TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 0
Gross Profit 0
Operating Income -4.0M
Net Income -2.0M
EPS (Diluted) $-0.08

Balance Sheet Metrics

Total Assets 156.0M
Total Liabilities 5.0M
Shareholders Equity 151.0M
Debt to Equity 0.03

Cash Flow Metrics

Operating Cash Flow -2.0M
Free Cash Flow -2.0M

Revenue & Profitability Trend

ContextLogic Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i43.0M287.0M571.0M2.1B2.5B
Cost of Goods Sold i36.0M228.0M405.0M977.0M947.0M
Gross Profit i7.0M59.0M166.0M1.1B1.6B
Gross Margin % i16.3%20.6%29.1%53.1%62.7%
Operating Expenses
Research & Development i26.0M152.0M194.0M208.0M222.0M
Selling, General & Administrative i60.0M235.0M370.0M1.3B2.0B
Other Operating Expenses i-----
Total Operating Expenses i86.0M387.0M564.0M1.5B2.2B
Operating Income i-79.0M-328.0M-398.0M-367.0M-631.0M
Operating Margin % i-183.7%-114.3%-69.7%-17.6%-24.8%
Non-Operating Items
Interest Income i6.0M16.0M15.0M--
Interest Expense i-----
Other Non-Operating Income4.0M----110.0M
Pre-tax Income i-69.0M-312.0M-383.0M-351.0M-743.0M
Income Tax i6.0M5.0M1.0M10.0M2.0M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-75.0M-317.0M-384.0M-361.0M-745.0M
Net Margin % i-174.4%-110.5%-67.3%-17.3%-29.3%
Key Metrics
EBITDA i-82.0M-324.0M-392.0M-358.0M-509.0M
EPS (Basic) i$-2.92$-13.36$-17.13$-17.10$-176.10
EPS (Diluted) i$-2.92$-13.36$-17.13$-17.10$-176.10
Basic Shares Outstanding i256900002373200022415000209666664233333
Diluted Shares Outstanding i256900002373200022415000209666664233333

Income Statement Trend

ContextLogic Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i66.0M238.0M506.0M1.0B2.0B
Short-term Investments i83.0M144.0M213.0M150.0M164.0M
Accounts Receivable i-----
Inventory i-----
Other Current Assets7.0M21.0M44.0M48.0M102.0M
Total Current Assets i156.0M410.0M777.0M1.2B2.3B
Non-Current Assets
Property, Plant & Equipment i-9.0M18.0M35.0M68.0M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-4.0M4.0M7.0M11.0M
Total Non-Current Assets i013.0M22.0M59.0M83.0M
Total Assets i156.0M423.0M799.0M1.3B2.4B
Liabilities
Current Liabilities
Accounts Payable i030.0M53.0M67.0M434.0M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-2.0M6.0M23.0M77.0M
Total Current Liabilities i5.0M196.0M309.0M449.0M1.3B
Non-Current Liabilities
Long-term Debt i06.0M13.0M16.0M38.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-4.0M---
Total Non-Current Liabilities i010.0M13.0M16.0M38.0M
Total Liabilities i5.0M206.0M322.0M465.0M1.4B
Equity
Common Stock i00000
Retained Earnings i-3.3B-3.2B-2.9B-2.5B-2.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i151.0M217.0M477.0M818.0M1.0B
Key Metrics
Total Debt i06.0M13.0M16.0M38.0M
Working Capital i151.0M214.0M468.0M775.0M982.0M

Balance Sheet Composition

ContextLogic Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-75.0M-317.0M-384.0M-361.0M-745.0M
Depreciation & Amortization i1.0M4.0M6.0M9.0M12.0M
Stock-Based Compensation i12.0M64.0M72.0M141.0M390.0M
Working Capital Changes i-11.0M-22.0M-21.0M-340.0M268.0M
Operating Cash Flow i-72.0M-267.0M-321.0M-536.0M-67.0M
Investing Activities
Capital Expenditures i0-3.0M-2.0M-2.0M-2.0M
Acquisitions i-----
Investment Purchases i-168.0M-313.0M-368.0M-299.0M-266.0M
Investment Sales i233.0M390.0M321.0M298.0M433.0M
Investing Cash Flow i-68.0M74.0M-47.0M-3.0M165.0M
Financing Activities
Share Repurchases i--00-1.0M
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-1.0M-5.0M-23.0M-6.0M1.0B
Free Cash Flow i-94.0M-344.0M-424.0M-953.0M-2.0M
Net Change in Cash i-141.0M-198.0M-391.0M-545.0M1.1B

Cash Flow Trend

ContextLogic Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -2.81
Forward P/E -202.75
Price to Book 1.47
Price to Sales 30.91
PEG Ratio -202.75

Profitability Ratios

Profit Margin -285.71%
Operating Margin -457.14%
Return on Equity -10.42%
Return on Assets -7.08%

Financial Health

Current Ratio 74.33
Debt to Equity 0.00
Beta 1.99

Per Share Data

EPS (TTM) $-0.76
Book Value per Share $5.51
Revenue per Share $0.27

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
logc216.4M-2.811.47-10.42%-285.71%0.00
Amazon.com 2.3T32.717.9525.24%10.14%51.64
MercadoLibre 119.3B58.1420.8943.83%8.52%157.71
Qurate Retail 213.5M7.250.36-39.76%-2.71%1,449.90
Newegg Commerce 1.6B-14.65-36.80%-3.51%68.80
ContextLogic 170.0M-0.521.03-146.08%20.56%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.