Interactive Financial Charts Not Available

Lam Research (LRCX) | Financial Analysis & Statements

Lam Research Corporation | Large-cap | Technology

$100.06

1.68%

Lam Research vs Applied Materials Lam Research vs KLA Lam Research vs Teradyne Lam Research vs Entegris Lam Research vs Nova Lam Research vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 5.2B

Gross Profit 2.6B 50.08%

Operating Income 1.7B 33.67%

Net Income 1.7B 33.26%

Balance Sheet Metrics

Total Assets 21.3B

Total Liabilities 11.5B

Shareholders Equity 9.9B

Debt to Equity 1.16

Cash Flow Metrics

Operating Cash Flow 1.8B

Free Cash Flow 2.4B

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Lam Research Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	18.4B	14.9B	17.4B	17.2B	14.6B
Cost of Goods Sold i	9.5B	7.9B	9.7B	9.4B	7.8B
Gross Profit i	9.0B	7.1B	7.8B	7.9B	6.8B
Gross Margin % i	48.7%	47.3%	44.6%	45.7%	46.5%
Operating Expenses
Research & Development i	2.1B	1.9B	1.7B	1.6B	1.5B
Selling, General & Administrative i	981.7M	868.2M	832.8M	885.7M	829.9M
Other Operating Expenses i	-	-	-	-	-
Total Operating Expenses i	3.1B	2.8B	2.6B	2.5B	2.3B
Operating Income i	5.9B	4.3B	5.2B	5.4B	4.5B
Operating Margin % i	32.0%	28.7%	29.9%	31.2%	30.6%
Non-Operating Items
Interest Income i	231.3M	251.9M	139.0M	15.2M	19.7M
Interest Expense i	178.2M	185.2M	186.5M	184.8M	208.6M
Other Non-Operating Income	4.0M	11.4M	-60.3M	-19.2M	77.7M
Pre-tax Income i	6.0B	4.4B	5.1B	5.2B	4.4B
Income Tax i	599.9M	532.4M	598.3M	587.8M	462.3M
Effective Tax Rate % i	10.1%	12.2%	11.7%	11.3%	10.6%
Net Income i	5.4B	3.8B	4.5B	4.6B	3.9B
Net Margin % i	29.1%	25.7%	25.9%	26.7%	26.7%
Key Metrics
EBITDA i	6.5B	4.9B	5.7B	5.8B	4.8B
EPS (Basic) i	$4.17	$2.91	$3.33	$3.29	$2.72
EPS (Diluted) i	$4.15	$2.90	$3.32	$3.28	$2.69
Basic Shares Outstanding i	1286101000	1314100000	1354720000	1398990000	1436090000
Diluted Shares Outstanding i	1286101000	1314100000	1354720000	1398990000	1436090000

