
Nvidia (NVDA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
44.1B
Gross Profit
26.7B
60.52%
Operating Income
21.6B
49.11%
Net Income
18.8B
42.61%
EPS (Diluted)
$0.76
Balance Sheet Metrics
Total Assets
125.3B
Total Liabilities
41.4B
Shareholders Equity
83.8B
Debt to Equity
0.49
Cash Flow Metrics
Operating Cash Flow
19.6B
Free Cash Flow
26.2B
Revenue & Profitability Trend
Nvidia Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 130.5B | 60.9B | 27.0B | 26.9B | 16.7B |
Cost of Goods Sold | 32.6B | 16.6B | 11.6B | 9.4B | 6.3B |
Gross Profit | 97.9B | 44.3B | 15.4B | 17.5B | 10.4B |
Gross Margin % | 75.0% | 72.7% | 56.9% | 64.9% | 62.3% |
Operating Expenses | |||||
Research & Development | 12.9B | 8.7B | 7.3B | 5.3B | 3.9B |
Selling, General & Administrative | 3.5B | 2.7B | 2.4B | 2.2B | 1.9B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 16.4B | 11.3B | 9.8B | 7.4B | 5.9B |
Operating Income | 81.5B | 33.0B | 5.6B | 10.0B | 4.5B |
Operating Margin % | 62.4% | 54.1% | 20.7% | 37.3% | 27.2% |
Non-Operating Items | |||||
Interest Income | 1.8B | 866.0M | 267.0M | 29.0M | 57.0M |
Interest Expense | 247.0M | 257.0M | 262.0M | 236.0M | 184.0M |
Other Non-Operating Income | 1.0B | 237.0M | -1.4B | 107.0M | 4.0M |
Pre-tax Income | 84.0B | 33.8B | 4.2B | 9.9B | 4.4B |
Income Tax | 11.1B | 4.1B | -187.0M | 189.0M | 77.0M |
Effective Tax Rate % | 13.3% | 12.0% | -4.5% | 1.9% | 1.7% |
Net Income | 72.9B | 29.8B | 4.4B | 9.8B | 4.3B |
Net Margin % | 55.8% | 48.8% | 16.2% | 36.2% | 26.0% |
Key Metrics | |||||
EBITDA | 86.1B | 35.6B | 7.3B | 11.4B | 5.7B |
EPS (Basic) | $2.97 | $1.21 | $0.18 | $0.39 | $0.18 |
EPS (Diluted) | $2.94 | $1.19 | $0.17 | $0.39 | $0.17 |
Basic Shares Outstanding | 24555000000 | 24690000000 | 24870000000 | 24960000000 | 24680000000 |
Diluted Shares Outstanding | 24555000000 | 24690000000 | 24870000000 | 24960000000 | 24680000000 |
Income Statement Trend
Nvidia Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 8.6B | 7.3B | 3.4B | 2.0B | 847.0M |
Short-term Investments | 34.6B | 18.7B | 9.9B | 19.2B | 10.7B |
Accounts Receivable | 23.1B | 10.0B | 3.8B | 4.6B | 2.4B |
Inventory | 10.1B | 5.3B | 5.2B | 2.6B | 1.8B |
Other Current Assets | 3.8B | 3.1B | 791.0M | 366.0M | 239.0M |
Total Current Assets | 80.1B | 44.3B | 23.1B | 28.8B | 16.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.8B | 1.3B | 1.0B | 829.0M | 707.0M |
Goodwill | 11.2B | 10.0B | 10.4B | 11.0B | 11.1B |
Intangible Assets | 807.0M | 1.1B | 1.7B | 2.3B | 2.7B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 11.9B | 6.2B | 3.5B | 1.3B | 1.0B |
Total Non-Current Assets | 31.5B | 21.4B | 18.1B | 15.4B | 12.7B |
Total Assets | 111.6B | 65.7B | 41.2B | 44.2B | 28.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.3B | 2.7B | 1.2B | 1.8B | 1.1B |
Short-term Debt | 288.0M | 1.5B | 1.4B | 144.0M | 999.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 228.0M | 199.0M | 69.0M | 371.0M | 510.0M |
