NerdWallet (NRDS) | Financial Analysis & Statements
NerdWallet Inc. Small-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
225.4M
Gross Profit
211.8M
93.97%
Operating Income
19.4M
8.61%
Net Income
14.0M
6.21%
EPS (Diluted)
$0.19
Balance Sheet Metrics
Total Assets
461.1M
Total Liabilities
86.6M
Shareholders Equity
374.5M
Debt to Equity
0.23
Cash Flow Metrics
Operating Cash Flow
37.3M
Free Cash Flow
34.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
NerdWallet Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 836.6M | 687.6M | 599.4M | 538.9M | 379.6M |
| Cost of Goods Sold | 63.7M | 63.5M | 54.0M | 39.8M | 28.5M |
| Gross Profit | 772.9M | 624.1M | 545.4M | 499.1M | 351.1M |
| Gross Margin % | 92.4% | 90.8% | 91.0% | 92.6% | 92.5% |
| Operating Expenses | |||||
| Research & Development | 66.7M | 82.5M | 80.5M | 77.6M | 62.2M |
| Selling, General & Administrative | 641.0M | 532.2M | 461.3M | 433.8M | 309.8M |
| Other Operating Expenses | - | - | - | 6.7M | 18.1M |
| Total Operating Expenses | 707.7M | 614.7M | 541.8M | 518.1M | 390.1M |
| Operating Income | 65.2M | 9.4M | 3.6M | -12.3M | -20.9M |
| Operating Margin % | 7.8% | 1.4% | 0.6% | -2.3% | -5.5% |
| Non-Operating Items | |||||
| Interest Income | 3.2M | 4.8M | 3.6M | 1.5M | 0 |
| Interest Expense | 600.0K | 700.0K | 800.0K | 2.5M | 1.3M |
| Other Non-Operating Income | 400.0K | -8.5M | -100.0K | -6.7M | -15.5M |
| Pre-tax Income | 68.2M | 5.0M | 6.3M | -20.0M | -37.7M |
| Income Tax | 19.5M | -25.4M | 18.1M | -9.8M | 4.8M |
| Effective Tax Rate % | 28.6% | -508.0% | 287.3% | 0.0% | 0.0% |
| Net Income | 48.7M | 30.4M | -11.8M | -10.2M | -42.5M |
| Net Margin % | 5.8% | 4.4% | -2.0% | -1.9% | -11.2% |
| Key Metrics | |||||
| EBITDA | 115.2M | 54.1M | 55.3M | 26.2M | 8.8M |
| EPS (Basic) | - | $0.40 | $-0.15 | $-0.14 | $-0.82 |
| EPS (Diluted) | - | $0.38 | $-0.15 | $-0.14 | $-0.82 |
| Basic Shares Outstanding | - | 76500000 | 76700000 | 70600000 | 51900000 |
| Diluted Shares Outstanding | - | 76500000 | 76700000 | 70600000 | 51900000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
NerdWallet Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 98.3M | 66.3M | 100.4M | 83.9M | 167.8M |
| Short-term Investments | 2.3M | 2.2M | 2.1M | 2.0M | 2.0M |
| Accounts Receivable | 111.0M | 102.2M | 75.5M | 87.0M | 57.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 400.0K | 2.0M | 1.4M | 100.0K | 400.0K |
| Total Current Assets | 244.7M | 196.7M | 198.4M | 189.2M | 242.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.1M | 5.3M | 7.2M | 11.3M | 13.9M |
| Goodwill | 268.5M | 258.1M | 269.9M | 286.5M | 115.2M |
| Intangible Assets | 21.5M | 33.3M | 46.9M | 64.1M | 27.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 32.5M | 46.9M | 2.0M | 800.0K | 1.1M |
| Total Non-Current Assets | 216.4M | 240.9M | 220.2M | 236.5M | 121.3M |
| Total Assets | 461.1M | 437.6M | 418.6M | 425.7M | 364.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.4M | 8.9M | 1.7M | 3.6M | 3.2M |
