
Micron Technology (MU) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: May 2025Income Metrics
Revenue
9.3B
Gross Profit
3.5B
37.72%
Operating Income
2.2B
23.32%
Net Income
1.9B
20.27%
EPS (Diluted)
$1.68
Balance Sheet Metrics
Total Assets
78.4B
Total Liabilities
27.6B
Shareholders Equity
50.7B
Debt to Equity
0.54
Cash Flow Metrics
Operating Cash Flow
3.9B
Free Cash Flow
1.7B
Revenue & Profitability Trend
Micron Technology Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 25.1B | 15.5B | 30.8B | 27.7B | 21.4B |
Cost of Goods Sold | 19.5B | 17.0B | 16.9B | 17.3B | 14.9B |
Gross Profit | 5.6B | -1.4B | 13.9B | 10.4B | 6.6B |
Gross Margin % | 22.4% | -9.1% | 45.2% | 37.6% | 30.6% |
Operating Expenses | |||||
Research & Development | 3.4B | 3.1B | 3.1B | 2.7B | 2.6B |
Selling, General & Administrative | 1.1B | 920.0M | 1.1B | 894.0M | 881.0M |
Other Operating Expenses | -192.0M | 9.0M | 7.0M | 119.0M | 11.0M |
Total Operating Expenses | 4.4B | 4.0B | 4.2B | 3.7B | 3.5B |
Operating Income | 1.2B | -5.5B | 9.7B | 6.7B | 3.1B |
Operating Margin % | 5.0% | -35.1% | 31.6% | 24.4% | 14.3% |
Non-Operating Items | |||||
Interest Income | 529.0M | 468.0M | 96.0M | 37.0M | 114.0M |
Interest Expense | 562.0M | 388.0M | 189.0M | 183.0M | 194.0M |
Other Non-Operating Income | 27.0M | -279.0M | -45.0M | -383.0M | 3.0M |
Pre-tax Income | 1.2B | -5.7B | 9.6B | 6.2B | 3.0B |
Income Tax | 451.0M | 177.0M | 888.0M | 394.0M | 280.0M |
Effective Tax Rate % | 36.4% | 0.0% | 9.3% | 6.3% | 9.4% |
Net Income | 778.0M | -5.8B | 8.7B | 5.9B | 2.7B |
Net Margin % | 3.1% | -37.5% | 28.2% | 21.2% | 12.6% |
Key Metrics | |||||
EBITDA | 9.5B | 2.8B | 16.9B | 13.0B | 8.8B |
EPS (Basic) | $0.70 | $-5.34 | $7.81 | $5.23 | $2.42 |
EPS (Diluted) | $0.70 | $-5.34 | $7.75 | $5.14 | $2.37 |
Basic Shares Outstanding | 1105000000 | 1093000000 | 1112000000 | 1120000000 | 1110000000 |
Diluted Shares Outstanding | 1105000000 | 1093000000 | 1112000000 | 1120000000 | 1110000000 |
Income Statement Trend
Micron Technology Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.0B | 8.6B | 8.3B | 7.8B | 7.6B |
Short-term Investments | 1.1B | 1.0B | 1.1B | 870.0M | 518.0M |
Accounts Receivable | 5.4B | 2.0B | 4.8B | 4.9B | 3.5B |
Inventory | 8.9B | 8.4B | 6.7B | 4.5B | 5.4B |
Other Current Assets | 776.0M | 820.0M | 657.0M | 502.0M | 538.0M |
Total Current Assets | 24.4B | 21.2B | 21.8B | 19.9B | 18.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 71.5B | 66.2B | 62.0B | 52.5B | 49.1B |
Goodwill | 2.7B | 2.7B | 2.9B | 2.8B | 2.8B |
Intangible Assets | 416.0M | 404.0M | 421.0M | 349.0M | 334.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.0B | 2.0B | 2.0B | 1.8B | 1.5B |
Total Non-Current Assets | 45.0B | 43.0B | 44.5B | 38.9B | 35.7B |
Total Assets | 69.4B | 64.3B | 66.3B | 58.8B | 53.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.7B | 1.7B | 2.1B | 1.7B | 2.2B |
