Lyft (LYFT) | Financial Analysis & Statements
Lyft Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.6B
Gross Profit
620.9M
38.98%
Operating Income
-185.0M
-11.62%
Net Income
2.8B
172.98%
Balance Sheet Metrics
Total Assets
9.0B
Total Liabilities
5.8B
Shareholders Equity
3.3B
Debt to Equity
1.76
Cash Flow Metrics
Operating Cash Flow
3.0B
Free Cash Flow
227.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Lyft Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.3B | 5.8B | 4.4B | 4.1B | 3.2B |
| Cost of Goods Sold | 3.7B | 3.3B | 2.5B | 2.4B | 1.7B |
| Gross Profit | 2.6B | 2.4B | 1.9B | 1.7B | 1.5B |
| Gross Margin % | 41.5% | 42.3% | 42.2% | 40.5% | 46.9% |
| Operating Expenses | |||||
| Research & Development | 451.4M | 397.1M | 555.9M | 856.8M | 911.9M |
| Selling, General & Administrative | 1.9B | 1.7B | 1.4B | 1.8B | 1.3B |
| Other Operating Expenses | 478.3M | 443.8M | 427.2M | 443.8M | 402.2M |
| Total Operating Expenses | 2.8B | 2.6B | 2.3B | 3.1B | 2.6B |
| Operating Income | -188.4M | -118.9M | -475.6M | -1.5B | -1.1B |
| Operating Margin % | -3.0% | -2.1% | -10.8% | -35.6% | -35.4% |
| Non-Operating Items | |||||
| Interest Income | - | 166.3M | 145.7M | 47.1M | 9.1M |
| Interest Expense | 20.8M | 28.9M | 26.2M | 19.7M | 51.6M |
| Other Non-Operating Income | 155.9M | 6.9M | 24.4M | -147.1M | 126.9M |
| Pre-tax Income | -53.2M | 25.4M | -331.7M | -1.6B | -1.1B |
| Income Tax | -2.9B | 2.6M | 8.6M | 5.9M | 11.2M |
| Effective Tax Rate % | 0.0% | 10.1% | 0.0% | 0.0% | 0.0% |
| Net Income | 2.8B | 22.8M | -340.3M | -1.6B | -1.1B |
| Net Margin % | 45.0% | 0.4% | -7.7% | -38.7% | -33.1% |
| Key Metrics | |||||
| EBITDA | 102.7M | 210.5M | -192.4M | -1.3B | -980.7M |
| EPS (Basic) | $6.92 | $0.06 | $-0.88 | $-4.47 | $-3.02 |
| EPS (Diluted) | $6.81 | $0.06 | $-0.88 | $-4.47 | $-3.02 |
| Basic Shares Outstanding | 410840000 | 409181000 | 385335000 | 354731000 | 334724000 |
| Diluted Shares Outstanding | 410840000 | 409181000 | 385335000 | 354731000 | 334724000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Lyft Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.1B | 759.3M | 558.6M | 281.1M | 457.3M |
| Short-term Investments | 705.2M | 1.2B | 1.1B | 1.5B | 1.8B |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 1.1B | 966.1M | 892.2M | 786.1M | 522.2M |
| Total Current Assets | 2.9B | 3.0B | 2.6B | 2.6B | 2.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 294.0M | 228.1M | 179.1M | 168.1M | 250.2M |
| Goodwill | 1.1B | 545.5M | 575.1M | 599.4M | 411.8M |
| Intangible Assets | 178.9M | 42.8M | 59.5M | 76.2M | 50.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.9B | 1.6B | 1.1B | 1.2B | 1.2B |
| Total Non-Current Assets | 6.1B | 2.5B | 2.0B | 2.0B | 2.0B |
| Total Assets | 9.0B | 5.4B | 4.6B | 4.6B | 4.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 120.5M | 97.7M | 72.3M | 107.8M | 129.5M |
| Short-term Debt | 114.4M | 454.3M | 68.4M | 82.1M | 110.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 413.1M | 293.3M | 278.9M | 263.5M | 239.1M |
| Total Current Liabilities | 4.5B | 3.9B | 3.0B | 3.1B | 2.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.2B | 718.0M | 973.5M | 979.6M | 865.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 68.4M | 69.3M | 87.9M | 55.6M | 50.9M |
| Total Non-Current Liabilities | 1.2B | 787.3M | 1.1B | 1.0B | 916.3M |
| Total Liabilities | 5.8B | 4.7B | 4.0B | 4.2B | 3.4B |
| Equity | |||||
| Common Stock | 4.0K | 4.0K | 4.0K | 4.0K | 3.0K |
| Retained Earnings | -7.4B | -10.3B | -10.3B | -9.9B | -8.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.3B | 767.0M | 541.5M | 388.7M | 1.3B |
| Key Metrics | |||||
| Total Debt | 1.3B | 1.2B | 1.0B | 1.1B | 975.4M |
| Working Capital | -1.6B | -930.2M | -384.1M | -549.7M | 259.7M |
Balance Sheet Composition
Lyft Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.8B | 22.8M | -340.3M | -1.6B | -1.1B |
| Depreciation & Amortization | 135.2M | 148.9M | 116.5M | 154.8M | 139.3M |
| Stock-Based Compensation | 322.3M | 330.9M | 484.5M | 750.8M | 724.6M |
| Working Capital Changes | 494.5M | 364.2M | -115.8M | 374.1M | 141.6M |
| Operating Cash Flow | 895.3M | 873.0M | 143.5M | -278.5M | -17.7M |
| Investing Activities | |||||
| Capital Expenditures | 71.0K | 8.6M | -57.2M | 14.9M | -36.6M |
| Acquisitions | -307.3M | 0 | 1.6M | -146.3M | 122.7M |
| Investment Purchases | -3.3B | -4.2B | -3.3B | -4.1B | -4.3B |
| Investment Sales | 4.1B | 3.7B | 3.9B | 4.4B | 4.4B |
| Investing Cash Flow | 406.7M | -518.0M | 599.8M | 186.0M | 267.0M |
| Financing Activities | |||||
| Share Repurchases | -500.0M | -50.0M | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | -494.4M | -480.8M | -116.0M | -102.4M | -80.0M |
| Financing Cash Flow | -1.1B | -520.9M | -133.1M | -109.2M | -106.3M |
| Free Cash Flow | 1.1B | 766.3M | -248.1M | -352.3M | -180.9M |
| Net Change in Cash | 210.9M | -165.9M | 610.2M | -201.6M | 143.0M |
Cash Flow Trend
Lyft Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2.17
Forward P/E
7.95
Price to Book
1.81
Price to Sales
0.93
PEG Ratio
7.95
Profitability Ratios
Profit Margin
45.03%
Operating Margin
-11.18%
Return on Equity
140.77%
Return on Assets
-1.46%
Financial Health
Current Ratio
0.64
Debt to Equity
40.21
Beta
1.86
Per Share Data
EPS (TTM)
$6.81
Book Value per Share
$8.17
Revenue per Share
$15.37
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LYFT | 5.6B | 2.17 | 1.81 | 140.77% | 45.03% | 40.21 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| Bentley Systems | 10.1B | 39.34 | 8.80 | 24.91% | 18.50% | 108.01 |
| Altair Engineering | 9.6B | 699.06 | 11.17 | 1.81% | 2.13% | 30.23 |
| InterDigital | 9.3B | 31.84 | 8.78 | 41.53% | 48.76% | 44.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.






