Netgear (NTGR) | Financial Analysis & Statements
Netgear Inc. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
182.5M
Gross Profit
73.6M
40.36%
Operating Income
-4.0M
-2.21%
Net Income
-684.0K
-0.37%
EPS (Diluted)
$-0.02
Balance Sheet Metrics
Total Assets
836.3M
Total Liabilities
338.4M
Shareholders Equity
497.8M
Debt to Equity
0.68
Cash Flow Metrics
Operating Cash Flow
3.0M
Free Cash Flow
13.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Netgear Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 699.6M | 673.8M | 740.8M | 932.5M | 1.2B |
| Cost of Goods Sold | 433.4M | 477.8M | 491.6M | 681.9M | 802.2M |
| Gross Profit | 266.2M | 195.9M | 249.3M | 250.5M | 365.8M |
| Gross Margin % | 38.0% | 29.1% | 33.6% | 26.9% | 31.3% |
| Operating Expenses | |||||
| Research & Development | 85.7M | 81.1M | 83.3M | 88.4M | 93.0M |
| Selling, General & Administrative | 206.6M | 187.2M | 194.0M | 196.0M | 205.6M |
| Other Operating Expenses | - | - | 4.1M | 4.6M | 653.0K |
| Total Operating Expenses | 292.4M | 268.2M | 281.5M | 289.0M | 299.2M |
| Operating Income | -26.2M | -72.3M | -32.2M | -38.5M | 66.6M |
| Operating Margin % | -3.7% | -10.7% | -4.3% | -4.1% | 5.7% |
| Non-Operating Items | |||||
| Interest Income | 11.6M | 12.2M | 6.8M | 1.8M | 157.0K |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | -2.2M | 85.1M | 6.2M | -45.4M | -1.2M |
| Pre-tax Income | -16.8M | 24.9M | -19.1M | -82.0M | 65.5M |
| Income Tax | 1.1M | 12.5M | 85.6M | -13.0M | 16.1M |
| Effective Tax Rate % | 0.0% | 50.3% | 0.0% | 0.0% | 24.6% |
| Net Income | -17.9M | 12.4M | -104.8M | -69.0M | 49.4M |
| Net Margin % | -2.6% | 1.8% | -14.1% | -7.4% | 4.2% |
| Key Metrics | |||||
| EBITDA | -16.0M | -150.1M | -30.2M | 15.9M | 82.5M |
| EPS (Basic) | $-0.63 | $0.43 | $-3.57 | $-2.38 | $1.63 |
| EPS (Diluted) | $-0.63 | $0.42 | $-3.57 | $-2.38 | $1.59 |
| Basic Shares Outstanding | 28607000 | 28905000 | 29355000 | 29007000 | 30241000 |
| Diluted Shares Outstanding | 28607000 | 28905000 | 29355000 | 29007000 | 30241000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Netgear Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 209.9M | 286.4M | 176.7M | 146.5M | 263.8M |
| Short-term Investments | 113.1M | 122.2M | 106.9M | 80.9M | 7.7M |
| Accounts Receivable | 142.0M | 156.2M | 185.1M | 277.5M | 261.2M |
| Inventory | 176.5M | 162.5M | 248.9M | 299.6M | 315.7M |
| Other Current Assets | 31.7M | 30.6M | 30.4M | 29.8M | 34.8M |
| Total Current Assets | 673.3M | 758.0M | 748.0M | 834.3M | 883.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 36.7M | 28.0M | 37.3M | 40.9M | 23.2M |
| Goodwill | 128.5M | 72.6M | 72.6M | 73.9M | 163.3M |
| Intangible Assets | 38.5M | - | - | 1.3M | 1.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 8.0M | 8.2M | 9.0M | 89.9M | 68.8M |
| Total Non-Current Assets | 163.0M | 92.2M | 99.2M | 185.5M | 195.4M |
| Total Assets | 836.3M | 850.2M | 847.1M | 1.0B | 1.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 43.7M | 58.5M | 46.8M | 85.6M | 73.7M |
