
J & J Snack Foods (JJSF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
356.1M
Gross Profit
95.7M
26.88%
Operating Income
6.0M
1.69%
Net Income
4.8M
1.35%
EPS (Diluted)
$0.25
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
422.6M
Shareholders Equity
935.0M
Debt to Equity
0.45
Cash Flow Metrics
Operating Cash Flow
-790.0K
Free Cash Flow
-7.2M
Revenue & Profitability Trend
J & J Snack Foods Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.6B | 1.6B | 1.4B | 1.1B | 1.0B |
Cost of Goods Sold | 1.1B | 1.1B | 1.0B | 845.7M | 783.6M |
Gross Profit | 486.1M | 469.9M | 369.6M | 298.9M | 238.4M |
Gross Margin % | 30.9% | 30.1% | 26.8% | 26.1% | 23.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 369.2M | 358.5M | 306.5M | 226.8M | 214.5M |
Other Operating Expenses | -597.0K | 182.0K | 371.0K | -320.0K | 363.0K |
Total Operating Expenses | 368.6M | 358.7M | 306.8M | 226.4M | 214.8M |
Operating Income | 117.5M | 111.2M | 62.8M | 72.5M | 23.6M |
Operating Margin % | 7.5% | 7.1% | 4.5% | 6.3% | 2.3% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 1.8M | 4.7M | 1.0M | 7.0K | 84.0K |
Other Non-Operating Income | 3.2M | 1.1M | -30.0K | 1.5M | -2.0M |
Pre-tax Income | 118.9M | 107.5M | 61.8M | 74.0M | 21.5M |
Income Tax | 32.4M | 28.6M | 14.5M | 18.4M | 3.2M |
Effective Tax Rate % | 27.2% | 26.6% | 23.5% | 24.9% | 14.7% |
Net Income | 86.6M | 78.9M | 47.2M | 55.6M | 18.3M |
Net Margin % | 5.5% | 5.1% | 3.4% | 4.9% | 1.8% |
Key Metrics | |||||
EBITDA | 188.1M | 174.3M | 115.9M | 121.9M | 76.6M |
EPS (Basic) | $4.46 | $4.10 | $2.47 | $2.92 | $0.97 |
EPS (Diluted) | $4.45 | $4.08 | $2.46 | $2.91 | $0.96 |
Basic Shares Outstanding | 19389000 | 19257000 | 19148000 | 19013000 | 18901000 |
Diluted Shares Outstanding | 19389000 | 19257000 | 19148000 | 19013000 | 18901000 |
Income Statement Trend
J & J Snack Foods Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 73.4M | 49.6M | 35.2M | 283.2M | 195.8M |
Short-term Investments | - | 0 | 4.0M | 8.0M | 51.2M |
Accounts Receivable | 189.2M | 198.1M | 208.2M | 162.9M | 126.6M |
Inventory | 173.1M | 171.5M | 180.5M | 123.2M | 108.9M |
Other Current Assets | 14.6M | 11.0M | 16.8M | 7.5M | 17.1M |
Total Current Assets | 450.4M | 430.2M | 444.6M | 584.8M | 499.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 469.7M | 385.4M | 375.4M | 358.8M | 352.3M |
Goodwill | 552.4M | 553.7M | 560.6M | 321.4M | 325.3M |
Intangible Assets | 182.3M | 183.5M | 191.7M | 77.8M | 81.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.8M | 3.7M | 4.0M | 2.0M | 2.9M |
Total Non-Current Assets | 914.7M | 847.0M | 772.3M | 537.4M | 557.0M |
Total Assets | 1.4B | 1.3B | 1.2B | 1.1B | 1.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 89.3M | 90.8M | 108.1M | 96.8M | 73.1M |
Short-term Debt | 19.3M | 16.7M | 13.6M | 13.6M | 13.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 174.1M | 174.9M | 181.8M | 167.6M | 134.1M |
