
Nova Minerals (NVAWW) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
69.8M
Total Liabilities
5.8M
Shareholders Equity
64.0M
Debt to Equity
0.09
Cash Flow Metrics
Free Cash Flow
-1.5M
Revenue & Profitability Trend
Nova Minerals Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | - | - |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.3M | 4.2M | 5.1M | 3.8M | 3.9M |
Other Operating Expenses | 1.2M | -47.4K | 907.6K | 98.2K | 447.7K |
Total Operating Expenses | 4.5M | 4.2M | 6.0M | 3.9M | 4.4M |
Operating Income | -3.3M | -4.2M | -5.1M | -3.9M | -4.4M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 176.2K | 12.0K | 20.0K | 2.1K | 104.7K |
Interest Expense | 452.6K | 359.0K | 142.1K | 102.0K | 4.7K |
Other Non-Operating Income | -6.7M | -6.1M | 39.6M | 656.3K | - |
Pre-tax Income | -10.7M | -11.6M | 34.4M | -3.3M | -4.3M |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -10.7M | -11.6M | 34.4M | -3.3M | -4.3M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -4.4M | -10.9M | -4.7M | -3.9M | -4.3M |
EPS (Basic) | - | - | - | - | - |
EPS (Diluted) | - | - | - | - | - |
Basic Shares Outstanding | - | - | - | - | - |
Diluted Shares Outstanding | - | - | - | - | - |
Income Statement Trend
Nova Minerals Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.1M | 19.2M | 21.3M | 15.5M | 4.2M |
Short-term Investments | - | - | - | - | 413.3K |
Accounts Receivable | - | - | - | - | 173.3K |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 2.3M | 19.7M | 21.5M | 15.7M | 5.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 62.8M | 166.3M | 174.0M | 110.3M | 46.5M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 67.5M | 102.6M | 86.8M | 41.2M | 16.3M |
Total Assets | 69.8M | 122.3M | 108.3M | 56.9M | 21.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.2M | 2.4M | 4.0M | 3.4M | 2.0M |
Short-term Debt | 915.2K | 1.2M | - | 862.4K | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 1.3M |
Total Current Liabilities | 2.1M | 3.6M | 4.0M | 4.3M | 3.3M |
Non-Current Liabilities | |||||
Long-term Debt | 3.7M | 5.4M | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 3.7M | 5.4M | 0 | 0 | 0 |
Total Liabilities | 5.8M | 8.9M | 4.0M | 4.3M | 3.3M |
Equity | |||||
Common Stock | 93.7M | 143.0M | 125.7M | 114.9M | 78.4M |
Retained Earnings | -43.1M | -50.0M | -38.5M | -74.1M | -67.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 64.0M | 113.4M | 104.3M | 52.6M | 18.0M |
Key Metrics | |||||
Total Debt | 4.6M | 6.5M | 0 | 862.4K | 0 |
Working Capital | 174.9K | 16.1M | 17.5M | 11.4M | 1.7M |
Balance Sheet Composition
Nova Minerals Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -10.7M | -11.6M | 34.4M | - | - |
Depreciation & Amortization | 385.6K | 456.9K | 346.8K | - | - |
Stock-Based Compensation | 218.5K | 780.2K | 1.2M | - | - |
Working Capital Changes | 104.5K | -96.6K | -47.5K | 0 | 0 |
Operating Cash Flow | -10.0M | -11.4M | 35.7M | - | - |
Investing Activities | |||||
Capital Expenditures | -8.2M | -23.8M | -25.9M | -1.0M | -729.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -81.4K | -271.2K | -649.0K | -200.0K | -413.3K |
Investment Sales | 33.5K | 0 | 22.3M | 407.2K | - |
Investing Cash Flow | -8.7M | -24.1M | -4.0M | -21.1M | -5.4M |
Financing Activities | |||||
Share Repurchases | -6.7K | -1.4M | -847.0K | -997.0K | -285.1K |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | 2.0M |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 635.6K | 23.7M | 10.3M | 34.9M | 10.6M |
Free Cash Flow | -10.6M | -26.9M | -28.7M | -3.2M | -2.9M |
Net Change in Cash | -18.0M | -11.8M | 42.1M | 13.8M | 5.2M |
Cash Flow Trend
Nova Minerals Key Financial Ratios
Valuation Ratios
Price to Book
12.68
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-8.73%
Return on Assets
-7.40%
Financial Health
Current Ratio
1.94
Debt to Equity
6.30
Beta
-0.02
Per Share Data
Book Value per Share
$0.36
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nvaww | 627.7M | - | 12.68 | -8.73% | 0.00% | 6.30 |
Teck Resources | 15.4B | 95.15 | 0.63 | -0.67% | 2.77% | 37.16 |
Mp Materials | 13.5B | 770.50 | 11.68 | -9.57% | -41.87% | 93.49 |
Skeena Resources | 1.7B | -9.94 | 15.36 | -115.88% | 0.00% | 37.60 |
IperionX Ltd - ADR | 1.3B | -39.21 | 123.02 | -40.65% | 0.00% | 3.97 |
Vizsla Silver | 1.2B | - | 2.51 | -2.32% | 0.00% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.