
J.B. Hunt Transport (JBHT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.9B
Gross Profit
513.6M
17.54%
Operating Income
197.3M
6.74%
Net Income
128.6M
4.39%
EPS (Diluted)
$1.31
Balance Sheet Metrics
Total Assets
8.3B
Total Liabilities
4.4B
Shareholders Equity
3.9B
Debt to Equity
1.14
Cash Flow Metrics
Operating Cash Flow
430.4M
Free Cash Flow
158.4M
Revenue & Profitability Trend
J.B. Hunt Transport Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 12.1B | 12.8B | 14.8B | 12.2B | 9.6B |
Cost of Goods Sold | 10.0B | 10.6B | 12.3B | 10.3B | 8.2B |
Gross Profit | 2.1B | 2.2B | 2.5B | 1.9B | 1.4B |
Gross Margin % | 17.1% | 17.2% | 16.7% | 15.4% | 15.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 664.0M | 632.6M | 570.2M | 395.5M | 348.1M |
Other Operating Expenses | 495.4M | 509.4M | 502.6M | 369.3M | 334.4M |
Total Operating Expenses | 1.2B | 1.1B | 1.1B | 764.8M | 682.4M |
Operating Income | 831.2M | 993.2M | 1.3B | 1.0B | 713.1M |
Operating Margin % | 6.9% | 7.7% | 9.0% | 8.6% | 7.4% |
Non-Operating Items | |||||
Interest Income | 7.3M | 7.6M | 1.1M | 493.0K | 486.0K |
Interest Expense | 79.0M | 65.9M | 51.2M | 46.3M | 47.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 759.5M | 934.9M | 1.3B | 999.8M | 666.0M |
Income Tax | 188.6M | 206.6M | 312.0M | 239.0M | 160.0M |
Effective Tax Rate % | 24.8% | 22.1% | 24.4% | 23.9% | 24.0% |
Net Income | 570.9M | 728.3M | 969.4M | 760.8M | 506.0M |
Net Margin % | 4.7% | 5.7% | 6.5% | 6.3% | 5.3% |
Key Metrics | |||||
EBITDA | 1.6B | 1.7B | 2.0B | 1.6B | 1.2B |
EPS (Basic) | $5.68 | $7.06 | $9.34 | $7.24 | $4.79 |
EPS (Diluted) | $5.56 | $6.97 | $9.21 | $7.14 | $4.74 |
Basic Shares Outstanding | 100555126 | 103220027 | 103743382 | 105093706 | 105653644 |
Diluted Shares Outstanding | 100555126 | 103220027 | 103743382 | 105093706 | 105653644 |
Income Statement Trend
J.B. Hunt Transport Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 47.0M | 53.3M | 51.9M | 355.5M | 313.3M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.2B | 1.3B | 1.5B | 1.5B | 1.1B |
Inventory | 41.7M | 42.2M | 40.6M | 25.0M | 23.8M |
Other Current Assets | 200.4M | 299.5M | 260.4M | 209.6M | 194.8M |
Total Current Assets | 1.8B | 2.1B | 2.2B | 2.3B | 1.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.1B | 7.8B | 7.2B | 6.0B | 5.3B |
Goodwill | 365.1M | 402.0M | 356.8M | 291.6M | 317.5M |
Intangible Assets | 97.0M | 133.9M | 115.9M | 90.6M | 106.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 580.5M | 411.5M | 358.6M | 222.2M | 185.2M |
Total Non-Current Assets | 6.5B | 6.5B | 5.6B | 4.5B | 4.1B |
Total Assets | 8.3B | 8.5B | 7.8B | 6.8B | 5.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 645.9M | 737.4M | 798.8M | 772.7M | 587.5M |
Short-term Debt | 500.0M | 250.0M | - | 356.0M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.7B | 1.8B | 1.6B | 1.7B | 1.1B |
