
MongoDB (MDB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
549.0M
Gross Profit
391.0M
71.21%
Operating Income
-53.6M
-9.75%
Net Income
-37.6M
-6.85%
EPS (Diluted)
$-0.46
Balance Sheet Metrics
Total Assets
3.6B
Total Liabilities
591.5M
Shareholders Equity
3.0B
Debt to Equity
0.20
Cash Flow Metrics
Operating Cash Flow
135.8M
Free Cash Flow
108.3M
Revenue & Profitability Trend
MongoDB Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.0B | 1.7B | 1.3B | 873.8M | 590.4M |
Cost of Goods Sold | 535.3M | 424.5M | 349.3M | 259.5M | 177.1M |
Gross Profit | 1.5B | 1.3B | 934.7M | 614.3M | 413.3M |
Gross Margin % | 73.3% | 74.8% | 72.8% | 70.3% | 70.0% |
Operating Expenses | |||||
Research & Development | 596.8M | 515.9M | 421.7M | 308.8M | 205.2M |
Selling, General & Administrative | 1.1B | 976.3M | 859.7M | 594.8M | 417.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.7B | 1.5B | 1.3B | 903.7M | 622.6M |
Operating Income | -216.1M | -233.7M | -346.7M | -289.4M | -209.3M |
Operating Margin % | -10.8% | -13.9% | -27.0% | -33.1% | -35.5% |
Non-Operating Items | |||||
Interest Income | 95.7M | 80.2M | 24.9M | 926.0K | 4.6M |
Interest Expense | 8.1M | 9.4M | 9.8M | 11.3M | 56.1M |
Other Non-Operating Income | -3.1M | -635.0K | -1.8M | -3.1M | -1.9M |
Pre-tax Income | -131.6M | -163.5M | -333.3M | -302.9M | -262.7M |
Income Tax | -2.5M | 13.1M | 12.1M | 4.0M | 4.3M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -129.1M | -176.6M | -345.4M | -306.9M | -266.9M |
Net Margin % | -6.4% | -10.5% | -26.9% | -35.1% | -45.2% |
Key Metrics | |||||
EBITDA | -96.5M | -122.0M | -294.3M | -267.1M | -182.1M |
EPS (Basic) | $-1.73 | $-2.48 | $-5.03 | $-4.75 | $-4.53 |
EPS (Diluted) | $-1.73 | $-2.48 | $-5.03 | $-4.75 | $-4.53 |
Basic Shares Outstanding | 74555001 | 71248982 | 68628267 | 64563032 | 58984604 |
Diluted Shares Outstanding | 74555001 | 71248982 | 68628267 | 64563032 | 58984604 |
Income Statement Trend
MongoDB Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 490.1M | 803.0M | 455.8M | 473.9M | 429.7M |
Short-term Investments | 1.8B | 1.2B | 1.4B | 1.4B | 528.0M |
Accounts Receivable | 393.1M | 325.6M | 285.2M | 195.4M | 135.2M |
Inventory | - | - | - | - | - |
Other Current Assets | 81.2M | 50.1M | 31.2M | 32.6M | 12.4M |
Total Current Assets | 2.9B | 2.5B | 2.2B | 2.1B | 1.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 54.1M | 60.9M | 68.7M | 73.2M | 70.0M |
Goodwill | 164.0M | 143.3M | 127.0M | 136.2M | 137.9M |
Intangible Assets | 24.6M | 4.0M | 11.4M | 20.6M | 26.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 331.5M | 222.0M | 184.1M | 149.4M | 86.6M |
Total Non-Current Assets | 506.8M | 386.0M | 352.3M | 332.2M | 265.6M |
Total Assets | 3.4B | 2.9B | 2.6B | 2.4B | 1.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 10.5M | 9.9M | 8.3M | 5.2M | 4.1M |
Short-term Debt | 9.1M | 9.8M | 8.7M | 8.1M | 2.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 562.0M | 564.2M | 588.5M | 526.7M | 354.5M |
Non-Current Liabilities | |||||
Long-term Debt | 27.4M | 1.2B | 1.2B | 1.2B | 976.8M |
Deferred Tax Liabilities | 262.0K | 285.0K | 225.0K | 81.0K | 773.0K |
Other Non-Current Liabilities | 33.0M | 41.7M | 53.0M | 57.7M | 59.1M |
Total Non-Current Liabilities | 86.1M | 1.2B | 1.3B | 1.3B | 1.1B |
Total Liabilities | 648.1M | 1.8B | 1.8B | 1.8B | 1.4B |
Equity | |||||
Common Stock | 78.0K | 73.0K | 70.0K | 67.0K | 61.0K |
Retained Earnings | -1.8B | -1.7B | -1.5B | -1.2B | -935.4M |
Treasury Stock | 1.3M | 1.3M | 1.3M | 1.3M | 1.3M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.8B | 1.1B | 739.5M | 666.7M | -319.0K |
Key Metrics | |||||
Total Debt | 36.5M | 1.2B | 1.2B | 1.2B | 979.2M |
Working Capital | 2.4B | 1.9B | 1.6B | 1.6B | 787.3M |
Balance Sheet Composition
MongoDB Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -129.1M | -176.6M | -345.4M | -306.9M | -266.9M |
Depreciation & Amortization | 27.0M | 32.1M | 29.2M | 24.5M | 24.5M |
Stock-Based Compensation | 493.9M | 456.9M | 381.5M | 251.1M | 149.3M |
Working Capital Changes | -200.8M | -176.3M | -60.6M | -11.5M | -38.1M |
Operating Cash Flow | 176.7M | 138.0M | 7.5M | -41.5M | -82.5M |
Investing Activities | |||||
Capital Expenditures | -29.6M | -6.1M | -7.2M | -8.1M | -11.8M |
Acquisitions | 0 | -15.0M | 0 | -4.5M | 0 |
Investment Purchases | -1.4B | -1.2B | -1.5B | -1.4B | -990.9M |
Investment Sales | 797.6M | 1.4B | 1.4B | 550.0M | 740.0M |
Investing Cash Flow | -657.4M | 188.0M | -33.3M | -852.1M | -262.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 0 | 0 | 856.0K |
Debt Repayment | -6.2M | -5.5M | -4.5M | -33.2M | -4.6M |
Financing Cash Flow | 164.0M | -5.5M | -4.5M | 856.0M | -7.9M |
Free Cash Flow | 120.6M | 115.4M | -20.2M | -1.1M | -54.4M |
Net Change in Cash | -316.7M | 320.5M | -30.4M | -37.6M | -353.1M |
Cash Flow Trend
MongoDB Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-123.16
Forward P/E
67.47
Price to Book
5.89
Price to Sales
8.49
PEG Ratio
2.12
Profitability Ratios
Profit Margin
-4.09%
Operating Margin
-9.48%
Return on Equity
-4.00%
Return on Assets
-3.19%
Financial Health
Current Ratio
5.89
Debt to Equity
2.38
Beta
1.44
Per Share Data
EPS (TTM)
$-1.09
Book Value per Share
$37.12
Revenue per Share
$27.49
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mdb | 17.9B | -123.16 | 5.89 | -4.00% | -4.09% | 2.38 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 659.0B | 54.06 | 32.20 | 82.38% | 21.68% | 519.59 |
Palo Alto Networks | 117.7B | 110.11 | 16.22 | 21.16% | 13.95% | 11.15 |
Synopsys | 111.4B | 69.71 | 9.42 | 15.55% | 34.77% | 108.34 |
CrowdStrike Holdings | 103.2B | 716.55 | 29.89 | -5.74% | -4.17% | 22.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.