
LPL Financial (LPLA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.7B
Gross Profit
966.4M
26.33%
Operating Income
503.1M
13.71%
Net Income
318.6M
8.68%
EPS (Diluted)
$4.24
Balance Sheet Metrics
Total Assets
14.0B
Total Liabilities
10.8B
Shareholders Equity
3.1B
Debt to Equity
3.47
Cash Flow Metrics
Operating Cash Flow
271.0M
Free Cash Flow
220.3M
Revenue & Profitability Trend
LPL Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 12.4B | 10.1B | 8.6B | 7.7B | 5.9B |
Cost of Goods Sold | 9.0B | 7.0B | 6.2B | 6.0B | 4.4B |
Gross Profit | 3.4B | 3.1B | 2.4B | 1.7B | 1.5B |
Gross Margin % | 27.2% | 30.4% | 27.5% | 22.2% | 25.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.0B | 856.2M | 700.0M | 621.3M | 484.1M |
Other Operating Expenses | 218.5M | 209.4M | 143.9M | 131.5M | 101.0M |
Total Operating Expenses | 1.3B | 1.1B | 843.9M | 752.9M | 585.1M |
Operating Income | 1.7B | 1.6B | 1.2B | 730.1M | 731.8M |
Operating Margin % | 13.5% | 16.2% | 14.4% | 9.5% | 12.5% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 274.2M | 186.8M | 126.2M | 104.4M | 105.8M |
Other Non-Operating Income | - | - | - | -24.4M | - |
Pre-tax Income | 1.4B | 1.4B | 1.1B | 601.3M | 626.1M |
Income Tax | 334.3M | 378.5M | 266.0M | 141.5M | 153.4M |
Effective Tax Rate % | 24.0% | 26.2% | 23.9% | 23.5% | 24.5% |
Net Income | 1.1B | 1.1B | 845.7M | 459.9M | 472.6M |
Net Margin % | 8.5% | 10.6% | 9.8% | 6.0% | 8.0% |
Key Metrics | |||||
EBITDA | 2.1B | 2.0B | 1.5B | 960.8M | 908.9M |
EPS (Basic) | $14.17 | $13.88 | $10.60 | $5.75 | $5.96 |
EPS (Diluted) | $14.03 | $13.69 | $10.40 | $5.63 | $5.86 |
Basic Shares Outstanding | 74713000 | 76807000 | 79801000 | 80002000 | 79244000 |
Diluted Shares Outstanding | 74713000 | 76807000 | 79801000 | 80002000 | 79244000 |
Income Statement Trend
LPL Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 967.1M | 465.7M | 847.5M | 495.2M | 808.6M |
Short-term Investments | 42.3M | 76.1M | 36.8M | 19.7M | 9.8M |
Accounts Receivable | 710.4M | 638.7M | 617.8M | 681.4M | 502.4M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 6.8B | 5.7B | 5.7B | 4.5B | 3.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 119.1M | 93.8M | 92.5M | 95.1M | 101.9M |
Goodwill | 5.8B | 4.4B | 3.7B | 3.7B | 3.4B |
Intangible Assets | 1.5B | 671.6M | 427.7M | 455.0M | 397.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.2B | 946.1M | 663.8M | 562.3M | 460.5M |
Total Non-Current Assets | 6.5B | 4.7B | 3.7B | 3.5B | 3.1B |
Total Assets | 13.3B | 10.4B | 9.5B | 8.0B | 6.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.6B | 2.9B | 3.3B | 2.3B | 1.9B |
Short-term Debt | 1.0B | 280.0M | 0 | 90.0M | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 4.2B | 3.6B | 3.6B | 2.7B | 2.2B |
Non-Current Liabilities | |||||
Long-term Debt | 4.7B | 3.7B | 2.9B | 3.0B | 2.6B |
Deferred Tax Liabilities | - | - | - | - | 0 |
Other Non-Current Liabilities | 493.8M | 346.5M | 122.3M | 121.7M | 100.9M |
Total Non-Current Liabilities | 6.2B | 4.7B | 3.7B | 3.6B | 3.1B |
Total Liabilities | 10.4B | 8.3B | 7.3B | 6.3B | 5.3B |
Equity | |||||
Common Stock | 131.0K | 130.0K | 130.0K | 129.0K | 127.0K |
Retained Earnings | 5.1B | 4.1B | 3.1B | 2.3B | 1.9B |
Treasury Stock | 4.2B | 4.0B | 2.8B | 2.5B | 2.4B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.9B | 2.1B | 2.2B | 1.7B | 1.3B |
Key Metrics | |||||
Total Debt | 5.7B | 4.0B | 2.9B | 3.1B | 2.6B |
Working Capital | 2.6B | 2.1B | 2.1B | 1.7B | 1.2B |
Balance Sheet Composition
LPL Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1B | 1.1B | 845.7M | 459.9M | 472.6M |
Depreciation & Amortization | 443.8M | 354.2M | 287.4M | 230.7M | 177.1M |
Stock-Based Compensation | 91.8M | 68.7M | 52.6M | 44.2M | 34.0M |
Working Capital Changes | -1.7B | -1.2B | 657.4M | -519.3M | 23.8M |
Operating Cash Flow | -175.0M | 261.7M | 1.8B | 229.6M | 676.5M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -1.0B | -453.5M | -56.5M | -245.9M | -30.6M |
Investment Purchases | -4.8M | -8.9M | -18.3M | -1.7M | -6.5M |
Investment Sales | 5.0M | 5.5M | 5.0M | 5.0M | 5.1M |
Investing Cash Flow | -1.0B | -456.9M | -69.8M | -242.7M | -32.0M |
Financing Activities | |||||
Share Repurchases | -170.1M | -1.1B | -325.0M | -90.0M | -150.0M |
Dividends Paid | -89.7M | -92.2M | -79.8M | -80.1M | -79.1M |
Debt Issuance | 3.4B | 2.5B | 815.0M | 2.9B | 1.8B |
Debt Repayment | -1.7B | -1.4B | -916.1M | -2.4B | -1.9B |
Financing Cash Flow | 1.4B | -227.2M | -623.0M | 326.9M | -350.4M |
Free Cash Flow | -284.9M | 109.3M | 1.6B | 237.1M | 634.4M |
Net Change in Cash | 193.7M | -422.4M | 1.1B | 313.8M | 294.1M |
Cash Flow Trend
LPL Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.09
Forward P/E
18.91
Price to Book
5.54
Price to Sales
2.04
PEG Ratio
4.91
Profitability Ratios
Profit Margin
8.13%
Operating Margin
11.81%
Return on Equity
29.46%
Return on Assets
7.72%
Financial Health
Current Ratio
3.16
Debt to Equity
144.62
Beta
0.66
Per Share Data
EPS (TTM)
$14.58
Book Value per Share
$63.43
Revenue per Share
$180.92
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lpla | 28.1B | 24.09 | 5.54 | 29.46% | 8.13% | 144.62 |
Morgan Stanley | 231.1B | 16.40 | 2.35 | 14.13% | 22.49% | 438.54 |
Goldman Sachs | 224.6B | 16.34 | 1.97 | 12.74% | 28.40% | 588.39 |
Charles Schwab | 174.5B | 25.84 | 4.09 | 15.60% | 33.68% | 111.87 |
Interactive Brokers | 106.1B | 32.85 | 5.71 | 22.39% | 14.87% | 117.15 |
Robinhood Markets | 94.5B | 53.96 | 11.70 | 23.54% | 50.13% | 161.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.