Interactive Financial Charts Not Available

Marvell Technology (MRVL) | Financial Analysis & Statements

Marvell Technology, Inc. | Large-cap | Technology

$74.45

-7.37%

Marvell Technology vs Nvidia Marvell Technology vs Broadcom Marvell Technology vs Texas Instruments Marvell Technology vs Qualcomm Marvell Technology vs Micron Technology Marvell Technology vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 1.9B

Gross Profit 952.4M 50.25%

Operating Income 258.3M 13.63%

Net Income 177.9M 9.39%

EPS (Diluted) $0.20

Balance Sheet Metrics

Total Assets 20.0B

Total Liabilities 6.7B

Shareholders Equity 13.3B

Debt to Equity 0.50

Cash Flow Metrics

Operating Cash Flow 452.8M

Free Cash Flow 213.0M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Marvell Technology Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	5.8B	5.5B	5.9B	4.5B	3.0B
Cost of Goods Sold i	3.4B	3.2B	2.9B	2.4B	1.5B
Gross Profit i	2.4B	2.3B	3.0B	2.1B	1.5B
Gross Margin % i	41.3%	41.6%	50.5%	46.3%	50.1%
Operating Expenses
Research & Development i	2.0B	1.9B	1.8B	1.4B	1.1B
Selling, General & Administrative i	798.2M	834.0M	843.6M	955.3M	467.2M
Other Operating Expenses i	-	-	-	-	-
Total Operating Expenses i	2.7B	2.7B	2.6B	2.4B	1.5B
Operating Income i	-366.4M	-436.6M	359.6M	-315.3M	-51.6M
Operating Margin % i	-6.4%	-7.9%	6.1%	-7.1%	-1.7%
Non-Operating Items
Interest Income i	15.0M	8.8M	5.3M	800.0K	2.6M
Interest Expense i	189.4M	211.7M	170.6M	139.3M	69.3M
Other Non-Operating Income	-353.9M	-119.2M	-109.2M	-29.7M	-203.9M
Pre-tax Income i	-894.7M	-758.7M	85.1M	-483.5M	-322.2M
Income Tax i	-9.7M	174.7M	248.6M	-62.5M	-44.9M
Effective Tax Rate % i	0.0%	0.0%	292.1%	0.0%	0.0%
Net Income i	-885.0M	-933.4M	-163.5M	-421.0M	-277.3M
Net Margin % i	-15.3%	-16.9%	-2.8%	-9.4%	-9.3%
Key Metrics
EBITDA i	1.0B	981.8M	1.8B	933.5M	595.4M
EPS (Basic) i	$-1.02	$-1.08	$-0.19	$-0.53	$-0.41
EPS (Diluted) i	$-1.02	$-1.08	$-0.19	$-0.53	$-0.41
Basic Shares Outstanding i	865500000	861300000	851400000	796855000	668772000
Diluted Shares Outstanding i	865500000	861300000	851400000	796855000	668772000

