Mondelez (MDLZ) | Financial Analysis & Statements
Mondelez International, Inc. Large-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
10.5B
Gross Profit
3.0B
28.16%
Operating Income
979.0M
9.33%
Net Income
669.0M
6.37%
EPS (Diluted)
$0.51
Balance Sheet Metrics
Total Assets
71.5B
Total Liabilities
45.6B
Shareholders Equity
25.9B
Debt to Equity
1.76
Cash Flow Metrics
Operating Cash Flow
2.2B
Free Cash Flow
2.0B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Mondelez Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 38.5B | 36.4B | 36.0B | 31.5B | 28.7B |
| Cost of Goods Sold | 27.6B | 22.2B | 22.3B | 20.2B | 17.5B |
| Gross Profit | 10.9B | 14.3B | 13.8B | 11.3B | 11.3B |
| Gross Margin % | 28.4% | 39.1% | 38.2% | 35.9% | 39.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 7.2B | 7.4B | 8.0B | 7.4B | 6.3B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 7.2B | 7.4B | 8.0B | 7.4B | 6.3B |
| Operating Income | 3.6B | 6.7B | 5.6B | 3.8B | 4.9B |
| Operating Margin % | 9.4% | 18.3% | 15.6% | 12.1% | 16.9% |
| Non-Operating Items | |||||
| Interest Income | 317.0M | 328.0M | 241.0M | 134.0M | 55.0M |
| Interest Expense | 599.0M | 508.0M | 550.0M | 428.0M | 365.0M |
| Other Non-Operating Income | -324.0M | -224.0M | 578.0M | -274.0M | -178.0M |
| Pre-tax Income | 3.0B | 6.3B | 5.9B | 3.2B | 4.4B |
| Income Tax | 782.0M | 1.5B | 1.5B | 865.0M | 1.2B |
| Effective Tax Rate % | 25.9% | 23.5% | 26.1% | 26.8% | 27.2% |
| Net Income | 2.5B | 4.6B | 5.0B | 2.7B | 4.3B |
| Net Margin % | 6.4% | 12.7% | 13.8% | 8.7% | 15.0% |
| Key Metrics | |||||
| EBITDA | 5.0B | 8.4B | 7.1B | 5.2B | 6.2B |
| EPS (Basic) | $1.89 | $3.44 | $3.64 | $1.97 | $3.06 |
| EPS (Diluted) | $1.89 | $3.42 | $3.62 | $1.96 | $3.04 |
| Basic Shares Outstanding | 1294000000 | 1341000000 | 1363000000 | 1378000000 | 1403000000 |
| Diluted Shares Outstanding | 1294000000 | 1341000000 | 1363000000 | 1378000000 | 1403000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Mondelez Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.1B | 1.4B | 1.8B | 1.9B | 3.5B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 3.9B | 3.9B | 3.6B | 3.1B | 2.3B |
| Inventory | 4.4B | 3.8B | 3.6B | 3.4B | 2.7B |
| Other Current Assets | 1.5B | 3.3B | 1.8B | 880.0M | 900.0M |
| Total Current Assets | 13.0B | 13.2B | 11.7B | 10.1B | 10.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 731.0M | 767.0M | 683.0M | 660.0M | 613.0M |
| Goodwill | 68.3B | 64.9B | 67.6B | 66.6B | 62.2B |
| Intangible Assets | 19.6B | 18.8B | 19.8B | 19.7B | 18.3B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.3B | 1.5B | 1.3B | 2.3B | 912.0M |
| Total Non-Current Assets | 58.5B | 55.3B | 59.7B | 61.1B | 56.8B |
| Total Assets | 71.5B | 68.5B | 71.4B | 71.2B | 67.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 10.1B | 9.4B | 8.3B | 7.6B | 6.7B |
| Short-term Debt | 4.0B | 2.1B | 2.5B | 2.7B | 2.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 4.0B | 4.5B | 4.3B | 3.2B | 2.4B |
