TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 162.0M
Gross Profit 40.4M 24.93%
Operating Income -36.7M -22.64%
Net Income -84.5M -52.18%
EPS (Diluted) $-1.59

Balance Sheet Metrics

Total Assets 1.1B
Total Liabilities 281.1M
Shareholders Equity 864.2M
Debt to Equity 0.33

Cash Flow Metrics

Operating Cash Flow 51.8M
Free Cash Flow 77.9M

Revenue & Profitability Trend

Kulicke & Soffa Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i706.2M742.5M1.5B1.5B623.2M
Cost of Goods Sold i437.5M383.8M755.3M820.7M325.2M
Gross Profit i268.8M358.7M748.3M697.0M298.0M
Gross Margin % i38.1%48.3%49.8%45.9%47.8%
Operating Expenses
Research & Development i151.2M144.7M136.9M137.5M123.5M
Selling, General & Administrative i165.6M153.0M140.0M147.1M116.0M
Other Operating Expenses i-----
Total Operating Expenses i316.8M297.7M276.9M284.5M239.5M
Operating Income i-48.0M61.0M471.4M412.4M58.5M
Operating Margin % i-6.8%8.2%31.4%27.2%9.4%
Non-Operating Items
Interest Income i34.2M32.9M7.1M2.3M7.5M
Interest Expense i89.0K142.0K208.0K218.0K1.7M
Other Non-Operating Income-44.5M-21.5M-1.3M--
Pre-tax Income i-58.4M72.2M477.0M414.6M64.3M
Income Tax i10.7M15.1M43.4M47.3M12.0M
Effective Tax Rate % i0.0%20.8%9.1%11.4%18.6%
Net Income i-69.0M57.1M433.5M367.2M52.3M
Net Margin % i-9.8%7.7%28.8%24.2%8.4%
Key Metrics
EBITDA i10.9M122.7M499.8M434.6M85.8M
EPS (Basic) i$-1.24$1.01$7.21$5.92$0.83
EPS (Diluted) i$-1.24$0.99$7.09$5.78$0.83
Basic Shares Outstanding i5561300056682000601640006200900062828000
Diluted Shares Outstanding i5561300056682000601640006200900062828000

Income Statement Trend

Kulicke & Soffa Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i227.1M529.4M555.5M362.8M188.1M
Short-term Investments i350.0M230.0M220.0M377.0M342.0M
Accounts Receivable i193.9M158.6M309.3M421.2M198.6M
Inventory i177.7M217.3M185.0M167.3M111.8M
Other Current Assets46.2M53.8M62.2M23.6M19.6M
Total Current Assets i995.0M1.2B1.3B1.4B860.2M
Non-Current Assets
Property, Plant & Equipment i35.9M47.1M41.8M41.6M22.7M
Goodwill i204.7M206.7M168.1M188.6M151.4M
Intangible Assets i25.2M29.4M31.9M42.8M38.0M
Long-term Investments-----
Other Non-Current Assets26.3M34.8M28.4M18.1M10.3M
Total Non-Current Assets i245.2M310.7M256.6M249.7M194.4M
Total Assets i1.2B1.5B1.6B1.6B1.1B
Liabilities
Current Liabilities
Accounts Payable i58.8M49.3M67.3M154.6M57.7M
Short-term Debt i7.7M6.6M6.8M4.9M5.9M
Current Portion of Long-term Debt-----
Other Current Liabilities6.5M8.4M10.6M7.7M6.2M
Total Current Liabilities i183.8M181.6M248.7M351.9M157.9M
Non-Current Liabilities
Long-term Debt i33.2M41.8M34.9M38.1M18.3M
Deferred Tax Liabilities i34.6M37.3M34.0M32.8M33.0M
Other Non-Current Liabilities13.2M11.8M11.7M14.2M12.4M
Total Non-Current Liabilities i112.4M143.7M145.3M154.5M138.7M
Total Liabilities i296.2M325.2M393.9M506.4M296.6M
Equity
Common Stock i596.7M577.7M561.7M550.1M539.2M
Retained Earnings i1.2B1.4B1.3B948.6M616.1M
Treasury Stock i881.8M737.2M675.8M400.4M394.8M
Other Equity-----
Total Shareholders Equity i944.0M1.2B1.2B1.1B758.0M
Key Metrics
Total Debt i41.0M48.4M41.7M43.0M24.2M
Working Capital i811.2M1.0B1.1B1.0B702.3M

Balance Sheet Composition

Kulicke & Soffa Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-69.0M57.1M433.5M367.2M52.3M
Depreciation & Amortization i24.7M28.9M21.3M19.8M19.7M
Stock-Based Compensation i26.9M22.7M19.0M15.5M15.0M
Working Capital Changes i-70.6M63.1M-33.0M-91.4M11.0M
Operating Cash Flow i-6.8M172.6M429.6M298.2M97.3M
Investing Activities
Capital Expenditures i-16.1M-43.8M-22.8M-22.5M-11.7M
Acquisitions i-2.4M-37.5M-397.0K-24.2M-1.3M
Investment Purchases i-690.0M-595.0M-469.0M-507.0M-442.0M
Investment Sales i570.0M585.0M626.0M472.0M329.0M
Investing Cash Flow i-138.5M-91.3M133.8M-81.7M-126.0M
Financing Activities
Share Repurchases i-150.8M-69.2M-281.3M-10.4M-54.5M
Dividends Paid i-44.2M-42.0M-39.4M-33.5M-30.2M
Debt Issuance i-----
Debt Repayment i-564.0K-629.0K-55.0M-23.1M-147.3M
Financing Cash Flow i-196.1M-111.9M-375.7M-67.0M-293.0M
Free Cash Flow i14.9M129.0M367.2M277.3M82.7M
Net Change in Cash i-341.4M-30.6M187.7M149.5M-321.6M

Cash Flow Trend

Kulicke & Soffa Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 406.67
Forward P/E 19.78
Price to Book 2.29
Price to Sales 2.90
PEG Ratio -3.20

Profitability Ratios

Profit Margin 0.90%
Operating Margin -1.90%
Return on Equity 0.66%
Return on Assets 4.08%

Financial Health

Current Ratio 4.94
Debt to Equity 4.34
Beta 1.52

Per Share Data

EPS (TTM) $0.09
Book Value per Share $15.99
Revenue per Share $12.29

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
klic1.9B406.672.290.66%0.90%4.34
Applied Materials 131.7B19.596.7235.63%23.88%32.11
Lam Research 125.1B23.8212.7258.24%29.07%48.23
Acm Research 1.6B15.171.6412.68%13.76%24.12
Veeco Instruments 1.5B23.811.717.71%8.65%30.69
Photronics 1.3B10.911.1211.93%14.00%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.