Qurate Retail (QRTEA) | Financial Analysis & Statements
Qurate Retail Inc. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
2.9B
Gross Profit
980.0M
33.29%
Operating Income
209.0M
7.10%
Net Income
-1.3B
-43.31%
Balance Sheet Metrics
Total Assets
9.2B
Total Liabilities
10.1B
Shareholders Equity
-885.0M
Cash Flow Metrics
Operating Cash Flow
-1.4B
Free Cash Flow
136.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2024
Annual Income Flow
2024
Qurate Retail Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 10.0B | 10.9B | 12.1B | 14.0B | 14.2B |
| Cost of Goods Sold | 6.5B | 7.2B | 8.4B | 9.2B | 9.3B |
| Gross Profit | 3.5B | 3.7B | 3.7B | 4.8B | 4.9B |
| Gross Margin % | 35.0% | 33.8% | 30.5% | 34.3% | 34.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.7B | 1.9B | 1.9B | 1.9B | 1.9B |
| Other Operating Expenses | 734.0M | 795.0M | 835.0M | 875.0M | 867.0M |
| Total Operating Expenses | 2.4B | 2.7B | 2.8B | 2.8B | 2.8B |
| Operating Income | 688.0M | 614.0M | 428.0M | 1.5B | 1.6B |
| Operating Margin % | 6.9% | 5.6% | 3.5% | 10.5% | 11.1% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 468.0M | 451.0M | 456.0M | 468.0M | 408.0M |
| Other Non-Operating Income | -1.5B | -97.0M | -2.3B | -365.0M | -113.0M |
| Pre-tax Income | -1.3B | 66.0M | -2.3B | 638.0M | 1.1B |
| Income Tax | -41.0M | 160.0M | 224.0M | 217.0M | -203.0M |
| Effective Tax Rate % | 0.0% | 242.4% | 0.0% | 34.0% | -19.3% |
| Net Income | -1.2B | -94.0M | -2.5B | 421.0M | 1.3B |
| Net Margin % | -12.5% | -0.9% | -20.9% | 3.0% | 8.8% |
| Key Metrics | |||||
| EBITDA | 1.1B | 1.0B | 1.0B | 1.9B | 2.1B |
| EPS (Basic) | - | $-0.37 | $-6.83 | $0.84 | $2.88 |
| EPS (Diluted) | - | $-0.37 | $-6.83 | $0.82 | $2.84 |
| Basic Shares Outstanding | - | 387000000 | 380000000 | 403000000 | 416000000 |
| Diluted Shares Outstanding | - | 387000000 | 380000000 | 403000000 | 416000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Qurate Retail Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 905.0M | 1.1B | 1.3B | 587.0M | 806.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 1.1B | 1.3B | 1.4B | 1.7B | 1.6B |
| Inventory | 1.1B | 1.0B | 1.3B | 1.6B | 1.3B |
| Other Current Assets | 190.0M | 209.0M | 210.0M | 235.0M | 473.0M |
| Total Current Assets | 3.3B | 3.7B | 4.3B | 4.4B | 4.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.5B | 1.6B | 1.6B | 1.8B | 1.5B |
| Goodwill | 7.0B | 9.6B | 10.3B | 16.5B | 17.2B |
| Intangible Assets | 2.5B | 3.2B | 3.3B | 3.8B | 3.9B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 103.0M | 151.0M | 310.0M | 251.0M | 549.0M |
| Total Non-Current Assets | 5.9B | 7.7B | 8.3B | 11.8B | 12.4B |
| Total Assets | 9.2B | 11.4B | 12.6B | 16.2B | 17.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 776.0M | 895.0M | 976.0M | 1.4B | 1.3B |
| Short-term Debt | 867.0M | 642.0M | 828.0M | 1.3B | 1.8B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 128.0M | 97.0M | 162.0M | 244.0M | 231.0M |
| Total Current Liabilities | 2.7B | 2.6B | 3.1B | 4.2B | 4.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.7B | 5.3B | 6.0B | 6.0B | 5.2B |
| Deferred Tax Liabilities | 1.3B | 1.5B | 1.4B | 1.4B | 1.4B |
| Other Non-Current Liabilities | 120.0M | 148.0M | 198.0M | 404.0M | 768.0M |
| Total Non-Current Liabilities | 7.4B | 8.3B | 8.9B | 9.0B | 8.6B |
| Total Liabilities | 10.1B | 10.9B | 12.0B | 13.2B | 13.3B |
| Equity | |||||
| Common Stock | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M |
| Retained Earnings | -1.1B | 196.0M | 337.0M | 2.9B | 3.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -885.0M | 489.0M | 525.0M | 3.0B | 3.7B |
| Key Metrics | |||||
| Total Debt | 5.6B | 6.0B | 6.9B | 7.3B | 6.9B |
| Working Capital | 575.0M | 1.1B | 1.2B | 224.0M | -139.0M |
Balance Sheet Composition
Qurate Retail Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -1.2B | -94.0M | -2.5B | 421.0M | 1.3B |
| Depreciation & Amortization | 383.0M | 407.0M | 481.0M | 537.0M | 562.0M |
| Stock-Based Compensation | 32.0M | 53.0M | 60.0M | 72.0M | 64.0M |
| Working Capital Changes | 12.0M | 259.0M | -68.0M | -266.0M | 550.0M |
| Operating Cash Flow | -1.0B | 730.0M | -2.1B | 976.0M | 1.9B |
| Investing Activities | |||||
| Capital Expenditures | 6.0M | 208.0M | 704.0M | 54.0M | 0 |
| Acquisitions | 0 | -41.0M | -7.0M | -202.0M | -119.0M |
| Investment Purchases | 0 | -179.0M | 0 | 0 | -119.0M |
| Investment Sales | 7.0M | 238.0M | 13.0M | 81.0M | 271.0M |
| Investing Cash Flow | 11.0M | 289.0M | 914.0M | -70.0M | 33.0M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | 0 | -365.0M | -70.0M |
| Dividends Paid | -4.0M | -8.0M | -12.0M | -503.0M | -1.3B |
| Debt Issuance | 2.0B | 1.3B | 3.0B | 1.0B | 1.3B |
| Debt Repayment | -2.5B | -2.3B | -3.0B | -594.0M | -2.1B |
| Financing Cash Flow | -498.0M | -1.0B | -72.0M | -914.0M | -2.2B |
| Free Cash Flow | 289.0M | 576.0M | -119.0M | 794.0M | 2.1B |
| Net Change in Cash | -1.5B | 9.0M | -1.3B | -8.0M | -275.0M |
Cash Flow Trend
Qurate Retail Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.25
Forward P/E
0.63
Price to Sales
0.09
Profitability Ratios
Profit Margin
35.00%
Operating Margin
-8.20%
Return on Equity
145.76%
Return on Assets
-13.96%
Financial Health
Current Ratio
1.21
Debt to Equity
-6.29
Per Share Data
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| QRTEA | 888.8M | 7.25 | - | 145.76% | 35.00% | -6.29 |
| Amazon.com | 2.7T | 34.85 | 6.52 | 22.29% | 10.83% | 43.44 |
| MercadoLibre | 91.7B | 47.17 | 13.93 | 35.99% | 6.91% | 169.24 |
| Revolve Group | 1.9B | 30.76 | 3.15 | 12.87% | 5.04% | 6.33 |
| Liquidity Services | 1.1B | 37.46 | 4.93 | 14.72% | 6.26% | 6.42 |
| Atrenew | 1.0B | 23.65 | 1.79 | 8.75% | 1.60% | 11.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.






