TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 69.8M
Total Liabilities 5.8M
Shareholders Equity 64.0M
Debt to Equity 0.09

Cash Flow Metrics

Free Cash Flow -1.5M

Revenue & Profitability Trend

Nova Minerals Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i000--
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.3M4.2M5.1M3.8M3.9M
Other Operating Expenses i1.2M-47.4K907.6K98.2K447.7K
Total Operating Expenses i4.5M4.2M6.0M3.9M4.4M
Operating Income i-3.3M-4.2M-5.1M-3.9M-4.4M
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i176.2K12.0K20.0K2.1K104.7K
Interest Expense i452.6K359.0K142.1K102.0K4.7K
Other Non-Operating Income-6.7M-6.1M39.6M656.3K-
Pre-tax Income i-10.7M-11.6M34.4M-3.3M-4.3M
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-10.7M-11.6M34.4M-3.3M-4.3M
Net Margin % i0.0%0.0%0.0%0.0%0.0%
Key Metrics
EBITDA i-4.4M-10.9M-4.7M-3.9M-4.3M
EPS (Basic) i-----
EPS (Diluted) i-----
Basic Shares Outstanding i-----
Diluted Shares Outstanding i-----

Income Statement Trend

Nova Minerals Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.1M19.2M21.3M15.5M4.2M
Short-term Investments i----413.3K
Accounts Receivable i----173.3K
Inventory i-----
Other Current Assets-----
Total Current Assets i2.3M19.7M21.5M15.7M5.0M
Non-Current Assets
Property, Plant & Equipment i62.8M166.3M174.0M110.3M46.5M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i67.5M102.6M86.8M41.2M16.3M
Total Assets i69.8M122.3M108.3M56.9M21.3M
Liabilities
Current Liabilities
Accounts Payable i1.2M2.4M4.0M3.4M2.0M
Short-term Debt i915.2K1.2M-862.4K-
Current Portion of Long-term Debt-----
Other Current Liabilities----1.3M
Total Current Liabilities i2.1M3.6M4.0M4.3M3.3M
Non-Current Liabilities
Long-term Debt i3.7M5.4M---
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i3.7M5.4M000
Total Liabilities i5.8M8.9M4.0M4.3M3.3M
Equity
Common Stock i93.7M143.0M125.7M114.9M78.4M
Retained Earnings i-43.1M-50.0M-38.5M-74.1M-67.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i64.0M113.4M104.3M52.6M18.0M
Key Metrics
Total Debt i4.6M6.5M0862.4K0
Working Capital i174.9K16.1M17.5M11.4M1.7M

Balance Sheet Composition

Nova Minerals Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-10.7M-11.6M34.4M--
Depreciation & Amortization i385.6K456.9K346.8K--
Stock-Based Compensation i218.5K780.2K1.2M--
Working Capital Changes i104.5K-96.6K-47.5K00
Operating Cash Flow i-10.0M-11.4M35.7M--
Investing Activities
Capital Expenditures i-8.2M-23.8M-25.9M-1.0M-729.0K
Acquisitions i-----
Investment Purchases i-81.4K-271.2K-649.0K-200.0K-413.3K
Investment Sales i33.5K022.3M407.2K-
Investing Cash Flow i-8.7M-24.1M-4.0M-21.1M-5.4M
Financing Activities
Share Repurchases i-6.7K-1.4M-847.0K-997.0K-285.1K
Dividends Paid i-----
Debt Issuance i----2.0M
Debt Repayment i-----
Financing Cash Flow i635.6K23.7M10.3M34.9M10.6M
Free Cash Flow i-10.6M-26.9M-28.7M-3.2M-2.9M
Net Change in Cash i-18.0M-11.8M42.1M13.8M5.2M

Cash Flow Trend

Nova Minerals Key Financial Ratios

Valuation Ratios

Price to Book 12.68

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity -8.73%
Return on Assets -7.40%

Financial Health

Current Ratio 1.94
Debt to Equity 6.30
Beta -0.02

Per Share Data

Book Value per Share $0.36

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nvaww627.7M-12.68-8.73%0.00%6.30
Teck Resources 15.4B95.150.63-0.67%2.77%37.16
Mp Materials 13.5B770.5011.68-9.57%-41.87%93.49
Skeena Resources 1.7B-9.9415.36-115.88%0.00%37.60
IperionX Ltd - ADR 1.3B-39.21123.02-40.65%0.00%3.97
Vizsla Silver 1.2B-2.51-2.32%0.00%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.