TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 48.4B
Gross Profit 39.5B 81.73%
Operating Income 23.4B 48.29%
Net Income 20.8B 43.07%

Balance Sheet Metrics

Total Assets 276.1B
Total Liabilities 93.4B
Shareholders Equity 182.6B
Debt to Equity 0.51

Cash Flow Metrics

Operating Cash Flow 26.9B
Free Cash Flow 13.6B

Revenue & Profitability Trend

Meta Platforms Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i164.5B134.9B116.6B117.9B86.0B
Cost of Goods Sold i30.2B26.0B25.2B22.6B16.7B
Gross Profit i134.3B108.9B91.4B95.3B69.3B
Gross Margin % i81.7%80.8%78.3%80.8%80.6%
Operating Expenses
Research & Development i43.9B38.5B35.3B24.7B18.4B
Selling, General & Administrative i21.1B23.7B27.1B23.9B18.2B
Other Operating Expenses i-----
Total Operating Expenses i65.0B62.2B62.4B48.5B36.6B
Operating Income i69.4B46.8B28.9B46.8B32.7B
Operating Margin % i42.2%34.7%24.8%39.6%38.0%
Non-Operating Items
Interest Income i2.5B1.6B461.0M484.0M672.0M
Interest Expense i715.0M446.0M185.0M23.0M-
Other Non-Operating Income-690.0M-366.0M-81.0M-140.0M-129.0M
Pre-tax Income i70.7B47.4B28.8B47.3B33.2B
Income Tax i8.3B8.3B5.6B7.9B4.0B
Effective Tax Rate % i11.8%17.6%19.5%16.7%12.2%
Net Income i62.4B39.1B23.2B39.4B29.1B
Net Margin % i37.9%29.0%19.9%33.4%33.9%
Key Metrics
EBITDA i87.6B59.4B37.8B55.4B39.7B
EPS (Basic) i$24.61$15.19$8.63$13.99$10.22
EPS (Diluted) i$23.86$14.87$8.59$13.77$10.09
Basic Shares Outstanding i25340000002574000000268700000028150000002851000000
Diluted Shares Outstanding i25340000002574000000268700000028150000002851000000

Income Statement Trend

Meta Platforms Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i43.9B41.9B14.7B16.6B17.6B
Short-term Investments i33.9B23.5B26.1B31.4B44.4B
Accounts Receivable i17.0B16.2B13.5B14.0B11.3B
Inventory i-----
Other Current Assets5.2B3.8B5.3B4.6B2.4B
Total Current Assets i100.0B85.4B59.5B66.7B75.7B
Non-Current Assets
Property, Plant & Equipment i95.9B71.7B56.0B45.3B36.1B
Goodwill i42.2B42.1B41.5B39.0B38.7B
Intangible Assets i915.0M788.0M897.0M634.0M623.0M
Long-term Investments-----
Other Non-Current Assets12.1B6.8B6.6B2.8B2.8B
Total Non-Current Assets i176.0B144.3B126.2B99.3B83.6B
Total Assets i276.1B229.6B185.7B166.0B159.3B
Liabilities
Current Liabilities
Accounts Payable i7.7B4.8B5.0B4.1B1.3B
Short-term Debt i1.9B1.6B1.4B1.1B1.0B
Current Portion of Long-term Debt-----
Other Current Liabilities6.1B6.4B4.9B5.8B3.5B
Total Current Liabilities i33.6B32.0B27.0B21.1B15.0B
Non-Current Liabilities
Long-term Debt i47.1B35.6B25.2B12.7B9.6B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities2.7B1.4B1.1B1.3B1.4B
Total Non-Current Liabilities i59.8B44.5B33.0B20.0B16.0B
Total Liabilities i93.4B76.5B60.0B41.1B31.0B
Equity
Common Stock i00000
Retained Earnings i102.5B82.1B64.8B69.8B77.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i182.6B153.2B125.7B124.9B128.3B
Key Metrics
Total Debt i49.1B37.2B26.6B13.9B10.7B
Working Capital i66.4B53.4B32.5B45.5B60.7B

Balance Sheet Composition

Meta Platforms Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i62.4B39.1B23.2B39.4B29.1B
Depreciation & Amortization i15.5B11.2B8.7B8.0B6.9B
Stock-Based Compensation i16.7B14.0B12.0B9.2B6.5B
Working Capital Changes i1.4B-1.8B1.2B-895.0M-2.0B
Operating Cash Flow i91.3B63.0B43.8B56.1B39.5B
Investing Activities
Capital Expenditures i-37.3B-27.0B-31.2B-18.6B-15.1B
Acquisitions i-270.0M-629.0M-1.3B-851.0M-388.0M
Investment Purchases i-25.5B-3.0B-9.6B-30.4B-40.3B
Investment Sales i15.8B6.2B13.2B42.6B25.8B
Investing Cash Flow i-47.2B-24.5B-29.0B-7.6B-30.1B
Financing Activities
Share Repurchases i-30.1B-19.8B-28.0B-44.5B-6.3B
Dividends Paid i-5.1B00--
Debt Issuance i10.4B8.5B9.9B00
Debt Repayment i-2.0B-1.1B-850.0M-677.0M-604.0M
Financing Cash Flow i-40.8B-19.5B-22.1B-50.7B-10.3B
Free Cash Flow i54.1B44.1B19.3B39.0B23.6B
Net Change in Cash i3.4B19.0B-7.3B-2.2B-872.0M

Cash Flow Trend

Meta Platforms Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.10
Forward P/E 27.44
Price to Book 9.47
Price to Sales 10.24
PEG Ratio 27.44

Profitability Ratios

Profit Margin 39.11%
Operating Margin 41.49%
Return on Equity 39.84%
Return on Assets 17.88%

Financial Health

Current Ratio 2.66
Debt to Equity 26.76
Beta 1.27

Per Share Data

EPS (TTM) $25.61
Book Value per Share $73.34
Revenue per Share $67.35

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
meta1.7T27.109.4739.84%39.11%26.76
Alphabet 2.4T21.456.7234.83%31.12%11.48
Spotify Technology 141.3B153.9821.3214.81%4.85%36.97
Reddit 40.4B95.9616.9210.11%12.97%1.06
Pinterest 23.8B12.924.3748.08%49.31%2.86
Zillow 20.3B-168.584.11-1.34%-2.60%6.91

Financial data is updated regularly. All figures are in the company's reporting currency.