Nova Minerals (NVAWW) | Financial Analysis & Statements
Nova Minerals Ltd Micro-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
112.5M
Total Liabilities
2.7M
Shareholders Equity
109.9M
Debt to Equity
0.02
Cash Flow Metrics
Free Cash Flow
-3.6M
Revenue & Profitability Trend
Nova Minerals Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | - |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 6.5M | 3.4M | 4.2M | 5.1M | 3.8M |
| Other Operating Expenses | - | 1.2M | -47.4K | 907.6K | 98.2K |
| Total Operating Expenses | 6.5M | 4.6M | 4.2M | 6.0M | 3.9M |
| Operating Income | -6.5M | -3.4M | -4.2M | -5.1M | -3.9M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 175.0K | 178.5K | 12.0K | 20.0K | 2.1K |
| Interest Expense | 358.0K | 458.6K | 359.0K | 142.1K | 102.0K |
| Other Non-Operating Income | -4.4M | -6.8M | -6.1M | 39.6M | 656.3K |
| Pre-tax Income | -11.1M | -10.8M | -11.6M | 34.4M | -3.3M |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -11.1M | -10.8M | -11.6M | 34.4M | -3.3M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -6.6M | -4.5M | -10.9M | -4.7M | -3.9M |
| EPS (Basic) | - | - | - | - | - |
| EPS (Diluted) | - | - | - | - | - |
| Basic Shares Outstanding | - | - | - | - | - |
| Diluted Shares Outstanding | - | - | - | - | - |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Nova Minerals Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 9.1M | 2.1M | 19.2M | 21.3M | 15.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 9.4M | 2.3M | 19.7M | 21.5M | 15.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 104.7M | 63.7M | 166.3M | 174.0M | 110.3M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 103.2M | 68.4M | 102.6M | 86.8M | 41.2M |
| Total Assets | 112.5M | 70.7M | 122.3M | 108.3M | 56.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.7M | 1.2M | 2.4M | 4.0M | 3.4M |
| Short-term Debt | - | 927.4K | 1.2M | - | 862.4K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 2.7M | 2.1M | 3.6M | 4.0M | 4.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | 3.7M | 5.4M | - | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 3.7M | 5.4M | 0 | 0 |
| Total Liabilities | 2.7M | 5.8M | 8.9M | 4.0M | 4.3M |
| Equity | |||||
| Common Stock | 167.0M | 95.0M | 143.0M | 125.7M | 114.9M |
| Retained Earnings | -77.3M | -43.7M | -50.0M | -38.5M | -74.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 109.9M | 64.9M | 113.4M | 104.3M | 52.6M |
| Key Metrics | |||||
| Total Debt | 0 | 4.7M | 6.5M | 0 | 862.4K |
| Working Capital | 6.7M | 177.2K | 16.1M | 17.5M | 11.4M |
Balance Sheet Composition
Nova Minerals Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | - | -10.8M | -11.6M | 34.4M | - |
| Depreciation & Amortization | - | 390.8K | 456.9K | 346.8K | - |
| Stock-Based Compensation | - | 221.4K | 780.2K | 1.2M | - |
| Working Capital Changes | 0 | 105.9K | -96.6K | -47.5K | 0 |
| Operating Cash Flow | - | -10.1M | -11.4M | 35.7M | - |
| Investing Activities | |||||
| Capital Expenditures | -5.7M | -8.3M | -23.8M | -25.9M | -1.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | -82.5K | -271.2K | -649.0K | -200.0K |
| Investment Sales | 10.5M | 33.9K | 0 | 22.3M | 407.2K |
| Investing Cash Flow | 4.1M | -8.8M | -24.1M | -4.0M | -21.1M |
| Financing Activities | |||||
| Share Repurchases | - | -6.8K | -1.4M | -847.0K | -997.0K |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 7.0M | 644.1K | 23.7M | 10.3M | 34.9M |
| Free Cash Flow | -13.4M | -10.8M | -26.9M | -28.7M | -3.2M |
| Net Change in Cash | 11.1M | -18.3M | -11.8M | 42.1M | 13.8M |
Cash Flow Trend
Nova Minerals Key Financial Ratios
Valuation Ratios
Price to Book
116.19
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-4,303,970.00%
Return on Equity
-15.56%
Return on Assets
-5.06%
Financial Health
Current Ratio
3.63
Debt to Equity
3.93
Beta
0.78
Per Share Data
Book Value per Share
$0.22
Revenue per Share
$-0.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NVAWW | 0 | - | 116.19 | -15.56% | 0.00% | 3.93 |
| Teck Resources | 29.8B | 22.01 | 1.64 | 5.92% | 14.91% | 36.94 |
| Mp Materials | 11.2B | 770.50 | 6.20 | -4.98% | -31.18% | 43.25 |
| Brazil Potash | 176.8M | - | 1.16 | -35.57% | 0.00% | 0.35 |
| Us GoldMining | 176.2M | -24.09 | 22.87 | -115.99% | 0.00% | 1.16 |
| Atlas Lithium | 123.3M | - | 2.31 | -85.60% | -64.26% | 20.20 |
Financial data is updated regularly. All figures are in the company's reporting currency.






