Nvidia Corporation | Mega-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 44.1B
Gross Profit 26.7B 60.52%
Operating Income 21.6B 49.11%
Net Income 18.8B 42.61%
EPS (Diluted) $0.76

Balance Sheet Metrics

Total Assets 125.3B
Total Liabilities 41.4B
Shareholders Equity 83.8B
Debt to Equity 0.49

Cash Flow Metrics

Operating Cash Flow 19.6B
Free Cash Flow 26.2B

Revenue & Profitability Trend

Nvidia Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i130.5B60.9B27.0B26.9B16.7B
Cost of Goods Sold i32.6B16.6B11.6B9.4B6.3B
Gross Profit i97.9B44.3B15.4B17.5B10.4B
Gross Margin % i75.0%72.7%56.9%64.9%62.3%
Operating Expenses
Research & Development i12.9B8.7B7.3B5.3B3.9B
Selling, General & Administrative i3.5B2.7B2.4B2.2B1.9B
Other Operating Expenses i-----
Total Operating Expenses i16.4B11.3B9.8B7.4B5.9B
Operating Income i81.5B33.0B5.6B10.0B4.5B
Operating Margin % i62.4%54.1%20.7%37.3%27.2%
Non-Operating Items
Interest Income i1.8B866.0M267.0M29.0M57.0M
Interest Expense i247.0M257.0M262.0M236.0M184.0M
Other Non-Operating Income1.0B237.0M-1.4B107.0M4.0M
Pre-tax Income i84.0B33.8B4.2B9.9B4.4B
Income Tax i11.1B4.1B-187.0M189.0M77.0M
Effective Tax Rate % i13.3%12.0%-4.5%1.9%1.7%
Net Income i72.9B29.8B4.4B9.8B4.3B
Net Margin % i55.8%48.8%16.2%36.2%26.0%
Key Metrics
EBITDA i86.1B35.6B7.3B11.4B5.7B
EPS (Basic) i$2.97$1.21$0.18$0.39$0.18
EPS (Diluted) i$2.94$1.19$0.17$0.39$0.17
Basic Shares Outstanding i2455500000024690000000248700000002496000000024680000000
Diluted Shares Outstanding i2455500000024690000000248700000002496000000024680000000

Income Statement Trend

Nvidia Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i8.6B7.3B3.4B2.0B847.0M
Short-term Investments i34.6B18.7B9.9B19.2B10.7B
Accounts Receivable i23.1B10.0B3.8B4.6B2.4B
Inventory i10.1B5.3B5.2B2.6B1.8B
Other Current Assets3.8B3.1B791.0M366.0M239.0M
Total Current Assets i80.1B44.3B23.1B28.8B16.1B
Non-Current Assets
Property, Plant & Equipment i1.8B1.3B1.0B829.0M707.0M
Goodwill i11.2B10.0B10.4B11.0B11.1B
Intangible Assets i807.0M1.1B1.7B2.3B2.7B
Long-term Investments-----
Other Non-Current Assets11.9B6.2B3.5B1.3B1.0B
Total Non-Current Assets i31.5B21.4B18.1B15.4B12.7B
Total Assets i111.6B65.7B41.2B44.2B28.8B
Liabilities
Current Liabilities
Accounts Payable i6.3B2.7B1.2B1.8B1.1B
Short-term Debt i288.0M1.5B1.4B144.0M999.0M
Current Portion of Long-term Debt-----
Other Current Liabilities228.0M199.0M69.0M371.0M510.0M
Total Current Liabilities i18.0B10.6B6.6B4.3B3.9B
Non-Current Liabilities
Long-term Debt i10.0B9.6B10.6B11.7B6.6B
Deferred Tax Liabilities i886.0M462.0M247.0M245.0M241.0M
Other Non-Current Liabilities79.0M65.0M63.0M49.0M135.0M
Total Non-Current Liabilities i14.2B12.1B12.5B13.2B8.0B
Total Liabilities i32.3B22.8B19.1B17.6B11.9B
Equity
Common Stock i24.0M2.0M2.0M3.0M3.0M
Retained Earnings i68.0B29.8B10.2B16.2B18.9B
Treasury Stock i---010.8B
Other Equity-----
Total Shareholders Equity i79.3B43.0B22.1B26.6B16.9B
Key Metrics
Total Debt i10.3B11.1B12.0B11.8B7.6B
Working Capital i62.1B33.7B16.5B24.5B12.1B

Balance Sheet Composition

Nvidia Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i72.9B29.8B4.4B9.8B4.3B
Depreciation & Amortization i1.9B1.5B1.5B1.2B1.1B
Stock-Based Compensation i4.7B3.5B2.7B2.0B1.4B
Working Capital Changes i-13.3B-4.2B-2.0B-2.2B-436.0M
Operating Cash Flow i61.2B27.8B5.8B10.3B6.1B
Investing Activities
Capital Expenditures i-3.2B-1.1B-1.8B-976.0M-1.1B
Acquisitions i-1.0B-83.0M-49.0M-263.0M-8.5B
Investment Purchases i-28.1B-19.2B-12.0B-24.8B-19.3B
Investment Sales i11.9B9.8B21.2B16.2B9.3B
Investing Cash Flow i-20.4B-10.6B7.4B-9.8B-19.7B
Financing Activities
Share Repurchases i-33.7B-9.5B-10.0B00
Dividends Paid i-834.0M-395.0M-398.0M-399.0M-395.0M
Debt Issuance i-005.0B5.0B
Debt Repayment i-1.2B-1.2B0-1.0B0
Financing Cash Flow i-42.8B-14.0B-12.0B1.6B3.6B
Free Cash Flow i60.9B27.0B3.8B8.1B4.7B
Net Change in Cash i-2.0B3.2B1.2B2.1B-10.0B

Cash Flow Trend

Nvidia Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 58.76
Forward P/E 44.35
Price to Book 53.15
Price to Sales 30.01
PEG Ratio 44.35

Profitability Ratios

Profit Margin 51.69%
Operating Margin 49.11%
Return on Equity 115.46%
Return on Assets 53.24%

Financial Health

Current Ratio 3.39
Debt to Equity 12.27
Beta 2.14

Per Share Data

EPS (TTM) $3.11
Book Value per Share $3.44
Revenue per Share $6.06

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nvda4.5T58.7653.15115.46%51.69%12.27
Broadcom 1.4T111.305.1518.98%22.64%166.03
Advanced Micro 280.4B102.834.704.70%9.57%6.51
Texas Instruments 170.2B34.2310.3829.99%30.23%85.61
Qualcomm 159.2B14.245.8844.62%26.77%54.35
Micron Technology 133.1B21.422.6213.11%18.41%31.95

Financial data is updated regularly. All figures are in the company's reporting currency.