Short-term Debt | 431.0M | 278.0M | 103.0M | 155.0M | 270.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.5B | 529.0M | 1.3B | 944.0M | 548.0M |
Total Current Liabilities | 9.2B | 4.8B | 7.5B | 6.4B | 6.6B |
Non-Current Liabilities | |||||
Long-term Debt | 13.6B | 13.7B | 7.4B | 7.1B | 6.9B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 911.0M | 987.0M | 835.0M | 559.0M | 498.0M |
Total Non-Current Liabilities | 15.0B | 15.4B | 8.8B | 8.5B | 8.0B |
Total Liabilities | 24.3B | 20.1B | 16.4B | 14.9B | 14.7B |
Equity | |||||
Common Stock | 125.0M | 124.0M | 123.0M | 122.0M | 119.0M |
Retained Earnings | 40.9B | 40.8B | 47.3B | 39.1B | 33.4B |
Treasury Stock | 7.9B | 7.6B | 7.1B | 4.7B | 3.5B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 45.1B | 44.1B | 49.9B | 43.9B | 39.0B |
Key Metrics | |||||
Total Debt | 14.0B | 13.9B | 7.5B | 7.3B | 7.2B |
Working Capital | 15.1B | 16.5B | 14.2B | 13.5B | 11.3B |
Balance Sheet Composition
Micron Technology Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 778.0M | -5.8B | 8.7B | 5.9B | 2.7B |
Depreciation & Amortization | 7.8B | 7.8B | 7.1B | 6.2B | 5.6B |
Stock-Based Compensation | 833.0M | 596.0M | 514.0M | 378.0M | 328.0M |
Working Capital Changes | -3.1B | -1.6B | -1.6B | -630.0M | -1.1B |
Operating Cash Flow | 6.6B | 929.0M | 14.8B | 12.2B | 7.7B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | -8.2B |
Acquisitions | 0 | 0 | 888.0M | 0 | 0 |
Investment Purchases | -2.0B | -723.0M | -1.8B | -3.2B | -1.9B |
Investment Sales | 1.8B | 1.6B | 1.6B | 2.1B | 2.3B |
Investing Cash Flow | 77.0M | 1.5B | 482.0M | -559.0M | -7.6B |
Financing Activities | |||||
Share Repurchases | -300.0M | -425.0M | -2.4B | -1.2B | -176.0M |
Dividends Paid | -513.0M | -504.0M | -461.0M | 0 | 0 |
Debt Issuance | 999.0M | 6.7B | 2.0B | 1.2B | 5.0B |
Debt Repayment | -1.9B | -761.0M | -2.0B | -1.5B | -4.4B |
Financing Cash Flow | -1.8B | 5.0B | -3.0B | -1.8B | -242.0M |
Free Cash Flow | 121.0M | -6.1B | 3.1B | 2.4B | 83.0M |
Net Change in Cash | 4.8B | 7.4B | 12.3B | 9.9B | -131.0M |
Cash Flow Trend
Micron Technology Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.42
Forward P/E
9.24
Price to Book
2.62
Price to Sales
3.94
PEG Ratio
9.24
Profitability Ratios
Profit Margin
18.41%
Operating Margin
23.32%
Return on Equity
13.11%
Return on Assets
6.55%
Financial Health
Current Ratio
2.76
Debt to Equity
31.95
Beta
1.37
Per Share Data
EPS (TTM)
$5.55
Book Value per Share
$45.35
Revenue per Share
$30.39
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mu | 133.1B | 21.42 | 2.62 | 13.11% | 18.41% | 31.95 |
Nvidia | 4.5T | 58.76 | 53.15 | 115.46% | 51.69% | 12.27 |
Broadcom | 1.4T | 111.30 | 5.15 | 18.98% | 22.64% | 166.03 |
Texas Instruments | 170.2B | 34.23 | 10.38 | 29.99% | 30.23% | 85.61 |
Qualcomm | 159.2B | 14.24 | 5.88 | 44.62% | 26.77% | 54.35 |
Analog Devices | 111.1B | 61.02 | 3.17 | 5.21% | 18.65% | 20.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.