Monarch Casino (MCRI) | Financial Analysis & Statements
Monarch Casino & Resort Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
140.0M
Gross Profit
77.4M
55.27%
Operating Income
29.1M
20.79%
Net Income
22.9M
16.39%
EPS (Diluted)
$1.25
Balance Sheet Metrics
Total Assets
712.8M
Total Liabilities
175.2M
Shareholders Equity
537.7M
Debt to Equity
0.33
Cash Flow Metrics
Operating Cash Flow
37.0M
Free Cash Flow
32.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Monarch Casino Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 545.1M | 522.2M | 501.5M | 477.9M | 395.4M |
| Cost of Goods Sold | 245.1M | 241.4M | 232.3M | 218.3M | 177.7M |
| Gross Profit | 300.1M | 280.8M | 269.2M | 259.6M | 217.7M |
| Gross Margin % | 55.0% | 53.8% | 53.7% | 54.3% | 55.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 109.4M | 108.3M | 105.8M | 97.6M | 84.4M |
| Other Operating Expenses | 9.2M | 28.7M | 5.9M | 7.1M | 4.9M |
| Total Operating Expenses | 118.5M | 137.0M | 111.7M | 104.7M | 89.4M |
| Operating Income | 127.5M | 92.5M | 110.2M | 111.4M | 89.9M |
| Operating Margin % | 23.4% | 17.7% | 22.0% | 23.3% | 22.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | 104.0K | 1.6M | 2.4M | 4.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 129.4M | 92.4M | 108.5M | 109.0M | 85.4M |
| Income Tax | 28.0M | 19.6M | 26.1M | 21.5M | 16.9M |
| Effective Tax Rate % | 21.7% | 21.2% | 24.0% | 19.8% | 19.8% |
| Net Income | 101.4M | 72.8M | 82.4M | 87.5M | 68.5M |
| Net Margin % | 18.6% | 13.9% | 16.4% | 18.3% | 17.3% |
| Key Metrics | |||||
| EBITDA | 181.5M | 143.9M | 157.4M | 154.9M | 128.3M |
| EPS (Basic) | - | $5.05 | $4.28 | $4.60 | $3.68 |
| EPS (Diluted) | - | $4.96 | $4.20 | $4.47 | $3.53 |
| Basic Shares Outstanding | - | 18611000 | 19244000 | 18996000 | 18617000 |
| Diluted Shares Outstanding | - | 18611000 | 19244000 | 18996000 | 18617000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Monarch Casino Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 96.5M | 58.8M | 43.4M | 38.8M | 33.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 11.1M | 10.3M | 12.0M | 9.6M | 8.9M |
| Inventory | 9.1M | 9.3M | 7.6M | 7.6M | 7.2M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 129.3M | 90.4M | 75.0M | 89.4M | 84.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 13.3M | 14.0M | 14.9M | 13.9M | 14.2M |
| Goodwill | 52.0M | 50.6M | 50.5M | 50.6M | 50.7M |
| Intangible Assets | 1.8M | 345.0K | 299.0K | 352.0K | 477.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | 418.0K | - | - | 0 |
| Total Non-Current Assets | 583.6M | 601.2M | 605.9M | 603.5M | 606.4M |
| Total Assets | 712.8M | 691.6M | 680.9M | 692.9M | 690.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 44.9M | 41.2M | 23.1M | 14.4M | 18.6M |
| Short-term Debt | 1.0M | 921.0K | 897.0K | 7.3M | 20.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 150.2M | 146.5M | 123.4M | 117.7M | 141.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 12.3M | 13.1M | 19.5M | 13.2M | 81.6M |
| Deferred Tax Liabilities | 11.6M | 13.3M | 23.1M | 23.0M | 19.6M |
| Other Non-Current Liabilities | 1.1M | 881.0K | 1.8M | - | - |
| Total Non-Current Liabilities | 25.0M | 27.4M | 44.4M | 36.2M | 101.3M |
| Total Liabilities | 175.2M | 173.8M | 167.7M | 154.0M | 242.4M |
| Equity | |||||
| Common Stock | 195.0K | 193.0K | 191.0K | 191.0K | 191.0K |
| Retained Earnings | 597.8M | 518.4M | 467.8M | 498.2M | 410.7M |
| Treasury Stock | 136.4M | 63.7M | 3.7M | 170.0K | 4.3M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 537.7M | 517.7M | 513.1M | 539.0M | 448.0M |
| Key Metrics | |||||
| Total Debt | 13.3M | 14.1M | 20.4M | 20.6M | 102.4M |
| Working Capital | -20.9M | -56.0M | -48.4M | -28.3M | -57.1M |
Balance Sheet Composition
Monarch Casino Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 101.4M | 72.8M | 82.4M | 87.5M | 68.5M |
| Depreciation & Amortization | 54.0M | 51.4M | 47.3M | 43.4M | 38.4M |
| Stock-Based Compensation | 8.4M | 7.9M | 7.5M | 5.2M | 4.1M |
| Working Capital Changes | 2.0M | 17.5M | 30.0M | -3.4M | 142.0K |
| Operating Cash Flow | 163.8M | 139.3M | 167.6M | 137.6M | 118.6M |
| Investing Activities | |||||
| Capital Expenditures | -36.3M | -47.4M | -49.0M | -39.5M | -46.9M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -37.2M | -43.8M | -51.2M | -48.0M | -37.8M |
| Financing Activities | |||||
| Share Repurchases | -72.7M | -60.0M | -5.0M | -6.5M | 0 |
| Dividends Paid | -21.9M | -22.3M | -112.8M | 0 | 0 |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | 0 | -51.0M | -73.0M | -86.0M | -92.5M |
| Financing Cash Flow | -96.9M | -140.7M | -185.8M | -99.4M | -93.2M |
| Free Cash Flow | 128.4M | 93.3M | 124.0M | 100.3M | 81.2M |
| Net Change in Cash | 29.7M | -45.2M | -69.4M | -9.8M | -12.4M |
Cash Flow Trend
Monarch Casino Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.26
Forward P/E
14.48
Price to Book
3.27
Price to Sales
3.23
PEG Ratio
-2.11
Profitability Ratios
Profit Margin
18.60%
Operating Margin
26.00%
Return on Equity
19.21%
Return on Assets
12.17%
Financial Health
Current Ratio
0.86
Debt to Equity
2.47
Beta
1.34
Per Share Data
EPS (TTM)
$5.40
Book Value per Share
$30.17
Revenue per Share
$29.82
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MCRI | 2.1B | 18.26 | 3.27 | 19.21% | 18.60% | 2.47 |
| Las Vegas Sands | 34.5B | 22.11 | 22.05 | 73.26% | 12.50% | 829.06 |
| Wynn Resorts | 11.0B | 33.63 | -10.55 | -31.74% | 4.59% | -11.92 |
| Boyd Gaming | 6.7B | 3.94 | 2.61 | 87.79% | 45.05% | 103.98 |
| Red Rock Resorts | 5.7B | 17.82 | 15.56 | 111.30% | 9.35% | 1,045.93 |
| Caesars | 5.7B | 10.42 | 1.62 | -10.84% | -4.37% | 695.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.





