (Diluted) | $-0.53 | $-0.88 | $-1.17 | $-0.64 | $-0.22 |
| Basic Shares Outstanding | 128019692 | 124935620 | 120720972 | 118276462 | 108908597 |
| Diluted Shares Outstanding | 128019692 | 124935620 | 120720972 | 118276462 | 108908597 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Jamf Holding Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 224.7M | 243.6M | 224.3M | 177.2M | 194.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 138.8M | 108.2M | 88.2M | 79.1M | 69.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 20.5M | 13.1M | 6.6M | 4.2M | 1.1M |
| Total Current Assets | 424.7M | 402.6M | 351.0M | 291.6M | 287.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 1.9B | 2.0B | 1.9B | 2.0B | 1.3B |
| Intangible Assets | 147.8M | 187.9M | 218.7M | 264.6M | 202.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 105.8M | 96.8M | 83.4M | 60.4M | 27.6M |
| Total Non-Current Assets | 1.2B | 1.2B | 1.2B | 1.2B | 787.0M |
| Total Assets | 1.6B | 1.6B | 1.5B | 1.5B | 1.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 18.4M | 25.9M | 15.4M | 9.3M | 7.0M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 421.4M | 422.2M | 361.0M | 286.5M | 199.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 369.5M | 367.0M | 364.5M | 362.0M | - |
| Deferred Tax Liabilities | 5.2M | 6.0M | 5.5M | 8.7M | 5.1M |
| Other Non-Current Liabilities | 16.1M | 21.1M | 29.1M | 25.6M | 13.1M |
| Total Non-Current Liabilities | 442.9M | 450.0M | 467.2M | 455.5M | 63.7M |
| Total Liabilities | 864.2M | 872.1M | 828.2M | 742.0M | 263.3M |
| Equity | |||||
| Common Stock | 125.0K | 126.0K | 123.0K | 119.0K | 117.0K |
| Retained Earnings | -522.6M | -418.8M | -308.7M | -167.4M | -92.2M |
| Treasury Stock | 741.0K | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 716.0M | 717.5M | 701.3M | 738.4M | 811.0M |
| Key Metrics | |||||
| Total Debt | 369.5M | 367.0M | 364.5M | 362.0M | 0 |
| Working Capital | 3.3M | -19.5M | -9.9M | 5.1M | 87.6M |
Balance Sheet Composition
Jamf Holding Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -68.5M | -110.1M | -141.3M | -75.2M | -24.1M |
| Depreciation & Amortization | 46.9M | 50.3M | 54.8M | 47.1M | 38.5M |
| Stock-Based Compensation | 97.4M | 101.0M | 109.2M | 35.8M | 6.7M |
| Working Capital Changes | -64.9M | -25.4M | 28.7M | 41.9M | 26.6M |
| Operating Cash Flow | 50.3M | 42.4M | 77.6M | 70.2M | 44.7M |
| Investing Activities | |||||
| Capital Expenditures | -9.0M | -2.9M | -7.7M | -9.8M | -4.4M |
| Acquisitions | 0 | -18.8M | -23.8M | -352.7M | -2.5M |
| Investment Purchases | -2.5M | -750.0K | -3.1M | 0 | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -11.8M | -22.5M | -34.8M | -387.4M | -6.9M |
| Financing Activities | |||||
| Share Repurchases | -35.4M | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 0 | 0 | 623.8M | 0 |
| Debt Repayment | - | 0 | 0 | -250.0M | -205.0M |
| Financing Cash Flow | -45.3M | -721.0K | -4.9M | 294.8M | 113.0M |
| Free Cash Flow | 22.2M | 33.0M | 82.3M | 55.4M | 48.4M |
| Net Change in Cash | -6.9M | 19.2M | 37.9M | -22.4M | 150.8M |
Cash Flow Trend
Jamf Holding Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-24.62
Forward P/E
13.46
Price to Book
2.21
Price to Sales
2.53
PEG Ratio
0.35
Profitability Ratios
Profit Margin
-5.98%
Operating Margin
4.94%
Return on Equity
-5.48%
Return on Assets
-0.49%
Financial Health
Current Ratio
0.87
Debt to Equity
100.41
Beta
0.52
Per Share Data
EPS (TTM)
$-0.31
Book Value per Share
$5.91
Revenue per Share
$5.27
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JAMF | 1.7B | -24.62 | 2.21 | -5.48% | -5.98% | 100.41 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| Intapp | 1.8B | -94.43 | 4.15 | -5.41% | -4.37% | 5.35 |
| Grindr | 2.4B | 30.95 | 52.40 | 201.57% | 21.54% | 852.21 |
| Vertex | 1.9B | 311.00 | 7.65 | 3.29% | 0.96% | 135.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.






