Metsera (MTSR) | Financial Analysis & Statements
Metsera Inc. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
0
Operating Income
-78.7M
Net Income
-116.2M
EPS (Diluted)
$-1.11
Balance Sheet Metrics
Total Assets
567.6M
Total Liabilities
230.5M
Shareholders Equity
337.2M
Debt to Equity
0.68
Cash Flow Metrics
Operating Cash Flow
-67.7M
Free Cash Flow
-54.3M
Revenue & Profitability Trend
Metsera Income Statement From 2023 to 2024
| Metric | 2024 | 2023 |
|---|---|---|
| Revenue | 0 | 0 |
| Cost of Goods Sold | - | - |
| Gross Profit | - | - |
| Gross Margin % | 0.0% | 0.0% |
| Operating Expenses | ||
| Research & Development | 107.5M | 15.6M |
| Selling, General & Administrative | 26.8M | 15.0M |
| Other Operating Expenses | - | - |
| Total Operating Expenses | 134.3M | 30.6M |
| Operating Income | -134.3M | -30.6M |
| Operating Margin % | 0.0% | 0.0% |
| Non-Operating Items | ||
| Interest Income | 6.2M | 1.9M |
| Interest Expense | 223.0K | 0 |
| Other Non-Operating Income | -90.1M | -18.5M |
| Pre-tax Income | -218.5M | -47.2M |
| Income Tax | -9.3M | 0 |
| Effective Tax Rate % | 0.0% | 0.0% |
| Net Income | -209.1M | -47.2M |
| Net Margin % | 0.0% | 0.0% |
| Key Metrics | ||
| EBITDA | -128.1M | -34.1M |
| EPS (Basic) | $-2.03 | $-0.95 |
| EPS (Diluted) | $-2.03 | $-0.95 |
| Basic Shares Outstanding | 103035182 | 49944659 |
| Diluted Shares Outstanding | 103035182 | 49944659 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Metsera Balance Sheet From 2022 to 2024
| Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
| Assets | |||
| Current Assets | |||
| Cash & Equivalents | 352.4M | 75.2M | 15.0M |
| Short-term Investments | - | - | - |
| Accounts Receivable | - | - | - |
| Inventory | - | - | - |
| Other Current Assets | 1.6M | 761.0K | - |
| Total Current Assets | 359.1M | 76.8M | 15.0M |
| Non-Current Assets | |||
| Property, Plant & Equipment | 1.4M | 27.0K | - |
| Goodwill | 112.3M | 113.8M | 0 |
| Intangible Assets | 68.5M | 69.4M | - |
| Long-term Investments | - | - | - |
| Other Non-Current Assets | - | 410.0K | - |
| Total Non-Current Assets | 91.9M | 92.0M | 0 |
| Total Assets | 451.0M | 168.8M | 15.0M |
| Liabilities | |||
| Current Liabilities | |||
| Accounts Payable | 20.8M | 2.7M | 0 |
| Short-term Debt | 9.1M | - | - |
| Current Portion of Long-term Debt | - | - | - |
| Other Current Liabilities | 19.1M | 13.3M | - |
| Total Current Liabilities | 67.3M | 20.2M | 613.0K |
| Non-Current Liabilities | |||
| Long-term Debt | 701.0K | 0 | 15.2M |
| Deferred Tax Liabilities | 7.8M | 17.7M | 0 |
| Other Non-Current Liabilities | 87.8M | 32.5M | - |
| Total Non-Current Liabilities | 96.3M | 50.2M | 15.2M |
| Total Liabilities | 163.6M | 70.3M | 15.8M |
| Equity | |||
| Common Stock | 0 | 0 | 0 |
| Retained Earnings | -257.1M | -48.0M | -813.0K |
| Treasury Stock | - | - | - |
| Other Equity | - | - | - |
| Total Shareholders Equity | 287.4M | 98.5M | -813.0K |
| Key Metrics | |||
| Total Debt | 9.8M | 0 | 15.2M |
| Working Capital | 291.8M | 56.6M | 14.4M |
Balance Sheet Composition
Metsera Cash Flow Statement From 2023 to 2024
| Metric | 2024 | 2023 |
|---|---|---|
| Operating Activities | ||
| Net Income | -209.1M | -47.2M |
| Depreciation & Amortization | 14.0K | 2.0K |
| Stock-Based Compensation | 2.4M | 85.0K |
| Working Capital Changes | 16.5M | 2.6M |
| Operating Cash Flow | -111.8M | -42.3M |
| Investing Activities | ||
| Capital Expenditures | -43.0K | -29.0K |
| Acquisitions | 0 | -28.2M |
| Investment Purchases | - | - |
| Investment Sales | - | - |
| Investing Cash Flow | -43.0K | -28.2M |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | - | - |
| Debt Issuance | - | 0 |
| Debt Repayment | - | - |
| Financing Cash Flow | 378.2M | 123.7M |
| Free Cash Flow | -100.1M | -35.4M |
| Net Change in Cash | 266.3M | 53.2M |
Cash Flow Trend
Metsera Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-34.73
Forward P/E
-20.58
Price to Book
21.98
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-134.66%
Return on Assets
-38.77%
Financial Health
Current Ratio
4.25
Debt to Equity
0.84
Per Share Data
EPS (TTM)
$-2.99
Book Value per Share
$3.21
Revenue per Share
$0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MTSR | 7.4B | -34.73 | 21.98 | -134.66% | 0.00% | 0.84 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Moderna | 21.0B | 24.97 | 2.47 | -28.87% | -145.16% | 15.09 |
| Bio-Techne | 9.1B | 117.16 | 4.55 | 3.80% | 6.41% | 20.07 |
| Corcept Therapeutics | 4.8B | 56.37 | 7.38 | 15.02% | 13.09% | 0.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.