| Total Current Liabilities | 21.9B | 19.5B | 19.0B | 16.7B | 14.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 17.8B | 16.3B | 17.4B | 20.8B | 18.0B |
| Deferred Tax Liabilities | 3.5B | 3.4B | 3.3B | 3.4B | 3.4B |
| Other Non-Current Liabilities | 1.9B | 1.8B | 2.7B | 2.7B | 2.3B |
| Total Non-Current Liabilities | 23.7B | 22.0B | 24.0B | 27.5B | 24.8B |
| Total Liabilities | 45.6B | 41.5B | 43.0B | 44.2B | 38.8B |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 36.4B | 36.5B | 34.2B | 31.5B | 30.8B |
| Treasury Stock | 31.5B | 29.3B | 27.2B | 25.8B | 24.0B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 25.9B | 27.0B | 28.4B | 26.9B | 28.3B |
| Key Metrics | |||||
| Total Debt | 21.8B | 18.4B | 19.9B | 23.4B | 20.0B |
| Working Capital | -8.9B | -6.3B | -7.3B | -6.6B | -3.7B |
Balance Sheet Composition
Mondelez Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.5B | 4.6B | 5.0B | 2.7B | 4.3B |
| Depreciation & Amortization | 1.4B | 1.3B | 1.2B | 1.1B | 1.1B |
| Stock-Based Compensation | 114.0M | 147.0M | 146.0M | 120.0M | 121.0M |
| Working Capital Changes | -974.0M | -969.0M | -487.0M | -521.0M | -649.0M |
| Operating Cash Flow | 3.1B | 5.0B | 5.9B | 3.5B | 5.1B |
| Investing Activities | |||||
| Capital Expenditures | 9.0M | 16.0M | 19.0M | 45.0M | 214.0M |
| Acquisitions | 112.0M | 2.1B | 4.1B | -4.7B | 706.0M |
| Investment Purchases | -165.0M | -477.0M | -390.0M | -110.0M | -86.0M |
| Investment Sales | 127.0M | 320.0M | 177.0M | 768.0M | 105.0M |
| Investing Cash Flow | 83.0M | 1.9B | 3.9B | -4.0B | 939.0M |
| Financing Activities | |||||
| Share Repurchases | -2.4B | -2.3B | -1.5B | -2.0B | -2.1B |
| Dividends Paid | -2.5B | -2.3B | -2.2B | -2.0B | -1.8B |
| Debt Issuance | 1.6B | 1.7B | 277.0M | 4.5B | 5.9B |
| Debt Repayment | -2.1B | -2.9B | -4.4B | -3.0B | -6.2B |
| Financing Cash Flow | -2.8B | -6.1B | -9.5B | -456.0M | -4.1B |
| Free Cash Flow | 3.2B | 3.5B | 3.6B | 3.0B | 3.2B |
| Net Change in Cash | 407.0M | 787.0M | 375.0M | -960.0M | 2.0B |
Cash Flow Trend
Mondelez Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.70
Forward P/E
16.71
Price to Book
2.78
Price to Sales
1.87
PEG Ratio
-0.49
Profitability Ratios
Profit Margin
6.36%
Operating Margin
9.53%
Return on Equity
9.33%
Return on Assets
3.24%
Financial Health
Current Ratio
0.59
Debt to Equity
84.85
Beta
0.39
Per Share Data
EPS (TTM)
$1.89
Book Value per Share
$20.16
Revenue per Share
$29.78
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MDLZ | 74.1B | 29.70 | 2.78 | 9.33% | 6.36% | 84.85 |
| Hershey | 38.9B | 43.48 | 8.26 | 18.89% | 7.55% | 123.76 |
| Tootsie Roll | 3.1B | 32.04 | 3.40 | 11.04% | 13.66% | 1.48 |
| Sow Good | 33.1M | 4.61 | - | -46.38% | 0.00% | -0.61 |
| Rocky Mountain | 20.3M | -2.53 | 2.82 | -50.96% | -13.62% | 153.55 |
Financial data is updated regularly. All figures are in the company's reporting currency.