Non-Current Liabilities | |||||
Long-term Debt | 977.7M | 1.3B | 1.3B | 945.3M | 1.3B |
Deferred Tax Liabilities | 896.2M | 936.2M | 920.5M | 745.4M | 692.0M |
Other Non-Current Liabilities | 377.1M | 392.8M | 369.3M | 256.2M | 246.0M |
Total Non-Current Liabilities | 2.6B | 2.7B | 2.6B | 1.9B | 2.2B |
Total Liabilities | 4.3B | 4.4B | 4.1B | 3.7B | 3.3B |
Equity | |||||
Common Stock | 1.7M | 1.7M | 1.7M | 1.7M | 1.7M |
Retained Earnings | 7.4B | 7.0B | 6.4B | 5.6B | 5.0B |
Treasury Stock | 3.9B | 3.4B | 3.3B | 3.0B | 2.8B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.0B | 4.1B | 3.7B | 3.1B | 2.6B |
Key Metrics | |||||
Total Debt | 1.5B | 1.6B | 1.3B | 1.3B | 1.3B |
Working Capital | 92.9M | 305.5M | 643.5M | 583.8M | 757.3M |
Balance Sheet Composition
J.B. Hunt Transport Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 570.9M | 728.3M | 969.4M | 760.8M | 506.0M |
Depreciation & Amortization | 761.1M | 738.0M | 644.5M | 557.1M | 527.4M |
Stock-Based Compensation | 65.7M | 79.2M | 77.5M | 61.5M | 60.7M |
Working Capital Changes | 69.4M | 233.8M | -190.7M | -287.8M | -75.4M |
Operating Cash Flow | 1.5B | 1.9B | 1.8B | 1.2B | 1.1B |
Investing Activities | |||||
Capital Expenditures | -674.4M | -1.6B | -1.4B | -877.0M | -600.8M |
Acquisitions | 3.8M | -85.0M | -118.2M | 0 | -12.1M |
Investment Purchases | - | - | - | - | - |
Investment Sales | 6.9M | - | - | - | - |
Investing Cash Flow | -663.7M | -1.7B | -1.6B | -877.0M | -613.0M |
Financing Activities | |||||
Share Repurchases | -550.3M | -196.6M | -331.2M | -180.2M | -119.4M |
Dividends Paid | -175.5M | -173.9M | -166.7M | -124.4M | -114.2M |
Debt Issuance | 3.1B | 2.2B | 1.7B | 0 | 0 |
Debt Repayment | -3.2B | -1.9B | -1.8B | 0 | -220.1M |
Financing Cash Flow | -825.8M | -58.0M | -212.9M | -304.6M | -451.7M |
Free Cash Flow | 617.8M | -117.8M | 236.1M | 276.3M | 384.3M |
Net Change in Cash | -12.1M | 149.4M | -3.4M | 18.5M | -7.0M |
Cash Flow Trend
J.B. Hunt Transport Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.30
Forward P/E
20.91
Price to Book
3.98
Price to Sales
1.20
PEG Ratio
-104.09
Profitability Ratios
Profit Margin
4.59%
Operating Margin
6.74%
Return on Equity
14.33%
Return on Assets
6.06%
Financial Health
Current Ratio
0.87
Debt to Equity
55.75
Beta
1.28
Per Share Data
EPS (TTM)
$5.50
Book Value per Share
$37.76
Revenue per Share
$120.79
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
jbht | 14.5B | 27.30 | 3.98 | 14.33% | 4.59% | 55.75 |
United Parcel | 75.3B | 13.22 | 4.78 | 34.91% | 6.35% | 183.24 |
FedEx | 55.9B | 14.09 | 2.01 | 14.71% | 4.65% | 1.33 |
Expeditors | 16.3B | 19.58 | 7.39 | 39.04% | 7.57% | 26.69 |
C.H. Robinson | 14.8B | 28.51 | 8.30 | 32.43% | 3.14% | 94.81 |
GXO Logistics | 6.2B | 107.04 | 2.13 | 2.30% | 0.50% | 188.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.