
Lancaster Colony (LANC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
475.4M
Gross Profit
106.1M
22.32%
Operating Income
44.0M
9.26%
Net Income
32.5M
6.84%
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
276.2M
Shareholders Equity
998.5M
Debt to Equity
0.28
Cash Flow Metrics
Operating Cash Flow
86.8M
Free Cash Flow
73.9M
Revenue & Profitability Trend
Lancaster Colony Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.9B | 1.9B | 1.8B | 1.7B | 1.5B |
Cost of Goods Sold | 1.5B | 1.4B | 1.4B | 1.3B | 1.1B |
Gross Profit | 455.6M | 432.3M | 388.6M | 355.7M | 386.7M |
Gross Margin % | 23.9% | 23.1% | 21.3% | 21.2% | 26.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 230.2M | 218.1M | 222.1M | 212.1M | 205.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 230.2M | 218.1M | 222.1M | 212.1M | 205.4M |
Operating Income | 225.4M | 214.2M | 166.5M | 143.6M | 181.4M |
Operating Margin % | 11.8% | 11.4% | 9.1% | 8.6% | 12.4% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | -12.0M | -8.7M | -23.2M | -31.2M | 4.4M |
Pre-tax Income | 213.5M | 205.5M | 143.3M | 112.4M | 185.7M |
Income Tax | 46.1M | 46.9M | 32.0M | 22.8M | 43.4M |
Effective Tax Rate % | 21.6% | 22.8% | 22.3% | 20.3% | 23.4% |
Net Income | 167.3M | 158.6M | 111.3M | 89.6M | 142.3M |
Net Margin % | 8.8% | 8.5% | 6.1% | 5.3% | 9.7% |
Key Metrics | |||||
EBITDA | 292.7M | 285.0M | 242.7M | 221.2M | 221.4M |
EPS (Basic) | $6.08 | $5.77 | $4.04 | $3.26 | $5.17 |
EPS (Diluted) | $6.07 | $5.76 | $4.04 | $3.25 | $5.16 |
Basic Shares Outstanding | 27469000 | 27440000 | 27462000 | 27448000 | 27475000 |
Diluted Shares Outstanding | 27469000 | 27440000 | 27462000 | 27448000 | 27475000 |
Income Statement Trend
Lancaster Colony Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 161.5M | 163.4M | 88.5M | 60.3M | 188.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 95.8M | 95.6M | 115.0M | 135.5M | 97.9M |
Inventory | 169.3M | 173.3M | 158.3M | 144.7M | 121.9M |
Other Current Assets | 17.0M | 11.7M | 12.8M | 11.3M | 15.7M |
Total Current Assets | 443.6M | 444.0M | 374.5M | 351.8M | 423.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 399.7M | 353.0M | 322.4M | 251.7M | 274.6M |
Goodwill | 445.5M | 416.7M | 421.6M | 449.1M | 475.5M |
Intangible Assets | - | - | 4.8M | 32.3M | 58.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 21.6M | 21.7M | 18.4M | 18.4M | 23.6M |
Total Non-Current Assets | 831.1M | 762.9M | 738.5M | 738.6M | 677.8M |
Total Assets | 1.3B | 1.2B | 1.1B | 1.1B | 1.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 118.0M | 118.8M | 111.8M | 115.0M | 110.3M |
Short-term Debt | 11.7M | 12.3M | 10.8M | 11.4M | 9.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 186.3M | 184.0M | 168.8M | 165.6M | 173.9M |
Non-Current Liabilities | |||||
Long-term Debt | 43.8M | 45.3M | 19.2M | 24.8M | 23.9M |
Deferred Tax Liabilities | 34.9M | 38.1M | 48.2M | 39.8M | 40.0M |
Other Non-Current Liabilities | 1.7M | 1.7M | 1.1M | 595.0K | 4.2M |
Total Non-Current Liabilities | 89.9M | 97.2M | 82.0M | 80.1M | 84.2M |
Total Liabilities | 276.2M | 281.2M | 250.7M | 245.7M | 258.1M |
Equity | |||||
Common Stock | 160.9M | 153.6M | 143.9M | 137.8M | 128.6M |
Retained Earnings | 1.6B | 1.6B | 1.5B | 1.5B | 1.5B |
Treasury Stock | 791.8M | 783.8M | 776.2M | 767.0M | 759.4M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 998.5M | 925.8M | 862.3M | 844.7M | 843.1M |
Key Metrics | |||||
Total Debt | 55.6M | 57.7M | 30.0M | 36.2M | 33.3M |
Working Capital | 257.3M | 260.0M | 205.7M | 186.2M | 249.6M |
Balance Sheet Composition
Lancaster Colony Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 167.3M | 158.6M | 111.3M | 89.6M | 142.3M |
Depreciation & Amortization | 62.2M | 55.9M | 51.2M | 45.9M | 44.5M |
Stock-Based Compensation | 9.0M | 11.4M | 9.1M | 9.6M | 7.1M |
Working Capital Changes | 4.4M | 3.8M | 5.5M | -56.5M | -51.6M |
Operating Cash Flow | 248.5M | 236.8M | 211.5M | 119.6M | 142.5M |
Investing Activities | |||||
Capital Expenditures | -58.0M | -60.6M | -89.0M | -131.6M | -87.7M |
Acquisitions | -78.8M | - | - | - | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -148.2M | -67.4M | -90.8M | -132.2M | -89.0M |
Financing Activities | |||||
Share Repurchases | -8.0M | -7.6M | -9.2M | -7.6M | -8.5M |
Dividends Paid | -103.5M | -97.9M | -92.4M | -86.8M | -81.2M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -2.1M | -2.0M | -2.3M | -2.7M | -2.0M |
Financing Cash Flow | -115.3M | -109.2M | -106.9M | -97.3M | -95.4M |
Free Cash Flow | 203.5M | 184.0M | 135.7M | -30.2M | 86.3M |
Net Change in Cash | -14.9M | 60.2M | 13.8M | -110.0M | -41.9M |
Cash Flow Trend
Lancaster Colony Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.09
Forward P/E
24.33
Price to Sales
2.47
Profitability Ratios
Profit Margin
23.87%
Operating Margin
11.81%
Return on Equity
16.71%
Return on Assets
13.09%
Financial Health
Current Ratio
2.38
Debt to Equity
0.06
Per Share Data
EPS (TTM)
$6.07
Revenue per Share
$69.50
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lanc | 4.7B | 28.09 | - | 16.71% | 23.87% | 0.06 |
Kraft Heinz | 30.9B | 13.01 | 0.75 | -11.64% | -20.83% | 51.12 |
Kellanova | 28.8B | 21.66 | 7.00 | 35.33% | 10.56% | 154.85 |
Pilgrim's Pride | 9.7B | 7.85 | 2.59 | 33.03% | 6.81% | 89.67 |
Campbell Soup | 9.5B | 15.90 | 2.44 | 15.64% | 5.87% | 184.73 |
Conagra Brands | 9.2B | 10.80 | 1.03 | 9.65% | 7.42% | 92.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.