Netscout Systems (NTCT) | Financial Analysis & Statements
Netscout Systems Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
205.0M
Gross Profit
159.3M
77.71%
Operating Income
20.5M
10.00%
Net Income
18.6M
9.08%
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
626.2M
Shareholders Equity
1.6B
Debt to Equity
0.40
Cash Flow Metrics
Operating Cash Flow
138.7M
Free Cash Flow
140.1M
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2025
Annual Income Flow
2025
Netscout Systems Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 822.7M | 829.5M | 914.5M | 855.6M | 831.3M |
| Cost of Goods Sold | 178.7M | 187.4M | 223.1M | 214.2M | 222.1M |
| Gross Profit | 643.9M | 642.0M | 691.4M | 641.4M | 609.2M |
| Gross Margin % | 78.3% | 77.4% | 75.6% | 75.0% | 73.3% |
| Operating Expenses | |||||
| Research & Development | 152.9M | 161.2M | 176.2M | 171.1M | 179.2M |
| Selling, General & Administrative | 364.8M | 366.9M | 380.4M | 361.9M | 331.7M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 517.6M | 528.1M | 556.6M | 533.0M | 510.9M |
| Operating Income | 79.9M | 63.6M | 79.4M | 48.6M | 37.2M |
| Operating Margin % | 9.7% | 7.7% | 8.7% | 5.7% | 4.5% |
| Non-Operating Items | |||||
| Interest Income | 10.7M | 9.6M | 4.9M | 297.0K | 646.0K |
| Interest Expense | 7.2M | 8.7M | 10.2M | 8.0M | 10.9M |
| Other Non-Operating Income | -449.2M | -209.1M | -5.7M | 2.0M | -4.7M |
| Pre-tax Income | -365.8M | -144.5M | 68.4M | 42.9M | 22.3M |
| Income Tax | 1.1M | 3.2M | 8.8M | 7.0M | 3.0M |
| Effective Tax Rate % | 0.0% | 0.0% | 12.8% | 16.4% | 13.2% |
| Net Income | -366.9M | -147.7M | 59.6M | 35.9M | 19.4M |
| Net Margin % | -44.6% | -17.8% | 6.5% | 4.2% | 2.3% |
| Key Metrics | |||||
| EBITDA | 152.6M | 152.6M | 166.4M | 146.7M | 139.1M |
| EPS (Basic) | $-5.12 | $-2.07 | $0.83 | $0.50 | $0.26 |
| EPS (Diluted) | $-5.12 | $-2.07 | $0.82 | $0.49 | $0.26 |
| Basic Shares Outstanding | 71627000 | 71474000 | 71781000 | 74019000 | 73103000 |
| Diluted Shares Outstanding | 71627000 | 71474000 | 71781000 | 74019000 | 73103000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Netscout Systems Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 457.4M | 389.7M | 386.8M | 636.2M | 467.2M |
| Short-term Investments | 34.1M | 33.5M | 32.2M | 67.0M | 9.3M |
| Accounts Receivable | 163.7M | 192.1M | 143.9M | 148.2M | 197.7M |
| Inventory | 11.1M | 12.9M | 17.5M | 21.2M | 19.4M |
| Other Current Assets | 31.8M | 32.1M | 34.3M | 32.9M | 23.6M |
| Total Current Assets | 713.2M | 672.5M | 617.4M | 921.9M | 722.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 57.5M | 62.6M | 70.2M | 73.2M | 79.5M |
| Goodwill | 2.4B | 3.3B | 3.8B | 3.9B | 3.9B |
| Intangible Assets | 258.7M | 308.7M | 366.6M | 433.4M | 511.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 78.1M | 41.4M | 17.1M | 19.9M | 23.2M |
| Total Non-Current Assets | 1.5B | 1.9B | 2.2B | 2.3B | 2.4B |
| Total Assets | 2.2B | 2.6B | 2.8B | 3.2B | 3.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 18.2M | 14.5M | 16.5M | 22.0M | 18.0M |