Total Current Liabilities | 18.0B | 10.6B | 6.6B | 4.3B | 3.9B |
Non-Current Liabilities | |||||
Long-term Debt | 10.0B | 9.6B | 10.6B | 11.7B | 6.6B |
Deferred Tax Liabilities | 886.0M | 462.0M | 247.0M | 245.0M | 241.0M |
Other Non-Current Liabilities | 79.0M | 65.0M | 63.0M | 49.0M | 135.0M |
Total Non-Current Liabilities | 14.2B | 12.1B | 12.5B | 13.2B | 8.0B |
Total Liabilities | 32.3B | 22.8B | 19.1B | 17.6B | 11.9B |
Equity | |||||
Common Stock | 24.0M | 2.0M | 2.0M | 3.0M | 3.0M |
Retained Earnings | 68.0B | 29.8B | 10.2B | 16.2B | 18.9B |
Treasury Stock | - | - | - | 0 | 10.8B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 79.3B | 43.0B | 22.1B | 26.6B | 16.9B |
Key Metrics | |||||
Total Debt | 10.3B | 11.1B | 12.0B | 11.8B | 7.6B |
Working Capital | 62.1B | 33.7B | 16.5B | 24.5B | 12.1B |
Balance Sheet Composition
Nvidia Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 72.9B | 29.8B | 4.4B | 9.8B | 4.3B |
Depreciation & Amortization | 1.9B | 1.5B | 1.5B | 1.2B | 1.1B |
Stock-Based Compensation | 4.7B | 3.5B | 2.7B | 2.0B | 1.4B |
Working Capital Changes | -13.3B | -4.2B | -2.0B | -2.2B | -436.0M |
Operating Cash Flow | 61.2B | 27.8B | 5.8B | 10.3B | 6.1B |
Investing Activities | |||||
Capital Expenditures | -3.2B | -1.1B | -1.8B | -976.0M | -1.1B |
Acquisitions | -1.0B | -83.0M | -49.0M | -263.0M | -8.5B |
Investment Purchases | -28.1B | -19.2B | -12.0B | -24.8B | -19.3B |
Investment Sales | 11.9B | 9.8B | 21.2B | 16.2B | 9.3B |
Investing Cash Flow | -20.4B | -10.6B | 7.4B | -9.8B | -19.7B |
Financing Activities | |||||
Share Repurchases | -33.7B | -9.5B | -10.0B | 0 | 0 |
Dividends Paid | -834.0M | -395.0M | -398.0M | -399.0M | -395.0M |
Debt Issuance | - | 0 | 0 | 5.0B | 5.0B |
Debt Repayment | -1.2B | -1.2B | 0 | -1.0B | 0 |
Financing Cash Flow | -42.8B | -14.0B | -12.0B | 1.6B | 3.6B |
Free Cash Flow | 60.9B | 27.0B | 3.8B | 8.1B | 4.7B |
Net Change in Cash | -2.0B | 3.2B | 1.2B | 2.1B | -10.0B |
Cash Flow Trend
Nvidia Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
58.76
Forward P/E
44.35
Price to Book
53.15
Price to Sales
30.01
PEG Ratio
44.35
Profitability Ratios
Profit Margin
51.69%
Operating Margin
49.11%
Return on Equity
115.46%
Return on Assets
53.24%
Financial Health
Current Ratio
3.39
Debt to Equity
12.27
Beta
2.14
Per Share Data
EPS (TTM)
$3.11
Book Value per Share
$3.44
Revenue per Share
$6.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nvda | 4.5T | 58.76 | 53.15 | 115.46% | 51.69% | 12.27 |
Broadcom | 1.4T | 111.30 | 5.15 | 18.98% | 22.64% | 166.03 |
Advanced Micro | 280.4B | 102.83 | 4.70 | 4.70% | 9.57% | 6.51 |
Texas Instruments | 170.2B | 34.23 | 10.38 | 29.99% | 30.23% | 85.61 |
Qualcomm | 159.2B | 14.24 | 5.88 | 44.62% | 26.77% | 54.35 |
Micron Technology | 133.1B | 21.42 | 2.62 | 13.11% | 18.41% | 31.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.