TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.5B
Gross Profit 587.3M 40.50%
Operating Income -28.8M -1.99%
Net Income 2.6M 0.18%
EPS (Diluted) $0.01

Balance Sheet Metrics

Total Assets 5.7B
Total Liabilities 4.8B
Shareholders Equity 838.1M
Debt to Equity 5.76

Cash Flow Metrics

Operating Cash Flow 250.6M
Free Cash Flow 280.7M

Revenue & Profitability Trend

Lyft Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.8B4.4B4.1B3.2B2.4B
Cost of Goods Sold i3.3B2.5B2.4B1.7B1.4B
Gross Profit i2.4B1.9B1.7B1.5B917.2M
Gross Margin % i42.3%42.2%40.5%46.9%38.8%
Operating Expenses
Research & Development i397.1M555.9M856.8M911.9M909.1M
Selling, General & Administrative i1.7B1.4B1.8B1.3B1.4B
Other Operating Expenses i443.8M427.2M443.8M402.2M454.0M
Total Operating Expenses i2.6B2.3B3.1B2.6B2.7B
Operating Income i-118.9M-475.6M-1.5B-1.1B-1.8B
Operating Margin % i-2.1%-10.8%-35.6%-35.4%-76.5%
Non-Operating Items
Interest Income i166.3M145.7M47.1M9.1M43.7M
Interest Expense i28.9M26.2M19.7M51.6M32.7M
Other Non-Operating Income6.9M24.4M-147.1M126.9M15.0K
Pre-tax Income i25.4M-331.7M-1.6B-1.1B-1.8B
Income Tax i2.6M8.6M5.9M11.2M-44.5M
Effective Tax Rate % i10.1%0.0%0.0%0.0%0.0%
Net Income i22.8M-340.3M-1.6B-1.1B-1.8B
Net Margin % i0.4%-7.7%-38.7%-33.1%-74.1%
Key Metrics
EBITDA i210.5M-192.4M-1.3B-980.7M-1.6B
EPS (Basic) i$0.06$-0.88$-4.47$-3.02$-5.61
EPS (Diluted) i$0.06$-0.88$-4.47$-3.02$-5.61
Basic Shares Outstanding i409181000385335000354731000334724000312175000
Diluted Shares Outstanding i409181000385335000354731000334724000312175000

Income Statement Trend

Lyft Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i759.3M558.6M281.1M457.3M319.7M
Short-term Investments i1.2B1.1B1.5B1.8B1.9B
Accounts Receivable i-----
Inventory i-----
Other Current Assets966.1M892.2M786.1M522.2M-
Total Current Assets i3.0B2.6B2.6B2.8B2.6B
Non-Current Assets
Property, Plant & Equipment i228.1M179.1M168.1M250.2M303.9M
Goodwill i545.5M575.1M599.4M411.8M431.2M
Intangible Assets i42.8M59.5M76.2M50.8M65.8M
Long-term Investments-----
Other Non-Current Assets1.6B1.1B1.2B1.2B1.2B
Total Non-Current Assets i2.5B2.0B2.0B2.0B2.1B
Total Assets i5.4B4.6B4.6B4.8B4.7B
Liabilities
Current Liabilities
Accounts Payable i97.7M72.3M107.8M129.5M84.1M
Short-term Debt i454.3M68.4M82.1M110.0M85.1M
Current Portion of Long-term Debt-----
Other Current Liabilities293.3M278.9M263.5M239.1M197.2M
Total Current Liabilities i3.9B3.0B3.1B2.5B2.1B
Non-Current Liabilities
Long-term Debt i718.0M973.5M979.6M865.4M910.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities69.3M87.9M55.6M50.9M18.3M
Total Non-Current Liabilities i787.3M1.1B1.0B916.3M928.3M
Total Liabilities i4.7B4.0B4.2B3.4B3.0B
Equity
Common Stock i4.0K4.0K4.0K3.0K3.0K
Retained Earnings i-10.3B-10.3B-9.9B-8.4B-7.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i767.0M541.5M388.7M1.3B1.7B
Key Metrics
Total Debt i1.2B1.0B1.1B975.4M995.1M
Working Capital i-930.2M-384.1M-549.7M259.7M519.7M

Balance Sheet Composition

Lyft Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i22.8M-340.3M-1.6B-1.1B-1.8B
Depreciation & Amortization i148.9M116.5M154.8M139.3M157.4M
Stock-Based Compensation i330.9M484.5M750.8M724.6M565.8M
Working Capital Changes i364.2M-115.8M374.1M141.6M-338.9M
Operating Cash Flow i873.0M143.5M-278.5M-17.7M-1.4B
Investing Activities
Capital Expenditures i8.6M-57.2M14.9M-36.6M-62.7M
Acquisitions i01.6M-146.3M122.7M-12.3M
Investment Purchases i-4.2B-3.3B-4.1B-4.3B-5.2B
Investment Sales i3.7B3.9B4.4B4.4B6.0B
Investing Cash Flow i-518.0M599.8M186.0M267.0M740.4M
Financing Activities
Share Repurchases i-50.0M----
Dividends Paid i-----
Debt Issuance i--00734.1M
Debt Repayment i-480.8M-116.0M-102.4M-80.0M-92.3M
Financing Cash Flow i-520.9M-133.1M-109.2M-106.3M486.5M
Free Cash Flow i766.3M-248.1M-352.3M-180.9M-1.5B
Net Change in Cash i-165.9M610.2M-201.6M143.0M-162.5M

Cash Flow Trend

Lyft Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 68.74
Forward P/E 15.97
Price to Book 8.87
Price to Sales 1.05
PEG Ratio 0.08

Profitability Ratios

Profit Margin 1.51%
Operating Margin 0.15%
Return on Equity 14.07%
Return on Assets -0.57%

Financial Health

Current Ratio 0.70
Debt to Equity 110.45
Beta 2.27

Per Share Data

EPS (TTM) $0.23
Book Value per Share $1.78
Revenue per Share $14.67

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
lyft6.4B68.748.8714.07%1.51%110.45
Salesforce 235.0B38.473.8810.31%16.08%19.81
Uber Technologies 201.8B16.498.9467.49%26.68%52.23
Paylocity Holding 9.8B44.287.9920.04%14.24%14.09
Appfolio 9.7B48.7321.2449.12%23.54%8.70
Altair Engineering 9.6B699.0611.171.81%2.13%30.23

Financial data is updated regularly. All figures are in the company's reporting currency.