
Microchip Technology (MCHP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
970.5M
Gross Profit
501.1M
51.63%
Operating Income
-28.7M
-2.96%
Net Income
-154.6M
-15.93%
Balance Sheet Metrics
Total Assets
15.4B
Total Liabilities
8.3B
Shareholders Equity
7.1B
Debt to Equity
1.17
Cash Flow Metrics
Operating Cash Flow
212.8M
Free Cash Flow
191.7M
Revenue & Profitability Trend
Microchip Technology Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 4.4B | 7.6B | 8.4B | 6.8B | 5.4B |
Cost of Goods Sold | 1.9B | 2.6B | 2.7B | 2.4B | 2.1B |
Gross Profit | 2.5B | 5.0B | 5.7B | 4.4B | 3.4B |
Gross Margin % | 56.1% | 65.4% | 67.5% | 65.2% | 62.1% |
Operating Expenses | |||||
Research & Development | 983.8M | 1.1B | 1.1B | 989.1M | 836.4M |
Selling, General & Administrative | 617.7M | 734.2M | 797.7M | 718.9M | 610.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.6B | 1.8B | 1.9B | 1.7B | 1.4B |
Operating Income | 375.5M | 2.6B | 3.1B | 1.9B | 999.8M |
Operating Margin % | 8.5% | 33.5% | 36.9% | 27.5% | 18.4% |
Non-Operating Items | |||||
Interest Income | 9.2M | 7.6M | 2.1M | 500.0K | 1.7M |
Interest Expense | 251.4M | 191.0M | 194.4M | 245.5M | 339.8M |
Other Non-Operating Income | -86.6M | -2.1M | -500.0K | -140.1M | -305.1M |
Pre-tax Income | 38.9M | 2.4B | 2.9B | 1.5B | 339.5M |
Income Tax | 39.4M | 459.0M | 672.0M | 197.0M | -9.9M |
Effective Tax Rate % | 101.3% | 19.4% | 23.1% | 13.3% | -2.9% |
Net Income | -500.0K | 1.9B | 2.2B | 1.3B | 349.4M |
Net Margin % | -0.0% | 25.0% | 26.5% | 18.8% | 6.4% |
Key Metrics | |||||
EBITDA | 1.1B | 3.4B | 4.1B | 3.0B | 2.1B |
EPS (Basic) | $-0.01 | $3.52 | $4.07 | $2.33 | $0.68 |
EPS (Diluted) | $-0.01 | $3.48 | $4.02 | $2.27 | $0.65 |
Basic Shares Outstanding | 537300000 | 542000000 | 550400000 | 552300000 | 519200000 |
Diluted Shares Outstanding | 537300000 | 542000000 | 550400000 | 552300000 | 519200000 |
Income Statement Trend
Microchip Technology Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 771.7M | 319.7M | 234.0M | 317.4M | 280.0M |
Short-term Investments | - | - | 0 | 2.0M | 2.0M |
Accounts Receivable | 684.1M | 1.1B | 1.3B | 1.1B | 991.6M |
Inventory | 1.3B | 1.3B | 1.3B | 854.4M | 665.0M |
Other Current Assets | 236.4M | 233.6M | 205.1M | 206.2M | 200.5M |
Total Current Assets | 3.0B | 3.0B | 3.1B | 2.5B | 2.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 154.0M | 153.3M | 154.3M |
Goodwill | 15.8B | 16.1B | 16.7B | 17.4B | 18.1B |
Intangible Assets | 2.4B | 2.8B | 3.4B | 4.0B | 4.8B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.1B | 2.2B | 2.1B | 2.1B | 2.0B |
Total Non-Current Assets | 12.4B | 12.9B | 13.3B | 13.7B | 14.3B |
Total Assets | 15.4B | 15.9B | 16.4B | 16.2B | 16.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 160.6M | 213.0M | 396.9M | 344.7M | 292.4M |
