
Lancaster Colony (LANC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
457.8M
Gross Profit
106.0M
23.14%
Operating Income
49.9M
10.89%
Net Income
41.1M
8.98%
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
280.4M
Shareholders Equity
996.2M
Debt to Equity
0.28
Cash Flow Metrics
Operating Cash Flow
27.1M
Free Cash Flow
30.8M
Revenue & Profitability Trend
Lancaster Colony Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.9B | 1.8B | 1.7B | 1.5B | 1.3B |
Cost of Goods Sold | 1.4B | 1.4B | 1.3B | 1.1B | 976.4M |
Gross Profit | 432.3M | 388.6M | 355.7M | 386.7M | 358.0M |
Gross Margin % | 23.1% | 21.3% | 21.2% | 26.4% | 26.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 218.1M | 222.1M | 212.1M | 205.4M | 180.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 218.1M | 222.1M | 212.1M | 205.4M | 180.9M |
Operating Income | 214.2M | 166.5M | 143.6M | 181.4M | 177.1M |
Operating Margin % | 11.4% | 9.1% | 8.6% | 12.4% | 13.3% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | -8.7M | -23.2M | -31.2M | 4.4M | 2.0M |
Pre-tax Income | 205.5M | 143.3M | 112.4M | 185.7M | 179.1M |
Income Tax | 46.9M | 32.0M | 22.8M | 43.4M | 42.1M |
Effective Tax Rate % | 22.8% | 22.3% | 20.3% | 23.4% | 23.5% |
Net Income | 158.6M | 111.3M | 89.6M | 142.3M | 137.0M |
Net Margin % | 8.5% | 6.1% | 5.3% | 9.7% | 10.3% |
Key Metrics | |||||
EBITDA | 285.0M | 242.7M | 221.2M | 221.4M | 216.2M |
EPS (Basic) | $5.77 | $4.04 | $3.26 | $5.17 | $4.98 |
EPS (Diluted) | $5.76 | $4.04 | $3.25 | $5.16 | $4.97 |
Basic Shares Outstanding | 27440000 | 27462000 | 27448000 | 27475000 | 27448000 |
Diluted Shares Outstanding | 27440000 | 27462000 | 27448000 | 27475000 | 27448000 |
Income Statement Trend
Lancaster Colony Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 163.4M | 88.5M | 60.3M | 188.1M | 198.3M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 95.6M | 115.0M | 135.5M | 97.9M | 86.6M |
Inventory | 173.3M | 158.3M | 144.7M | 121.9M | 85.0M |
Other Current Assets | 11.7M | 12.8M | 11.3M | 15.7M | 15.7M |
Total Current Assets | 444.0M | 374.5M | 351.8M | 423.5M | 385.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 353.0M | 322.4M | 251.7M | 274.6M | 209.5M |
Goodwill | 416.7M | 421.6M | 449.1M | 475.5M | 482.0M |
Intangible Assets | - | 4.8M | 32.3M | 58.8M | 65.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 21.7M | 18.4M | 18.4M | 23.6M | 17.9M |
Total Non-Current Assets | 762.9M | 738.5M | 738.6M | 677.8M | 607.7M |
Total Assets | 1.2B | 1.1B | 1.1B | 1.1B | 993.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 118.8M | 111.8M | 115.0M | 110.3M | 71.4M |
Short-term Debt | 12.3M | 10.8M | 11.4M | 9.4M | 7.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 184.0M | 168.8M | 165.6M | 173.9M | 126.3M |
Non-Current Liabilities | |||||
Long-term Debt | 45.3M | 19.2M | 24.8M | 23.9M | 19.5M |
Deferred Tax Liabilities | 38.1M | 48.2M | 39.8M | 40.0M | 35.2M |
Other Non-Current Liabilities | 1.7M | 1.1M | 595.0K | 4.2M | 10.3M |
Total Non-Current Liabilities | 97.2M | 82.0M | 80.1M | 84.2M | 83.8M |
Total Liabilities | 281.2M | 250.7M | 245.7M | 258.1M | 210.1M |
Equity | |||||
Common Stock | 153.6M | 143.9M | 137.8M | 128.6M | 125.2M |
Retained Earnings | 1.6B | 1.5B | 1.5B | 1.5B | 1.4B |
Treasury Stock | 783.8M | 776.2M | 767.0M | 759.4M | 750.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 925.8M | 862.3M | 844.7M | 843.1M | 783.3M |
Key Metrics | |||||
Total Debt | 57.7M | 30.0M | 36.2M | 33.3M | 26.8M |
Working Capital | 260.0M | 205.7M | 186.2M | 249.6M | 259.4M |
Balance Sheet Composition
Lancaster Colony Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 158.6M | 111.3M | 89.6M | 142.3M | 137.0M |
Depreciation & Amortization | 55.9M | 51.2M | 45.9M | 44.5M | 38.0M |
Stock-Based Compensation | 11.4M | 9.1M | 9.6M | 7.1M | 6.1M |
Working Capital Changes | 3.8M | 5.5M | -56.5M | -51.6M | -24.2M |
Operating Cash Flow | 236.8M | 211.5M | 119.6M | 142.5M | 168.3M |
Investing Activities | |||||
Capital Expenditures | -60.6M | -89.0M | -131.6M | -87.7M | -82.5M |
Acquisitions | - | - | - | 0 | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -67.4M | -90.8M | -132.2M | -89.0M | -83.3M |
Financing Activities | |||||
Share Repurchases | -7.6M | -9.2M | -7.6M | -8.5M | -5.5M |
Dividends Paid | -97.9M | -92.4M | -86.8M | -81.2M | -75.6M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -2.0M | -2.3M | -2.7M | -2.0M | - |
Financing Cash Flow | -109.2M | -106.9M | -97.3M | -95.4M | -85.5M |
Free Cash Flow | 184.0M | 135.7M | -30.2M | 86.3M | 88.1M |
Net Change in Cash | 60.2M | 13.8M | -110.0M | -41.9M | -488.0K |
Cash Flow Trend
Lancaster Colony Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.09
Forward P/E
24.33
Price to Book
4.78
Price to Sales
2.52
PEG Ratio
24.33
Profitability Ratios
Profit Margin
8.99%
Operating Margin
10.61%
Return on Equity
17.77%
Return on Assets
11.69%
Financial Health
Current Ratio
2.36
Debt to Equity
0.00
Beta
0.48
Per Share Data
EPS (TTM)
$6.15
Book Value per Share
$36.14
Revenue per Share
$68.68
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lanc | 4.8B | 28.09 | 4.78 | 17.77% | 8.99% | 0.00 |
Kraft Heinz | 32.5B | 13.01 | 0.79 | -11.64% | -20.83% | 51.12 |
Kellanova | 27.8B | 20.94 | 6.77 | 35.33% | 10.56% | 154.85 |
Campbell Soup | 9.8B | 21.88 | 2.53 | 11.66% | 4.44% | 187.63 |
Conagra Brands | 9.2B | 8.04 | 1.03 | 13.21% | 9.92% | 93.04 |
Ingredion | 8.2B | 12.46 | 1.96 | 17.17% | 9.24% | 42.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.