| Short-term Debt | 9.9M | 10.8M | 11.9M | 11.0M | 9.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 250.2M | 270.1M | 264.3M | 346.0M | 341.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 41.0M | 19.8M | 29.7M | 34.1M | 18.6M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 40.0M | 11.7M | 4.9M | 3.9M | 3.1M |
| Total Non-Current Liabilities | 88.2M | 39.1M | 47.3M | 53.0M | 40.7M |
| Total Liabilities | 338.4M | 309.2M | 311.6M | 398.9M | 381.7M |
| Equity | |||||
| Common Stock | 28.0K | 29.0K | 30.0K | 29.0K | 29.0K |
| Retained Earnings | -538.9M | -457.1M | -432.3M | -324.8M | -226.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 497.8M | 541.1M | 535.5M | 620.9M | 696.8M |
| Key Metrics | |||||
| Total Debt | 50.9M | 30.6M | 41.6M | 45.1M | 27.8M |
| Working Capital | 423.1M | 487.9M | 483.6M | 488.3M | 542.0M |
Balance Sheet Composition
Netgear Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -17.9M | 12.4M | -104.8M | -69.0M | 49.4M |
| Depreciation & Amortization | 8.0M | 6.5M | 7.2M | 10.1M | 13.9M |
| Stock-Based Compensation | 29.7M | 22.7M | 17.9M | 17.7M | 26.0M |
| Working Capital Changes | -22.4M | 124.0M | 108.0M | 13.4M | -85.1M |
| Operating Cash Flow | -3.6M | 166.5M | 110.7M | -49.7M | 5.7M |
| Investing Activities | |||||
| Capital Expenditures | -20.5M | -9.0M | -5.8M | -5.8M | -9.9M |
| Acquisitions | -12.2M | - | - | - | - |
| Investment Purchases | -109.9M | -137.5M | -136.6M | -154.2M | -831.0K |
| Investment Sales | 120.0M | 120.3M | 115.0M | 80.4M | 710.0K |
| Investing Cash Flow | -22.6M | -26.2M | -27.4M | -79.5M | -10.0M |
| Financing Activities | |||||
| Share Repurchases | -64.4M | -36.5M | -2.8M | -29.2M | -82.7M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -64.4M | -36.5M | -2.8M | -29.2M | -82.7M |
| Free Cash Flow | -18.9M | 155.8M | 51.1M | -19.5M | -14.4M |
| Net Change in Cash | -90.6M | 103.9M | 80.5M | -158.4M | -86.9M |
Cash Flow Trend
Netgear Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.56
Forward P/E
39.73
Price to Book
1.31
Price to Sales
0.95
PEG Ratio
-0.17
Profitability Ratios
Profit Margin
-2.56%
Operating Margin
-2.75%
Return on Equity
-3.45%
Return on Assets
-1.94%
Financial Health
Current Ratio
2.69
Debt to Equity
10.23
Beta
1.09
Per Share Data
EPS (TTM)
$-0.63
Book Value per Share
$17.82
Revenue per Share
$24.46
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NTGR | 662.1M | 15.56 | 1.31 | -3.45% | -2.56% | 10.23 |
| Cisco Systems | 350.0B | 32.27 | 7.42 | 23.75% | 18.76% | 66.51 |
| Motorola Solutions | 73.7B | 34.65 | 30.35 | 104.20% | 18.44% | 402.39 |
| Infinera | 1.6B | - | 13.52 | -90.26% | -10.60% | 609.38 |
| Gilat Satellite | 1.3B | 52.71 | 2.64 | 5.15% | 4.59% | 1.61 |
| Adtran Holdings | 1.4B | -32.54 | 9.17 | -6.78% | -4.21% | 48.57 |
Financial data is updated regularly. All figures are in the company's reporting currency.