Non-Current Liabilities | |||||
Long-term Debt | 141.2M | 105.2M | 97.9M | 46.9M | 48.1M |
Deferred Tax Liabilities | 87.8M | 81.3M | 70.4M | 61.6M | 64.4M |
Other Non-Current Liabilities | 5.0M | 4.2M | 3.6M | 409.0K | 460.0K |
Total Non-Current Liabilities | 234.1M | 190.8M | 172.0M | 108.9M | 112.9M |
Total Liabilities | 408.1M | 365.7M | 353.8M | 276.6M | 247.1M |
Equity | |||||
Common Stock | 136.5M | 114.6M | 94.0M | 73.6M | 49.3M |
Retained Earnings | 835.8M | 807.1M | 782.9M | 785.4M | 775.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 957.0M | 911.5M | 863.2M | 845.7M | 809.5M |
Key Metrics | |||||
Total Debt | 160.5M | 121.9M | 111.6M | 60.5M | 61.6M |
Working Capital | 276.3M | 255.3M | 262.8M | 417.1M | 365.4M |
Balance Sheet Composition
J & J Snack Foods Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 86.6M | 78.9M | 47.2M | 55.6M | 18.3M |
Depreciation & Amortization | 70.6M | 63.1M | 53.1M | 49.4M | 53.0M |
Stock-Based Compensation | 6.2M | 5.3M | 4.3M | 4.2M | 4.6M |
Working Capital Changes | 6.9M | 20.9M | -82.2M | -49.9M | 22.5M |
Operating Cash Flow | 176.5M | 179.5M | 31.2M | 56.5M | 101.3M |
Investing Activities | |||||
Capital Expenditures | -72.9M | -103.0M | -86.9M | -51.1M | -54.2M |
Acquisitions | -7.0M | 0 | -221.3M | 0 | -57.2M |
Investment Purchases | - | - | 0 | 0 | -6.1M |
Investment Sales | 0 | 9.7M | 12.0M | 60.9M | 73.2M |
Investing Cash Flow | -77.7M | -93.2M | -296.2M | 9.9M | -44.5M |
Financing Activities | |||||
Share Repurchases | - | - | 0 | 0 | -9.0M |
Dividends Paid | -57.0M | -53.9M | -48.4M | -44.8M | -42.1M |
Debt Issuance | 71.0M | 114.0M | 125.0M | 0 | 0 |
Debt Repayment | -98.2M | -142.2M | -70.3M | -144.0K | -340.0K |
Financing Cash Flow | -68.4M | -66.8M | 77.2M | -24.7M | -43.5M |
Free Cash Flow | 99.5M | 67.5M | -61.2M | 47.9M | 34.3M |
Net Change in Cash | 30.5M | 19.4M | -187.8M | 41.7M | 13.4M |
Cash Flow Trend
J & J Snack Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.25
Forward P/E
18.64
Price to Book
2.37
Price to Sales
1.40
PEG Ratio
18.64
Profitability Ratios
Profit Margin
4.79%
Operating Margin
1.61%
Return on Equity
8.20%
Return on Assets
4.95%
Financial Health
Current Ratio
2.38
Debt to Equity
17.99
Beta
0.46
Per Share Data
EPS (TTM)
$3.90
Book Value per Share
$48.07
Revenue per Share
$81.52
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
jjsf | 2.2B | 29.25 | 2.37 | 8.20% | 4.79% | 17.99 |
Kraft Heinz | 31.7B | 13.01 | 0.77 | -11.64% | -20.83% | 51.12 |
Kellanova | 27.8B | 20.97 | 6.78 | 35.33% | 10.56% | 154.85 |
Campbell Soup | 9.8B | 21.89 | 2.53 | 11.66% | 4.44% | 187.63 |
Conagra Brands | 9.0B | 7.89 | 1.01 | 13.21% | 9.92% | 93.04 |
Ingredion | 8.1B | 12.36 | 1.94 | 17.17% | 9.24% | 42.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.