TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: May 2025

Income Metrics

Revenue 9.3B
Gross Profit 3.5B 37.72%
Operating Income 2.2B 23.32%
Net Income 1.9B 20.27%
EPS (Diluted) $1.68

Balance Sheet Metrics

Total Assets 78.4B
Total Liabilities 27.6B
Shareholders Equity 50.7B
Debt to Equity 0.54

Cash Flow Metrics

Operating Cash Flow 3.9B
Free Cash Flow 1.7B

Revenue & Profitability Trend

Micron Technology Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i25.1B15.5B30.8B27.7B21.4B
Cost of Goods Sold i19.5B17.0B16.9B17.3B14.9B
Gross Profit i5.6B-1.4B13.9B10.4B6.6B
Gross Margin % i22.4%-9.1%45.2%37.6%30.6%
Operating Expenses
Research & Development i3.4B3.1B3.1B2.7B2.6B
Selling, General & Administrative i1.1B920.0M1.1B894.0M881.0M
Other Operating Expenses i-192.0M9.0M7.0M119.0M11.0M
Total Operating Expenses i4.4B4.0B4.2B3.7B3.5B
Operating Income i1.2B-5.5B9.7B6.7B3.1B
Operating Margin % i5.0%-35.1%31.6%24.4%14.3%
Non-Operating Items
Interest Income i529.0M468.0M96.0M37.0M114.0M
Interest Expense i562.0M388.0M189.0M183.0M194.0M
Other Non-Operating Income27.0M-279.0M-45.0M-383.0M3.0M
Pre-tax Income i1.2B-5.7B9.6B6.2B3.0B
Income Tax i451.0M177.0M888.0M394.0M280.0M
Effective Tax Rate % i36.4%0.0%9.3%6.3%9.4%
Net Income i778.0M-5.8B8.7B5.9B2.7B
Net Margin % i3.1%-37.5%28.2%21.2%12.6%
Key Metrics
EBITDA i9.5B2.8B16.9B13.0B8.8B
EPS (Basic) i$0.70$-5.34$7.81$5.23$2.42
EPS (Diluted) i$0.70$-5.34$7.75$5.14$2.37
Basic Shares Outstanding i11050000001093000000111200000011200000001110000000
Diluted Shares Outstanding i11050000001093000000111200000011200000001110000000

Income Statement Trend

Micron Technology Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i7.0B8.6B8.3B7.8B7.6B
Short-term Investments i1.1B1.0B1.1B870.0M518.0M
Accounts Receivable i5.4B2.0B4.8B4.9B3.5B
Inventory i8.9B8.4B6.7B4.5B5.4B
Other Current Assets776.0M820.0M657.0M502.0M538.0M
Total Current Assets i24.4B21.2B21.8B19.9B18.0B
Non-Current Assets
Property, Plant & Equipment i71.5B66.2B62.0B52.5B49.1B
Goodwill i2.7B2.7B2.9B2.8B2.8B
Intangible Assets i416.0M404.0M421.0M349.0M334.0M
Long-term Investments-----
Other Non-Current Assets2.0B2.0B2.0B1.8B1.5B
Total Non-Current Assets i45.0B43.0B44.5B38.9B35.7B
Total Assets i69.4B64.3B66.3B58.8B53.7B
Liabilities
Current Liabilities
Accounts Payable i2.7B1.7B2.1B1.7B2.2B
Short-term Debt i431.0M278.0M103.0M155.0M270.0M
Current Portion of Long-term Debt-----
Other Current Liabilities1.5B529.0M1.3B944.0M548.0M
Total Current Liabilities i9.2B4.8B7.5B6.4B6.6B
Non-Current Liabilities
Long-term Debt i13.6B13.7B7.4B7.1B6.9B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities911.0M987.0M835.0M559.0M498.0M
Total Non-Current Liabilities i15.0B15.4B8.8B8.5B8.0B
Total Liabilities i24.3B20.1B16.4B14.9B14.7B
Equity
Common Stock i125.0M124.0M123.0M122.0M119.0M
Retained Earnings i40.9B40.8B47.3B39.1B33.4B
Treasury Stock i7.9B7.6B7.1B4.7B3.5B
Other Equity-----
Total Shareholders Equity i45.1B44.1B49.9B43.9B39.0B
Key Metrics
Total Debt i14.0B13.9B7.5B7.3B7.2B
Working Capital i15.1B16.5B14.2B13.5B11.3B

Balance Sheet Composition

Micron Technology Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i778.0M-5.8B8.7B5.9B2.7B
Depreciation & Amortization i7.8B7.8B7.1B6.2B5.6B
Stock-Based Compensation i833.0M596.0M514.0M378.0M328.0M
Working Capital Changes i-3.1B-1.6B-1.6B-630.0M-1.1B
Operating Cash Flow i6.6B929.0M14.8B12.2B7.7B
Investing Activities
Capital Expenditures i-----8.2B
Acquisitions i00888.0M00
Investment Purchases i-2.0B-723.0M-1.8B-3.2B-1.9B
Investment Sales i1.8B1.6B1.6B2.1B2.3B
Investing Cash Flow i77.0M1.5B482.0M-559.0M-7.6B
Financing Activities
Share Repurchases i-300.0M-425.0M-2.4B-1.2B-176.0M
Dividends Paid i-513.0M-504.0M-461.0M00
Debt Issuance i999.0M6.7B2.0B1.2B5.0B
Debt Repayment i-1.9B-761.0M-2.0B-1.5B-4.4B
Financing Cash Flow i-1.8B5.0B-3.0B-1.8B-242.0M
Free Cash Flow i121.0M-6.1B3.1B2.4B83.0M
Net Change in Cash i4.8B7.4B12.3B9.9B-131.0M

Cash Flow Trend

Micron Technology Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.42
Forward P/E 9.24
Price to Book 2.62
Price to Sales 3.94
PEG Ratio 9.24

Profitability Ratios

Profit Margin 18.41%
Operating Margin 23.32%
Return on Equity 13.11%
Return on Assets 6.55%

Financial Health

Current Ratio 2.76
Debt to Equity 31.95
Beta 1.37

Per Share Data

EPS (TTM) $5.55
Book Value per Share $45.35
Revenue per Share $30.39

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mu133.1B21.422.6213.11%18.41%31.95
Nvidia 4.5T58.7653.15115.46%51.69%12.27
Broadcom 1.4T111.305.1518.98%22.64%166.03
Texas Instruments 170.2B34.2310.3829.99%30.23%85.61
Qualcomm 159.2B14.245.8844.62%26.77%54.35
Analog Devices 111.1B61.023.175.21%18.65%20.62

Financial data is updated regularly. All figures are in the company's reporting currency.