Mbx Biosciences (MBX) | Financial Analysis & Statements
Mbx Biosciences Inc. Small-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Operating Income
-25.8M
Net Income
-22.1M
EPS (Diluted)
$-0.49
Balance Sheet Metrics
Total Assets
385.1M
Total Liabilities
15.9M
Shareholders Equity
369.2M
Debt to Equity
0.04
Cash Flow Metrics
Operating Cash Flow
-20.2M
Free Cash Flow
-19.1M
Revenue & Profitability Trend
Mbx Biosciences Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | - | - | - | - |
| Gross Profit | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | ||||
| Research & Development | 79.2M | 57.4M | 28.5M | 21.4M |
| Selling, General & Administrative | 18.9M | 10.8M | 6.8M | 3.8M |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 98.1M | 68.2M | 35.3M | 25.2M |
| Operating Income | -98.1M | -68.2M | -35.3M | -25.2M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | ||||
| Interest Income | 11.1M | 6.3M | 2.7M | 372.0K |
| Interest Expense | - | - | 0 | 374.0K |
| Other Non-Operating Income | - | - | - | -972.0K |
| Pre-tax Income | -87.0M | -61.9M | -32.6M | -26.1M |
| Income Tax | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -87.0M | -61.9M | -32.6M | -26.1M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | ||||
| EBITDA | -97.8M | -68.0M | -35.2M | -24.7M |
| EPS (Basic) | - | $-5.82 | $-1.02 | $-0.82 |
| EPS (Diluted) | - | $-5.82 | $-1.02 | $-0.82 |
| Basic Shares Outstanding | - | 10642954 | 31853698 | 31853698 |
| Diluted Shares Outstanding | - | 10642954 | 31853698 | 31853698 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Mbx Biosciences Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 75.3M | 49.4M | 30.5M | 24.2M |
| Short-term Investments | 298.4M | 212.8M | 50.2M | 18.3M |
| Accounts Receivable | - | - | - | - |
| Inventory | - | - | - | - |
| Other Current Assets | 861.0K | 803.0K | 133.0K | 84.0K |
| Total Current Assets | 381.5M | 267.3M | 83.5M | 44.2M |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 1.4M | 935.0K | 247.0K | 342.0K |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | 341.0K | - | 50.0K | 42.0K |
| Total Non-Current Assets | 3.6M | 1.2M | 715.0K | 884.0K |
| Total Assets | 385.1M | 268.5M | 84.2M | 45.1M |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 3.0M | 5.3M | 1.4M | 976.0K |
| Short-term Debt | 172.0K | 171.0K | 153.0K | 137.0K |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 15.5M | 11.1M | 3.9M | 3.4M |
| Non-Current Liabilities | ||||
| Long-term Debt | 424.0K | 0 | 171.0K | 324.0K |
| Deferred Tax Liabilities | - | - | - | - |
| Other Non-Current Liabilities | 2.0K | 42.0K | 194.0K | 66.0K |
| Total Non-Current Liabilities | 426.0K | 42.0K | 152.7M | 84.3M |
| Total Liabilities | 15.9M | 11.1M | 156.6M | 87.7M |
| Equity | ||||
| Common Stock | 6.0K | 5.0K | 1.0K | 1.0K |
| Retained Earnings | -224.5M | -137.5M | -75.6M | -43.0M |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 369.2M | 257.4M | -72.5M | -42.6M |
| Key Metrics | ||||
| Total Debt | 596.0K | 171.0K | 324.0K | 461.0K |
| Working Capital | 366.0M | 256.2M | 79.5M | 40.8M |
Balance Sheet Composition
Mbx Biosciences Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -87.0M | -61.9M | -32.6M | -26.1M |
| Depreciation & Amortization | 248.0K | 244.0K | 157.0K | 56.0K |
| Stock-Based Compensation | 8.7M | 5.2M | 2.0M | 306.0K |
| Working Capital Changes | -2.5M | 3.8M | 267.0K | 629.0K |
| Operating Cash Flow | -80.4M | -52.6M | -30.0M | -24.7M |
| Investing Activities | ||||
| Capital Expenditures | -1.9M | -874.0K | -129.0K | -441.0K |
| Acquisitions | - | - | - | - |
| Investment Purchases | -358.1M | -239.5M | -63.8M | -20.2M |
| Investment Sales | 276.4M | 79.8M | 33.0M | 9.2M |
| Investing Cash Flow | -83.7M | -160.6M | -30.9M | -11.4M |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Debt Issuance | - | - | 0 | 10.0M |
| Debt Repayment | - | - | - | - |
| Financing Cash Flow | 187.2M | 233.7M | 68.5M | 46.0M |
| Free Cash Flow | -81.9M | -55.6M | -32.1M | -23.6M |
| Net Change in Cash | 23.0M | 20.5M | 7.6M | 9.9M |
Cash Flow Trend
Mbx Biosciences Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
3.74
Forward P/E
-8.27
Price to Book
4.09
PEG Ratio
0.88
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-27.76%
Return on Assets
-18.75%
Financial Health
Current Ratio
24.62
Debt to Equity
0.16
Per Share Data
EPS (TTM)
$-2.38
Book Value per Share
$8.22
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MBX | 1.6B | 3.74 | 4.09 | -27.76% | 0.00% | 0.16 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Recursion | 1.9B | -2.44 | 1.64 | -59.54% | 4.45% | 6.89 |
| Capricor | 2.0B | -15.61 | 6.62 | -46.56% | 0.00% | 4.75 |
| Zymeworks | 2.0B | 3.79 | 7.32 | -26.72% | -76.56% | 6.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.