Income Statement Trend

Lam Research Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	6.4B	5.8B	5.3B	3.5B	4.4B
Short-term Investments i	-	-	37.6M	135.7M	1.3B
Accounts Receivable i	3.4B	2.5B	2.8B	4.3B	3.0B
Inventory i	4.3B	4.2B	4.8B	4.0B	2.7B
Other Current Assets	440.3M	298.2M	251.8M	347.4M	207.5M
Total Current Assets i	14.5B	12.9B	13.2B	12.3B	11.7B
Non-Current Assets
Property, Plant & Equipment i	23.2M	24.5M	53.7M	42.2M	44.1M
Goodwill i	3.4B	3.4B	3.4B	3.1B	3.1B
Intangible Assets i	182.2M	138.5M	168.5M	101.8M	132.4M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	2.6B	1.9B	1.9B	1.6B	1.3B
Total Non-Current Assets i	6.8B	5.9B	5.6B	4.9B	4.2B
Total Assets i	21.3B	18.7B	18.8B	17.2B	15.9B
Liabilities
Current Liabilities
Accounts Payable i	854.2M	614.0M	470.7M	1.0B	829.7M
Short-term Debt i	754.3M	504.8M	8.4M	7.4M	11.3M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	693.8M	609.5M	580.6M	589.7M	456.9M
Total Current Liabilities i	6.6B	4.3B	4.2B	4.6B	3.5B
Non-Current Liabilities
Long-term Debt i	3.7B	4.5B	5.0B	5.0B	5.0B
Deferred Tax Liabilities i	-	-	-	-	-
Other Non-Current Liabilities	581.6M	575.0M	501.3M	422.9M	398.7M
Total Non-Current Liabilities i	4.9B	5.9B	6.4B	6.4B	6.3B
Total Liabilities i	11.5B	10.2B	10.6B	10.9B	9.9B
Equity
Common Stock i	1.3M	130.0K	133.0K	137.0K	143.0K
Retained Earnings i	29.0B	24.8B	22.0B	18.5B	14.7B
Treasury Stock i	27.8B	24.4B	21.5B	19.5B	15.6B
Other Equity	-	-	-	-	-
Total Shareholders Equity i	9.9B	8.5B	8.2B	6.3B	6.0B
Key Metrics
Total Debt i	4.5B	5.0B	5.0B	5.0B	5.0B
Working Capital i	7.9B	8.5B	9.0B	7.7B	8.1B

Balance Sheet Composition

Lam Research Cash Flow Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Operating Activities
Net Income i	5.4B	3.8B	4.5B	4.6B	3.9B
Depreciation & Amortization i	386.3M	359.7M	342.4M	333.7M	307.2M
Stock-Based Compensation i	343.4M	293.1M	286.6M	259.1M	220.2M
Working Capital Changes i	320.3M	680.7M	131.6M	-1.9B	-1.0B
Operating Cash Flow i	6.1B	5.0B	5.2B	3.0B	3.2B
Investing Activities
Capital Expenditures i	-	-	-	-	-
Acquisitions i	0	0	-120.0M	0	0
Investment Purchases i	-	0	0	-567.8M	-3.4B
Investment Sales i	0	37.8M	98.1M	1.7B	3.9B
Investing Cash Flow i	51.1M	26.1M	-33.0M	1.2B	422.4M
Financing Activities
Share Repurchases i	-3.4B	-2.8B	-2.0B	-3.9B	-2.7B
Dividends Paid i	-1.1B	-1.0B	-907.9M	-815.3M	-727.0M
Debt Issuance i	-	-	-	0	0
Debt Repayment i	-507.5M	-256.1M	-23.2M	-11.9M	-862.1M
Financing Cash Flow i	-5.1B	-4.1B	-2.9B	-4.7B	-4.3B
Free Cash Flow i	5.4B	4.3B	4.7B	2.6B	3.2B
Net Change in Cash i	1.0B	882.7M	2.2B	-499.5M	-604.4M

Cash Flow Trend

Lam Research Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.82

Forward P/E 23.15

Price to Book 12.72

Price to Sales 6.79

PEG Ratio 23.15

Profitability Ratios

Profit Margin 29.07%

Operating Margin 33.67%

Return on Equity 58.24%

Return on Assets 18.40%

Financial Health

Current Ratio 2.21

Debt to Equity 48.23

Beta 1.66

Per Share Data

EPS (TTM) $4.15

Book Value per Share $7.77

Revenue per Share $14.33

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
lrcx	125.1B	23.82	12.72	58.24%	29.07%	48.23
Applied Materials	131.7B	19.59	6.72	35.63%	23.88%	32.11
KLA	115.6B	28.82	24.65	100.78%	33.41%	129.75
Teradyne	17.6B	38.41	6.21	16.85%	16.59%	2.62
Entegris	11.9B	40.21	3.12	8.08%	9.17%	106.49
Nova	7.3B	33.88	6.69	24.23%	29.10%	19.08

Financial data is updated regularly. All figures are in the company's reporting currency.