Murano Global Investments PL | Micro-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 17.4M
Gross Profit 14.0M 80.17%
Operating Income -3.5M -20.04%
Net Income -17.2M -98.88%
EPS (Diluted) $-4.00

Balance Sheet Metrics

Total Assets 1.2B
Total Liabilities 888.7M
Shareholders Equity 277.0M
Debt to Equity 3.21

Cash Flow Metrics

Operating Cash Flow 3.4M
Free Cash Flow -6.4M

Revenue & Profitability Trend

Murano Global Income Statement From 2021 to 2024

Metric2024202320222021
Revenue i39.7M286.7M6.4M1.5M
Cost of Goods Sold i10.8M85.5M28.6M6.6M
Gross Profit i28.9M201.1M-22.2M-5.0M
Gross Margin % i72.8%70.2%-344.9%-330.2%
Operating Expenses
Research & Development i0025.9M0
Selling, General & Administrative i35.8M285.8M117.7M44.6M
Other Operating Expenses i59.3M93.0M69.9M42.3M
Total Operating Expenses i95.1M378.7M213.5M86.9M
Operating Income i-83.6M-313.1M-237.5M-92.0M
Operating Margin % i-210.8%-109.2%-3,693.1%-6,015.6%
Non-Operating Items
Interest Income i1.9M8.8M555.6K851.2K
Interest Expense i43.3M303.7M86.5M50.5M
Other Non-Operating Income-63.2M622.0M805.2M142.0M
Pre-tax Income i-190.0M5.7M475.1M350.6K
Income Tax i3.9M-52.1M230.7M105.9M
Effective Tax Rate % i0.0%-920.6%48.6%30,197.6%
Net Income i-193.9M57.8M244.4M-105.5M
Net Margin % i-488.8%20.2%3,800.0%-6,900.2%
Key Metrics
EBITDA i-64.5M-162.9M-212.4M-84.1M
EPS (Basic) i$-31.72$0.73$3.08$-1.33
EPS (Diluted) i$-31.72$0.73$3.08$-1.33
Basic Shares Outstanding i4188205154151160816101914061610191406
Diluted Shares Outstanding i4188205154151160816101914061610191406

Income Statement Trend

Murano Global Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i52.7M81.3M177.0M138.5M409.3M
Short-term Investments i--38.7M--
Accounts Receivable i3.5M16.8M0--
Inventory i623.0K1.4M1.9M00
Other Current Assets-----
Total Current Assets i81.1M597.4M519.7M395.1M559.7M
Non-Current Assets
Property, Plant & Equipment i11.5M214.1M3.2M4.3M4.6M
Goodwill i-----
Intangible Assets i-----
Long-term Investments0116.9M192.8M00
Other Non-Current Assets02173.4K1
Total Non-Current Assets i1.1B18.9B18.3B10.3B9.2B
Total Assets i1.2B19.5B18.8B10.7B9.7B
Liabilities
Current Liabilities
Accounts Payable i34.2M399.2M124.6M113.2M177.3M
Short-term Debt i191.7M2.1B3.8B188.1M1.1B
Current Portion of Long-term Debt-----
Other Current Liabilities-3.5M59.4M35.3M29.5M
Total Current Liabilities i237.2M2.6B4.1B413.6M1.6B
Non-Current Liabilities
Long-term Debt i426.8M4.8B1.8B3.6B1.6B
Deferred Tax Liabilities i228.3M4.0B4.4B2.3B2.2B
Other Non-Current Liabilities4.7M62.5M---
Total Non-Current Liabilities i668.5M9.0B6.3B6.1B3.9B
Total Liabilities i905.7M11.6B10.4B6.5B5.5B
Equity
Common Stock i50.3M902.6M902.6M1.2B1.2B
Retained Earnings i-259.2M-1.2B-1.2B-1.5B-1.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i283.0M7.8B8.4B4.2B4.2B
Key Metrics
Total Debt i618.5M6.9B5.6B3.8B2.7B
Working Capital i-156.1M-2.0B-3.5B-18.5M-1.0B

Balance Sheet Composition

Murano Global Cash Flow Statement From 2021 to 2024

Metric2024202320222021
Operating Activities
Net Income i-190.0M5.7M475.1M350.6K
Depreciation & Amortization i17.4M135.5M1.8M2.1M
Stock-Based Compensation i----
Working Capital Changes i5.3M286.2M-64.2M-149.4M
Operating Cash Flow i-72.4M737.0M502.5M-94.0M
Investing Activities
Capital Expenditures i-72.4M-1.6B-1.4B-878.6M
Acquisitions i----
Investment Purchases i----
Investment Sales i----
Investing Cash Flow i-64.6M-1.7B-1.4B-878.6M
Financing Activities
Share Repurchases i-252.0K0-298.8M-45.7M
Dividends Paid i0000
Debt Issuance i509.9M2.2B2.4B1.3B
Debt Repayment i-356.0M-388.0M-278.7M-379.9M
Financing Cash Flow i139.4M1.7B1.8B874.0M
Free Cash Flow i-77.5M-1.6B-1.8B-1.1B
Net Change in Cash i2.4M733.1M879.8M-98.6M

Cash Flow Trend

Murano Global Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 241.88
Price to Book 0.04
Price to Sales 0.18
PEG Ratio 2.12

Profitability Ratios

Profit Margin -223.73%
Operating Margin -43.45%
Return on Equity -42.70%
Return on Assets -1.88%

Financial Health

Current Ratio 0.22
Debt to Equity 201.38

Per Share Data

EPS (TTM) $-2.53
Book Value per Share $65.65
Revenue per Share $9.47

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mrno209.9M241.880.04-42.70%-223.73%201.38
Logistic Properties 139.0M16.960.595.32%15.02%104.27
Amrep 130.8M9.590.9310.39%27.54%0.02
Alset 109.0M-6.470.45-16.63%-77.86%3.12
Landsea Homes 7.4M-0.011.59%0.63%112.29
Safe & Green 5.8M0.000.83-368.19%12.00%610.07

Financial data is updated regularly. All figures are in the company's reporting currency.