Jewett-Cameron (JCTCF) | Financial Analysis & Statements
Jewett-Cameron Trading Company Ltd. Micro-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Aug 2024Income Metrics
Revenue
13.2M
Gross Profit
1.9M
14.47%
Operating Income
-310.1K
-2.35%
Net Income
-190.5K
-1.44%
Balance Sheet Metrics
Total Assets
27.5M
Total Liabilities
2.6M
Shareholders Equity
24.9M
Debt to Equity
0.11
Cash Flow Metrics
Operating Cash Flow
3.6M
Free Cash Flow
3.8M
Revenue & Profitability Trend
Quarter Income Flow
Aug 31, 2024
Annual Income Flow 2024
Jewett-Cameron Income Statement From 2024 to 2024
| Metric | 2024 |
|---|---|
| Revenue | 47.1M |
| Cost of Goods Sold | 38.3M |
| Gross Profit | 8.9M |
| Gross Margin % | 18.8% |
| Operating Expenses | |
| Research & Development | - |
| Selling, General & Administrative | 10.3M |
| Other Operating Expenses | - |
| Total Operating Expenses | 10.3M |
| Operating Income | -1.8M |
| Operating Margin % | -3.8% |
| Non-Operating Items | |
| Interest Income | - |
| Interest Expense | - |
| Other Non-Operating Income | 2.5M |
| Pre-tax Income | 803.8K |
| Income Tax | 82.1K |
| Effective Tax Rate % | 10.2% |
| Net Income | 721.8K |
| Net Margin % | 1.5% |
| Key Metrics | |
| EBITDA | -4.0M |
| EPS (Basic) | - |
| EPS (Diluted) | - |
| Basic Shares Outstanding | - |
| Diluted Shares Outstanding | - |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Jewett-Cameron Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.9M | 83.7K | 484.5K | 1.2M | 3.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 3.7M | 5.6M | 7.2M | 7.1M | 6.3M |
| Inventory | 13.2M | 18.3M | 20.6M | 14.4M | 9.2M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 23.2M | 24.7M | 29.6M | 25.2M | 20.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.3M | 1.6M | 1.5M | 1.4M | 1.3M |
| Goodwill | 112.2K | 134.8K | 33.4K | 30.9K | 659 |
| Intangible Assets | 112.2K | 134.8K | 33.4K | 30.9K | 659 |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 341.0K | 319.9K | 25.0K | 0 | - |
| Total Non-Current Assets | 4.3M | 5.1M | 4.9M | 3.9M | 3.0M |
| Total Assets | 27.5M | 29.8M | 34.5M | 29.1M | 23.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2M | 2.2M | 1.6M | 1.3M | 1.1M |
| Short-term Debt | - | 1.3M | 7.0M | 3.0M | 342.3K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 2.6M | 5.7M | 10.4M | 6.1M | 3.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | 338.4K |
| Deferred Tax Liabilities | - | - | 0 | 116.9K | 97.0K |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 116.9K | 435.3K |
| Total Liabilities | 2.6M | 5.7M | 10.4M | 6.3M | 3.9M |
| Equity | |||||
| Common Stock | 826.9K | 825.5K | 824.6K | 823.2K | 821.3K |
| Retained Earnings | 23.2M | 22.5M | 22.5M | 21.4M | 17.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 24.9M | 24.1M | 24.1M | 22.9M | 19.3M |
| Key Metrics | |||||
| Total Debt | 0 | 1.3M | 7.0M | 3.0M | 680.7K |
| Working Capital | 20.5M | 19.0M | 19.2M | 19.1M | 16.8M |
Balance Sheet Composition
Jewett-Cameron Cash Flow Statement From 2024 to 2024
| Metric | 2024 |
|---|---|
| Operating Activities | |
| Net Income | 721.8K |
| Depreciation & Amortization | 352.9K |
| Stock-Based Compensation | 32.1K |
| Working Capital Changes | 5.5M |
| Operating Cash Flow | 6.6M |
| Investing Activities | |
| Capital Expenditures | 149 |
| Acquisitions | - |
| Investment Purchases | - |
| Investment Sales | - |
| Investing Cash Flow | 149 |
| Financing Activities | |
| Share Repurchases | - |
| Dividends Paid | - |
| Debt Issuance | - |
| Debt Repayment | -1.3M |
| Financing Cash Flow | -2.5M |
| Free Cash Flow | 5.9M |
| Net Change in Cash | 4.1M |
Cash Flow Trend
Jewett-Cameron Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.38
Price to Sales
0.13
Profitability Ratios
Profit Margin
18.84%
Operating Margin
-3.76%
Return on Equity
2.90%
Return on Assets
2.63%
Financial Health
Current Ratio
8.79
Debt to Equity
0.00
Per Share Data
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JCTCF | 5.9M | 14.38 | - | 2.90% | 18.84% | 0.00 |
| Simpson | 7.7B | 22.54 | 3.77 | 18.00% | 14.79% | 24.02 |
| UFP Industries | 5.5B | 19.30 | 1.78 | 9.34% | 4.66% | 11.55 |
| Enviva | 31.3M | - | - | -1,086.36% | -58.24% | -12.10 |
| Jewett-Cameron | 6.7M | 23.29 | 0.44 | -41.21% | -19.19% | 27.43 |
| West Fraser Timber | 5.2B | 55.92 | 0.89 | -14.64% | -17.16% | 5.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.