| Short-term Debt | 11.0M | 12.0M | 11.6M | 11.4M | 12.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 407.9M | 395.1M | 453.6M | 476.2M | 411.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 32.5M | 138.1M | 148.8M | 403.9M | 411.3M |
| Deferred Tax Liabilities | 2.6M | 4.4M | 24.9M | 78.9M | 92.3M |
| Other Non-Current Liabilities | 8.2M | 7.1M | 7.7M | 7.5M | 21.6M |
| Total Non-Current Liabilities | 218.3M | 308.2M | 337.3M | 658.2M | 668.0M |
| Total Liabilities | 626.2M | 703.2M | 790.9M | 1.1B | 1.1B |
| Equity | |||||
| Common Stock | 134.0K | 131.0K | 128.0K | 126.0K | 124.0K |
| Retained Earnings | -44.4M | 322.5M | 470.2M | 410.6M | 374.7M |
| Treasury Stock | 1.7B | 1.6B | 1.5B | 1.4B | 1.3B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.6B | 1.9B | 2.0B | 2.1B | 2.0B |
| Key Metrics | |||||
| Total Debt | 43.5M | 150.1M | 160.5M | 415.3M | 423.6M |
| Working Capital | 305.3M | 277.4M | 163.8M | 445.8M | 311.2M |
Balance Sheet Composition
Netscout Systems Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -366.9M | -147.7M | 59.6M | 35.9M | 19.4M |
| Depreciation & Amortization | 63.8M | 75.0M | 85.9M | 95.8M | 105.8M |
| Stock-Based Compensation | 64.8M | 70.8M | 62.0M | 56.1M | 51.9M |
| Working Capital Changes | 37.1M | -68.8M | -26.2M | 124.6M | 487.0K |
| Operating Cash Flow | -228.8M | -111.6M | 137.9M | 309.1M | 163.6M |
| Investing Activities | |||||
| Capital Expenditures | -5.4M | -6.3M | -10.5M | -10.4M | -12.0M |
| Acquisitions | 0 | 7.8M | 0 | 0 | 0 |
| Investment Purchases | -45.1M | -52.8M | -114.5M | -78.4M | -15.7M |
| Investment Sales | 44.8M | 64.7M | 140.5M | 20.6M | 56.8M |
| Investing Cash Flow | -5.7M | 13.4M | 15.5M | -68.3M | 29.2M |
| Financing Activities | |||||
| Share Repurchases | -25.3M | -50.0M | -150.0M | -35.7M | -3.3M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 75.0M | 0 | 0 | 350.0M | 0 |
| Debt Repayment | -175.0M | 0 | -250.0M | -350.0M | -100.0M |
| Financing Cash Flow | -142.0M | -69.4M | -419.4M | -54.2M | -118.3M |
| Free Cash Flow | 211.0M | 52.5M | 146.0M | 285.6M | 197.4M |
| Net Change in Cash | -376.5M | -167.6M | -266.0M | 186.6M | 74.5M |
Cash Flow Trend
Netscout Systems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.18
Forward P/E
12.79
Price to Book
1.42
Price to Sales
2.70
PEG Ratio
2.06
Profitability Ratios
Profit Margin
11.13%
Operating Margin
25.67%
Return on Equity
6.07%
Return on Assets
3.13%
Financial Health
Current Ratio
1.94
Debt to Equity
2.55
Beta
0.58
Per Share Data
EPS (TTM)
$1.33
Book Value per Share
$22.73
Revenue per Share
$11.97
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NTCT | 2.3B | 24.18 | 1.42 | 6.07% | 11.13% | 2.55 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| Nutanix | 9.3B | 37.40 | -11.11 | -27.12% | 9.95% | -1.86 |
| Rubrik | 10.8B | 27.29 | -20.20 | 67.14% | -26.50% | -2.25 |
| DigitalOcean | 9.9B | 37.78 | -304.26 | -903.67% | 28.76% | -59.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.