Short-term Debt | 35.7M | 1.0B | 1.4B | 33.8M | 1.4B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.2B | 2.5B | 3.1B | 1.4B | 2.4B |
Non-Current Liabilities | |||||
Long-term Debt | 5.6B | 5.0B | 5.0B | 7.7B | 7.6B |
Deferred Tax Liabilities | 33.8M | 28.8M | 42.7M | 39.8M | 43.9M |
Other Non-Current Liabilities | 843.6M | 1.0B | 948.0M | 473.9M | 417.1M |
Total Non-Current Liabilities | 7.1B | 6.7B | 6.7B | 8.9B | 8.7B |
Total Liabilities | 8.3B | 9.2B | 9.9B | 10.3B | 11.1B |
Equity | |||||
Common Stock | 600.0K | 500.0K | 500.0K | 600.0K | 500.0K |
Retained Earnings | 5.8B | 6.8B | 5.8B | 4.2B | 3.4B |
Treasury Stock | 2.6B | 2.6B | 1.7B | 796.3M | 433.8M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.1B | 6.7B | 6.5B | 5.9B | 5.3B |
Key Metrics | |||||
Total Debt | 5.7B | 6.0B | 6.5B | 7.7B | 8.9B |
Working Capital | 1.8B | 493.6M | -49.3M | 1.1B | -264.4M |
Balance Sheet Composition
Microchip Technology Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -500.0K | 1.9B | 2.2B | 1.3B | 349.4M |
Depreciation & Amortization | 750.1M | 879.5M | 998.4M | 1.1B | 1.2B |
Stock-Based Compensation | 180.4M | 177.5M | 170.4M | 210.2M | 198.3M |
Working Capital Changes | 101.9M | -38.2M | 12.0M | 19.4M | -44.4M |
Operating Cash Flow | 898.2M | 2.9B | 3.6B | 2.7B | 1.6B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | 0 |
Investment Purchases | - | - | - | 0 | 0 |
Investment Sales | - | - | - | 0 | 0 |
Investing Cash Flow | -161.8M | -107.0M | -113.3M | -107.6M | -80.7M |
Financing Activities | |||||
Share Repurchases | -96.5M | -982.1M | -945.8M | -425.6M | 0 |
Dividends Paid | -975.7M | -911.5M | -695.3M | -503.8M | -388.3M |
Debt Issuance | 3.3B | 1.7B | 0 | 997.0M | 3.6B |
Debt Repayment | -17.6B | -17.6B | -7.4B | -6.5B | -9.0B |
Financing Cash Flow | -15.1B | -16.5B | -10.3B | -7.5B | -5.8B |
Free Cash Flow | 772.1M | 2.6B | 3.1B | 2.5B | 1.8B |
Net Change in Cash | -14.4B | -13.7B | -6.8B | -4.8B | -4.3B |
Cash Flow Trend
Microchip Technology Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
97.07
Forward P/E
24.89
Price to Book
5.09
Price to Sales
8.24
PEG Ratio
-0.71
Profitability Ratios
Profit Margin
-3.50%
Operating Margin
5.05%
Return on Equity
-2.24%
Return on Assets
0.84%
Financial Health
Current Ratio
2.31
Debt to Equity
80.13
Beta
1.54
Per Share Data
EPS (TTM)
$-0.34
Book Value per Share
$12.71
Revenue per Share
$7.87
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mchp | 34.9B | 97.07 | 5.09 | -2.24% | -3.50% | 80.13 |
Nvidia | 4.3T | 56.84 | 51.09 | 115.46% | 51.69% | 12.27 |
Broadcom | 1.4T | 112.21 | 5.17 | 18.98% | 22.64% | 166.03 |
Texas Instruments | 178.1B | 35.82 | 10.86 | 29.99% | 30.23% | 85.61 |
Qualcomm | 168.6B | 15.08 | 6.22 | 44.62% | 26.77% | 54.35 |
Micron Technology | 138.3B | 22.26 | 2.72 | 13.11% | 18.41% | 31.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.