Income Statement Trend

Marvell Technology Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	948.3M	950.8M	911.0M	613.5M	748.5M
Short-term Investments i	-	-	-	-	-
Accounts Receivable i	1.0B	1.1B	1.2B	1.0B	536.7M
Inventory i	1.0B	864.4M	1.1B	720.3M	268.2M
Other Current Assets	113.9M	125.9M	109.6M	111.0M	63.8M
Total Current Assets i	3.1B	3.1B	3.3B	2.5B	1.6B
Non-Current Assets
Property, Plant & Equipment i	552.6M	203.6M	211.3M	435.6M	385.9M
Goodwill i	26.3B	27.5B	28.7B	29.7B	13.2B
Intangible Assets i	3.1B	4.4B	5.5B	6.6B	2.5B
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	476.0M	368.7M	524.2M	554.5M	731.0M
Total Non-Current Assets i	17.1B	18.2B	19.2B	19.6B	9.1B
Total Assets i	20.2B	21.2B	22.5B	22.1B	10.8B
Liabilities
Current Liabilities
Accounts Payable i	622.2M	411.3M	465.8M	461.5M	252.4M
Short-term Debt i	177.8M	146.7M	628.2M	101.4M	232.1M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	-	-	-	-	-
Total Current Liabilities i	2.0B	1.8B	2.4B	1.4B	1.1B
Non-Current Liabilities
Long-term Debt i	4.2B	4.3B	4.1B	4.6B	1.1B
Deferred Tax Liabilities i	33.8M	58.7M	64.2M	34.5M	22.4M
Other Non-Current Liabilities	478.2M	213.0M	296.2M	323.3M	109.6M
Total Non-Current Liabilities i	4.8B	4.6B	4.5B	5.0B	1.3B
Total Liabilities i	6.8B	6.4B	6.9B	6.4B	2.3B
Equity
Common Stock i	1.7M	1.7M	1.7M	1.7M	1.4M
Retained Earnings i	-1.1B	-16.7M	1.1B	1.5B	2.1B
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	13.4B	14.8B	15.6B	15.7B	8.4B
Key Metrics
Total Debt i	4.3B	4.4B	4.7B	4.7B	1.3B
Working Capital i	1.1B	1.2B	894.4M	1.1B	540.0M

Balance Sheet Composition

Marvell Technology Cash Flow Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Operating Activities
Net Income i	-885.0M	-933.4M	-163.5M	-421.0M	-277.3M
Depreciation & Amortization i	1.4B	1.4B	1.4B	1.2B	641.5M
Stock-Based Compensation i	597.4M	609.8M	552.4M	460.7M	241.5M
Working Capital Changes i	44.7M	141.7M	-613.9M	-578.1M	64.9M
Operating Cash Flow i	1.1B	1.4B	1.3B	897.9M	683.4M
Investing Activities
Capital Expenditures i	-284.6M	-336.3M	-206.2M	-169.2M	-106.8M
Acquisitions i	-10.4M	0	-112.3M	-3.6B	0
Investment Purchases i	-	-	-	-	0
Investment Sales i	-	-	-	0	0
Investing Cash Flow i	-293.7M	-336.6M	-317.3M	-3.7B	-106.9M
Financing Activities
Share Repurchases i	-725.0M	-150.0M	-115.0M	0	-25.2M
Dividends Paid i	-207.5M	-206.8M	-204.4M	-191.0M	-160.6M
Debt Issuance i	0	1.3B	200.0M	3.9B	0
Debt Repayment i	-109.4M	-1.6B	-265.6M	-708.0M	-250.0M
Financing Cash Flow i	-1.5B	-1.1B	-754.2M	2.7B	-683.4M
Free Cash Flow i	1.4B	1.0B	1.1B	632.4M	697.8M
Net Change in Cash i	-696.3M	5.5M	247.6M	-123.2M	-106.9M

Cash Flow Trend

Marvell Technology Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -72.99

Forward P/E 29.78

Price to Book 4.82

Price to Sales 9.87

PEG Ratio 29.78

Profitability Ratios

Profit Margin -7.56%

Operating Margin 13.63%

Return on Equity -3.54%

Return on Assets 1.23%

Financial Health

Current Ratio 1.30

Debt to Equity 33.89

Beta 1.81

Per Share Data

EPS (TTM) $-0.57

Book Value per Share $15.44

Revenue per Share $7.51

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
mrvl	64.2B	-72.99	4.82	-3.54%	-7.56%	33.89
Nvidia	4.2T	56.22	50.53	115.46%	51.69%	12.27
Broadcom	1.4T	105.34	4.87	18.98%	22.64%	166.03
Texas Instruments	164.4B	33.12	10.02	29.99%	30.23%	85.61
Qualcomm	159.9B	14.30	5.90	44.62%	26.77%	54.35
Micron Technology	117.4B	18.90	2.31	13.11%	18.41%	31.95

Financial data is updated regularly. All figures are in the company's reporting currency.