TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 506.0M
Gross Profit 252.0M 49.80%
Operating Income -74.0M -14.62%
Net Income -67.0M -13.24%
EPS (Diluted) $-0.08

Balance Sheet Metrics

Total Assets 12.5B
Total Liabilities 449.0M
Shareholders Equity 12.0B
Debt to Equity 0.04

Cash Flow Metrics

Operating Cash Flow 111.0M
Free Cash Flow 95.0M

Revenue & Profitability Trend

Mobileye Global Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.7B2.1B1.9B1.4B967.0M
Cost of Goods Sold i913.0M1.0B947.0M731.0M591.0M
Gross Profit i741.0M1.0B922.0M655.0M376.0M
Gross Margin % i44.8%50.4%49.3%47.3%38.9%
Operating Expenses
Research & Development i1.1B889.0M789.0M544.0M440.0M
Selling, General & Administrative i188.0M191.0M170.0M168.0M149.0M
Other Operating Expenses i-----
Total Operating Expenses i1.3B1.1B959.0M712.0M589.0M
Operating Income i-530.0M-33.0M-37.0M-57.0M-213.0M
Operating Margin % i-32.0%-1.6%-2.0%-4.1%-22.0%
Non-Operating Items
Interest Income i0018.0M3.0M6.0M
Interest Expense i0024.0M00
Other Non-Operating Income-2.7B-11.0M-3.0M-5.0M
Pre-tax Income i-3.2B16.0M-32.0M-57.0M-212.0M
Income Tax i-73.0M43.0M50.0M18.0M-16.0M
Effective Tax Rate % i0.0%268.8%0.0%0.0%0.0%
Net Income i-3.1B-27.0M-82.0M-75.0M-196.0M
Net Margin % i-186.8%-1.3%-4.4%-5.4%-20.3%
Key Metrics
EBITDA i38.0M529.0M559.0M469.0M251.0M
EPS (Basic) i$-3.82$-0.03$-0.11$-0.09$-0.25
EPS (Diluted) i$-3.82$-0.03$-0.11$-0.09$-0.25
Basic Shares Outstanding i809000000805000000759000000795761905795761905
Diluted Shares Outstanding i809000000805000000759000000795761905795761905

Income Statement Trend

Mobileye Global Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.4B1.2B1.0B616.0M85.0M
Short-term Investments i-----
Accounts Receivable i212.0M357.0M269.0M155.0M93.0M
Inventory i415.0M391.0M113.0M97.0M128.0M
Other Current Assets121.0M106.0M110.0M76.0M54.0M
Total Current Assets i2.2B2.1B1.5B2.3B1.7B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i18.0B23.8B24.3B24.9B25.4B
Intangible Assets i1.6B2.1B2.5B3.1B3.6B
Long-term Investments-----
Other Non-Current Assets138.0M116.0M119.0M115.0M108.0M
Total Non-Current Assets i10.4B13.5B13.9B14.4B14.8B
Total Assets i12.6B15.6B15.4B16.7B16.5B
Liabilities
Current Liabilities
Accounts Payable i190.0M229.0M189.0M160.0M109.0M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities34.0M48.0M34.0M49.0M27.0M
Total Current Liabilities i333.0M403.0M384.0M474.0M310.0M
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i47.0M148.0M162.0M181.0M208.0M
Other Non-Current Liabilities50.0M46.0M45.0M17.0M23.0M
Total Non-Current Liabilities i159.0M250.0M263.0M292.0M310.0M
Total Liabilities i492.0M653.0M647.0M766.0M620.0M
Equity
Common Stock i8.0M8.0M9.0M15.9B15.8B
Retained Earnings i-3.1B30.0M57.0M0-
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i12.1B14.9B14.8B15.9B15.8B
Key Metrics
Total Debt i00000
Working Capital i1.8B1.7B1.1B1.8B1.4B

Balance Sheet Composition

Mobileye Global Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-3.1B-27.0M-82.0M-75.0M-196.0M
Depreciation & Amortization i506.0M513.0M567.0M526.0M463.0M
Stock-Based Compensation i279.0M252.0M174.0M97.0M85.0M
Working Capital Changes i87.0M-352.0M-138.0M60.0M-24.0M
Operating Cash Flow i-2.3B389.0M540.0M599.0M271.0M
Investing Activities
Capital Expenditures i-81.0M-98.0M-111.0M-143.0M-91.0M
Acquisitions i-000-745.0M
Investment Purchases i-62.0M00--
Investment Sales i23.0M00--
Investing Cash Flow i-120.0M-98.0M1.2B-157.0M-965.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i00-337.0M00
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-66.0M-100.0M-1.3B91.0M732.0M
Free Cash Flow i319.0M296.0M435.0M456.0M180.0M
Net Change in Cash i-2.5B191.0M410.0M533.0M38.0M

Cash Flow Trend

Mobileye Global Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -3.63
Forward P/E 33.85
Price to Book 0.94
Price to Sales 5.88
PEG Ratio 0.13

Profitability Ratios

Profit Margin -153.91%
Operating Margin -14.63%
Return on Equity -22.07%
Return on Assets -1.72%

Financial Health

Current Ratio 6.91
Debt to Equity 0.46
Beta 0.51

Per Share Data

EPS (TTM) $-3.65
Book Value per Share $14.80
Revenue per Share $2.37

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mbly11.4B-3.630.94-22.07%-153.91%0.46
O'Reilly Automotive 89.5B38.10-72.87-174.09%14.16%-6.75
AutoZone 71.8B28.93-17.97-56.06%13.56%-3.17
Genuine Parts 19.4B23.964.1117.44%3.40%136.09
Aptiv PLC 17.9B18.581.859.46%5.12%83.69
Magna International 12.9B10.801.0410.35%2.91%62.90

Financial data is updated regularly. All figures are in the company's reporting currency.