| Short-term Debt | 8.8M | 4.8M | 3.4M | 3.1M | 2.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 30.9M | 30.5M |
| Total Current Liabilities | 70.9M | 60.1M | 37.3M | 72.4M | 65.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.1M | 4.1M | 6.2M | 9.6M | 12.7M |
| Deferred Tax Liabilities | - | 200.0K | 700.0K | 1.2M | 1.8M |
| Other Non-Current Liabilities | - | 200.0K | 300.0K | 400.0K | 26.2M |
| Total Non-Current Liabilities | 15.7M | 13.3M | 14.4M | 11.6M | 40.7M |
| Total Liabilities | 86.6M | 73.4M | 51.7M | 84.0M | 106.5M |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -188.1M | -166.5M | -116.5M | -84.7M | -74.5M |
| Treasury Stock | - | - | - | - | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 374.5M | 364.2M | 366.9M | 341.7M | 257.6M |
| Key Metrics | |||||
| Total Debt | 14.9M | 8.9M | 9.6M | 12.7M | 15.1M |
| Working Capital | 173.8M | 136.6M | 161.1M | 116.8M | 177.0M |
Balance Sheet Composition
NerdWallet Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 48.7M | 30.4M | -11.8M | -10.2M | -42.5M |
| Depreciation & Amortization | 46.4M | 48.4M | 48.2M | 37.0M | 27.1M |
| Stock-Based Compensation | 28.6M | 37.7M | 38.8M | 34.4M | 17.9M |
| Working Capital Changes | -19.4M | -20.1M | 12.5M | -27.8M | -30.6M |
| Operating Cash Flow | 124.3M | 61.1M | 78.9M | 19.9M | 200.0K |
| Investing Activities | |||||
| Capital Expenditures | -1.3M | -600.0K | -700.0K | -4.6M | -2.3M |
| Acquisitions | -13.1M | -300.0K | 0 | -68.1M | 0 |
| Investment Purchases | -2.0M | -8.1M | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -16.4M | -9.0M | -700.0K | -72.7M | -2.3M |
| Financing Activities | |||||
| Share Repurchases | -70.2M | -80.1M | -20.0M | 0 | -15.0M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 4.4M | 0 | 7.5M | 70.0M | 0 |
| Debt Repayment | 0 | -2.0M | -7.5M | -70.0M | -28.5M |
| Financing Cash Flow | -69.3M | -84.2M | -39.4M | -20.6M | 90.6M |
| Free Cash Flow | 113.4M | 50.5M | 42.6M | -7.2M | -15.8M |
| Net Change in Cash | 38.6M | -32.1M | 38.8M | -73.4M | 88.5M |
Cash Flow Trend
NerdWallet Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.34
Forward P/E
5.07
Price to Book
1.99
Price to Sales
0.82
PEG Ratio
-0.26
Profitability Ratios
Profit Margin
5.82%
Operating Margin
8.61%
Return on Equity
13.19%
Return on Assets
9.07%
Financial Health
Current Ratio
3.45
Debt to Equity
3.98
Beta
1.42
Per Share Data
EPS (TTM)
$0.64
Book Value per Share
$5.25
Revenue per Share
$11.26
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NRDS | 688.2M | 16.34 | 1.99 | 13.19% | 5.82% | 3.98 |
| Alphabet | 4.1T | 31.36 | 9.88 | 35.71% | 32.81% | 16.13 |
| Meta Platforms | 1.7T | 27.10 | 9.47 | 39.84% | 39.11% | 26.76 |
| Yelp | 1.7B | 12.83 | 2.42 | 20.02% | 9.94% | 3.50 |
| Webtoon | 1.6B | - | 1.39 | -26.82% | -25.02% | 1.93 |
| Trump Media | 1.4B | - | 0.79 | -55.64% | 54.51% | 57.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.






