
Meta Platforms (META) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
48.4B
Gross Profit
39.5B
81.73%
Operating Income
23.4B
48.29%
Net Income
20.8B
43.07%
Balance Sheet Metrics
Total Assets
276.1B
Total Liabilities
93.4B
Shareholders Equity
182.6B
Debt to Equity
0.51
Cash Flow Metrics
Operating Cash Flow
26.9B
Free Cash Flow
13.6B
Revenue & Profitability Trend
Meta Platforms Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 164.5B | 134.9B | 116.6B | 117.9B | 86.0B |
Cost of Goods Sold | 30.2B | 26.0B | 25.2B | 22.6B | 16.7B |
Gross Profit | 134.3B | 108.9B | 91.4B | 95.3B | 69.3B |
Gross Margin % | 81.7% | 80.8% | 78.3% | 80.8% | 80.6% |
Operating Expenses | |||||
Research & Development | 43.9B | 38.5B | 35.3B | 24.7B | 18.4B |
Selling, General & Administrative | 21.1B | 23.7B | 27.1B | 23.9B | 18.2B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 65.0B | 62.2B | 62.4B | 48.5B | 36.6B |
Operating Income | 69.4B | 46.8B | 28.9B | 46.8B | 32.7B |
Operating Margin % | 42.2% | 34.7% | 24.8% | 39.6% | 38.0% |
Non-Operating Items | |||||
Interest Income | 2.5B | 1.6B | 461.0M | 484.0M | 672.0M |
Interest Expense | 715.0M | 446.0M | 185.0M | 23.0M | - |
Other Non-Operating Income | -690.0M | -366.0M | -81.0M | -140.0M | -129.0M |
Pre-tax Income | 70.7B | 47.4B | 28.8B | 47.3B | 33.2B |
Income Tax | 8.3B | 8.3B | 5.6B | 7.9B | 4.0B |
Effective Tax Rate % | 11.8% | 17.6% | 19.5% | 16.7% | 12.2% |
Net Income | 62.4B | 39.1B | 23.2B | 39.4B | 29.1B |
Net Margin % | 37.9% | 29.0% | 19.9% | 33.4% | 33.9% |
Key Metrics | |||||
EBITDA | 87.6B | 59.4B | 37.8B | 55.4B | 39.7B |
EPS (Basic) | $24.61 | $15.19 | $8.63 | $13.99 | $10.22 |
EPS (Diluted) | $23.86 | $14.87 | $8.59 | $13.77 | $10.09 |
Basic Shares Outstanding | 2534000000 | 2574000000 | 2687000000 | 2815000000 | 2851000000 |
Diluted Shares Outstanding | 2534000000 | 2574000000 | 2687000000 | 2815000000 | 2851000000 |
Income Statement Trend
Meta Platforms Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 43.9B | 41.9B | 14.7B | 16.6B | 17.6B |
Short-term Investments | 33.9B | 23.5B | 26.1B | 31.4B | 44.4B |
Accounts Receivable | 17.0B | 16.2B | 13.5B | 14.0B | 11.3B |
Inventory | - | - | - | - | - |
Other Current Assets | 5.2B | 3.8B | 5.3B | 4.6B | 2.4B |
Total Current Assets | 100.0B | 85.4B | 59.5B | 66.7B | 75.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 95.9B | 71.7B | 56.0B | 45.3B | 36.1B |
Goodwill | 42.2B | 42.1B | 41.5B | 39.0B | 38.7B |
Intangible Assets | 915.0M | 788.0M | 897.0M | 634.0M | 623.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 12.1B | 6.8B | 6.6B | 2.8B | 2.8B |
Total Non-Current Assets | 176.0B | 144.3B | 126.2B | 99.3B | 83.6B |
Total Assets | 276.1B | 229.6B | 185.7B | 166.0B | 159.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.7B | 4.8B | 5.0B | 4.1B | 1.3B |
