TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 549.0M
Gross Profit 391.0M 71.21%
Operating Income -53.6M -9.75%
Net Income -37.6M -6.85%
EPS (Diluted) $-0.46

Balance Sheet Metrics

Total Assets 3.6B
Total Liabilities 591.5M
Shareholders Equity 3.0B
Debt to Equity 0.20

Cash Flow Metrics

Operating Cash Flow 135.8M
Free Cash Flow 108.3M

Revenue & Profitability Trend

MongoDB Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.0B1.7B1.3B873.8M590.4M
Cost of Goods Sold i535.3M424.5M349.3M259.5M177.1M
Gross Profit i1.5B1.3B934.7M614.3M413.3M
Gross Margin % i73.3%74.8%72.8%70.3%70.0%
Operating Expenses
Research & Development i596.8M515.9M421.7M308.8M205.2M
Selling, General & Administrative i1.1B976.3M859.7M594.8M417.4M
Other Operating Expenses i-----
Total Operating Expenses i1.7B1.5B1.3B903.7M622.6M
Operating Income i-216.1M-233.7M-346.7M-289.4M-209.3M
Operating Margin % i-10.8%-13.9%-27.0%-33.1%-35.5%
Non-Operating Items
Interest Income i95.7M80.2M24.9M926.0K4.6M
Interest Expense i8.1M9.4M9.8M11.3M56.1M
Other Non-Operating Income-3.1M-635.0K-1.8M-3.1M-1.9M
Pre-tax Income i-131.6M-163.5M-333.3M-302.9M-262.7M
Income Tax i-2.5M13.1M12.1M4.0M4.3M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-129.1M-176.6M-345.4M-306.9M-266.9M
Net Margin % i-6.4%-10.5%-26.9%-35.1%-45.2%
Key Metrics
EBITDA i-96.5M-122.0M-294.3M-267.1M-182.1M
EPS (Basic) i$-1.73$-2.48$-5.03$-4.75$-4.53
EPS (Diluted) i$-1.73$-2.48$-5.03$-4.75$-4.53
Basic Shares Outstanding i7455500171248982686282676456303258984604
Diluted Shares Outstanding i7455500171248982686282676456303258984604

Income Statement Trend

MongoDB Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i490.1M803.0M455.8M473.9M429.7M
Short-term Investments i1.8B1.2B1.4B1.4B528.0M
Accounts Receivable i393.1M325.6M285.2M195.4M135.2M
Inventory i-----
Other Current Assets81.2M50.1M31.2M32.6M12.4M
Total Current Assets i2.9B2.5B2.2B2.1B1.1B
Non-Current Assets
Property, Plant & Equipment i54.1M60.9M68.7M73.2M70.0M
Goodwill i164.0M143.3M127.0M136.2M137.9M
Intangible Assets i24.6M4.0M11.4M20.6M26.3M
Long-term Investments-----
Other Non-Current Assets331.5M222.0M184.1M149.4M86.6M
Total Non-Current Assets i506.8M386.0M352.3M332.2M265.6M
Total Assets i3.4B2.9B2.6B2.4B1.4B
Liabilities
Current Liabilities
Accounts Payable i10.5M9.9M8.3M5.2M4.1M
Short-term Debt i9.1M9.8M8.7M8.1M2.3M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i562.0M564.2M588.5M526.7M354.5M
Non-Current Liabilities
Long-term Debt i27.4M1.2B1.2B1.2B976.8M
Deferred Tax Liabilities i262.0K285.0K225.0K81.0K773.0K
Other Non-Current Liabilities33.0M41.7M53.0M57.7M59.1M
Total Non-Current Liabilities i86.1M1.2B1.3B1.3B1.1B
Total Liabilities i648.1M1.8B1.8B1.8B1.4B
Equity
Common Stock i78.0K73.0K70.0K67.0K61.0K
Retained Earnings i-1.8B-1.7B-1.5B-1.2B-935.4M
Treasury Stock i1.3M1.3M1.3M1.3M1.3M
Other Equity-----
Total Shareholders Equity i2.8B1.1B739.5M666.7M-319.0K
Key Metrics
Total Debt i36.5M1.2B1.2B1.2B979.2M
Working Capital i2.4B1.9B1.6B1.6B787.3M

Balance Sheet Composition

MongoDB Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-129.1M-176.6M-345.4M-306.9M-266.9M
Depreciation & Amortization i27.0M32.1M29.2M24.5M24.5M
Stock-Based Compensation i493.9M456.9M381.5M251.1M149.3M
Working Capital Changes i-200.8M-176.3M-60.6M-11.5M-38.1M
Operating Cash Flow i176.7M138.0M7.5M-41.5M-82.5M
Investing Activities
Capital Expenditures i-29.6M-6.1M-7.2M-8.1M-11.8M
Acquisitions i0-15.0M0-4.5M0
Investment Purchases i-1.4B-1.2B-1.5B-1.4B-990.9M
Investment Sales i797.6M1.4B1.4B550.0M740.0M
Investing Cash Flow i-657.4M188.0M-33.3M-852.1M-262.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i--00856.0K
Debt Repayment i-6.2M-5.5M-4.5M-33.2M-4.6M
Financing Cash Flow i164.0M-5.5M-4.5M856.0M-7.9M
Free Cash Flow i120.6M115.4M-20.2M-1.1M-54.4M
Net Change in Cash i-316.7M320.5M-30.4M-37.6M-353.1M

Cash Flow Trend

MongoDB Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -123.16
Forward P/E 67.47
Price to Book 5.89
Price to Sales 8.49
PEG Ratio 2.12

Profitability Ratios

Profit Margin -4.09%
Operating Margin -9.48%
Return on Equity -4.00%
Return on Assets -3.19%

Financial Health

Current Ratio 5.89
Debt to Equity 2.38
Beta 1.44

Per Share Data

EPS (TTM) $-1.09
Book Value per Share $37.12
Revenue per Share $27.49

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mdb17.9B-123.165.89-4.00%-4.09%2.38
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 659.0B54.0632.2082.38%21.68%519.59
Palo Alto Networks 117.7B110.1116.2221.16%13.95%11.15
Synopsys 111.4B69.719.4215.55%34.77%108.34
CrowdStrike Holdings 103.2B716.5529.89-5.74%-4.17%22.50

Financial data is updated regularly. All figures are in the company's reporting currency.