Short-term Debt | 1.9B | 1.6B | 1.4B | 1.1B | 1.0B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 6.1B | 6.4B | 4.9B | 5.8B | 3.5B |
Total Current Liabilities | 33.6B | 32.0B | 27.0B | 21.1B | 15.0B |
Non-Current Liabilities | |||||
Long-term Debt | 47.1B | 35.6B | 25.2B | 12.7B | 9.6B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 2.7B | 1.4B | 1.1B | 1.3B | 1.4B |
Total Non-Current Liabilities | 59.8B | 44.5B | 33.0B | 20.0B | 16.0B |
Total Liabilities | 93.4B | 76.5B | 60.0B | 41.1B | 31.0B |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | 102.5B | 82.1B | 64.8B | 69.8B | 77.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 182.6B | 153.2B | 125.7B | 124.9B | 128.3B |
Key Metrics | |||||
Total Debt | 49.1B | 37.2B | 26.6B | 13.9B | 10.7B |
Working Capital | 66.4B | 53.4B | 32.5B | 45.5B | 60.7B |
Balance Sheet Composition
Meta Platforms Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 62.4B | 39.1B | 23.2B | 39.4B | 29.1B |
Depreciation & Amortization | 15.5B | 11.2B | 8.7B | 8.0B | 6.9B |
Stock-Based Compensation | 16.7B | 14.0B | 12.0B | 9.2B | 6.5B |
Working Capital Changes | 1.4B | -1.8B | 1.2B | -895.0M | -2.0B |
Operating Cash Flow | 91.3B | 63.0B | 43.8B | 56.1B | 39.5B |
Investing Activities | |||||
Capital Expenditures | -37.3B | -27.0B | -31.2B | -18.6B | -15.1B |
Acquisitions | -270.0M | -629.0M | -1.3B | -851.0M | -388.0M |
Investment Purchases | -25.5B | -3.0B | -9.6B | -30.4B | -40.3B |
Investment Sales | 15.8B | 6.2B | 13.2B | 42.6B | 25.8B |
Investing Cash Flow | -47.2B | -24.5B | -29.0B | -7.6B | -30.1B |
Financing Activities | |||||
Share Repurchases | -30.1B | -19.8B | -28.0B | -44.5B | -6.3B |
Dividends Paid | -5.1B | 0 | 0 | - | - |
Debt Issuance | 10.4B | 8.5B | 9.9B | 0 | 0 |
Debt Repayment | -2.0B | -1.1B | -850.0M | -677.0M | -604.0M |
Financing Cash Flow | -40.8B | -19.5B | -22.1B | -50.7B | -10.3B |
Free Cash Flow | 54.1B | 44.1B | 19.3B | 39.0B | 23.6B |
Net Change in Cash | 3.4B | 19.0B | -7.3B | -2.2B | -872.0M |
Cash Flow Trend
Meta Platforms Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.10
Forward P/E
27.44
Price to Book
9.47
Price to Sales
10.24
PEG Ratio
27.44
Profitability Ratios
Profit Margin
39.11%
Operating Margin
41.49%
Return on Equity
39.84%
Return on Assets
17.88%
Financial Health
Current Ratio
2.66
Debt to Equity
26.76
Beta
1.27
Per Share Data
EPS (TTM)
$25.61
Book Value per Share
$73.34
Revenue per Share
$67.35
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
meta | 1.7T | 27.10 | 9.47 | 39.84% | 39.11% | 26.76 |
Alphabet | 2.4T | 21.45 | 6.72 | 34.83% | 31.12% | 11.48 |
Spotify Technology | 141.3B | 153.98 | 21.32 | 14.81% | 4.85% | 36.97 |
40.4B | 95.96 | 16.92 | 10.11% | 12.97% | 1.06 | |
23.8B | 12.92 | 4.37 | 48.08% | 49.31% | 2.86 | |
Zillow | 20.3B | -168.58 | 4.11 | -1.34% | -2.60% | 6.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.