
Okta (OKTA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
688.0M
Gross Profit
533.0M
77.47%
Operating Income
39.0M
5.67%
Net Income
62.0M
9.01%
EPS (Diluted)
$0.35
Balance Sheet Metrics
Total Assets
9.4B
Total Liabilities
2.8B
Shareholders Equity
6.6B
Debt to Equity
0.43
Cash Flow Metrics
Operating Cash Flow
356.0M
Free Cash Flow
238.0M
Revenue & Profitability Trend
Okta Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.6B | 2.3B | 1.9B | 1.3B | 835.0M |
Cost of Goods Sold | 618.0M | 581.0M | 546.0M | 396.0M | 218.0M |
Gross Profit | 2.0B | 1.7B | 1.3B | 904.0M | 617.0M |
Gross Margin % | 76.3% | 74.3% | 70.6% | 69.5% | 73.9% |
Operating Expenses | |||||
Research & Development | 642.0M | 656.0M | 620.0M | 469.0M | 223.0M |
Selling, General & Administrative | 1.4B | 1.5B | 1.5B | 1.2B | 598.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.1B | 2.1B | 2.1B | 1.7B | 821.0M |
Operating Income | -63.0M | -460.0M | -783.0M | -768.0M | -204.0M |
Operating Margin % | -2.4% | -20.3% | -42.1% | -59.1% | -24.4% |
Non-Operating Items | |||||
Interest Income | 106.0M | 81.0M | 22.0M | 9.0M | 13.0M |
Interest Expense | 5.0M | 8.0M | 11.0M | 91.0M | 73.0M |
Other Non-Operating Income | 8.0M | 50.0M | -29.0M | -179.0K | -2.0M |
Pre-tax Income | 46.0M | -337.0M | -801.0M | -850.0M | -266.0M |
Income Tax | 18.0M | 18.0M | 14.0M | -2.0M | 0 |
Effective Tax Rate % | 39.1% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 28.0M | -355.0M | -815.0M | -848.0M | -266.0M |
Net Margin % | 1.1% | -15.7% | -43.9% | -65.2% | -31.9% |
Key Metrics | |||||
EBITDA | 131.0M | -295.0M | -647.0M | -651.0M | -154.0M |
EPS (Basic) | $0.16 | $-2.17 | $-5.16 | $-5.73 | $-2.09 |
EPS (Diluted) | $0.06 | $-2.17 | $-5.16 | $-5.73 | $-2.09 |
Basic Shares Outstanding | 169569000 | 163634000 | 158023000 | 148036000 | 127212000 |
Diluted Shares Outstanding | 169569000 | 163634000 | 158023000 | 148036000 | 127212000 |
Income Statement Trend
Okta Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 409.0M | 334.0M | 264.0M | 260.0M | 434.6M |
Short-term Investments | 2.1B | 1.9B | 2.3B | 2.2B | 2.1B |
Accounts Receivable | 621.0M | 559.0M | 481.0M | 398.0M | 194.8M |
Inventory | - | - | - | - | - |
Other Current Assets | 132.0M | 106.0M | 76.0M | 66.0M | 81.6M |
Total Current Assets | 3.4B | 3.0B | 3.2B | 3.0B | 2.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 11.0B | 11.0B | 11.0B | 11.1B | 123.1M |
Intangible Assets | 138.0M | 182.0M | 241.0M | 317.0M | 27.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 318.0M | 290.0M | 256.0M | 234.0M | 132.8M |
Total Non-Current Assets | 6.0B | 6.0B | 6.1B | 6.2B | 420.2M |
Total Assets | 9.4B | 9.0B | 9.3B | 9.2B | 3.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 13.0M | 12.0M | 12.0M | 20.0M | 8.6M |
Short-term Debt | 509.0M | 31.0M | 32.0M | 43.0M | 932.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 8.0M | 8.0M | 8.0M | 3.1M |
Total Current Liabilities | 2.5B | 1.8B | 1.5B | 1.2B | 1.5B |
Non-Current Liabilities | |||||
Long-term Debt | 443.0M | 1.3B | 2.3B | 2.0B | 1.0B |
Deferred Tax Liabilities | - | 16.0M | 12.0M | 9.0M | 3.9M |
Other Non-Current Liabilities | 39.0M | 14.0M | 11.0M | 22.0M | 7.5M |
Total Non-Current Liabilities | 509.0M | 1.3B | 2.4B | 2.0B | 1.1B |
Total Liabilities | 3.0B | 3.1B | 3.8B | 3.3B | 2.6B |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 13.0K |
Retained Earnings | -2.8B | -2.8B | -2.5B | -1.8B | -967.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.4B | 5.9B | 5.5B | 5.9B | 694.0M |
Key Metrics | |||||
Total Debt | 952.0M | 1.3B | 2.4B | 2.0B | 2.0B |
Working Capital | 893.0M | 1.2B | 1.8B | 1.8B | 1.3B |
Balance Sheet Composition
Okta Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 28.0M | -355.0M | -815.0M | -848.0M | -266.0M |
Depreciation & Amortization | 88.0M | 84.0M | 114.0M | 108.0M | 37.0M |
Stock-Based Compensation | 565.0M | 684.0M | 677.0M | 566.0M | 195.0M |
Working Capital Changes | -54.0M | -3.0M | 42.0M | 76.0M | 1.0M |
Operating Cash Flow | 768.0M | 533.0M | 122.0M | 48.0M | 85.0M |
Investing Activities | |||||
Capital Expenditures | -8.0M | -8.0M | -12.0M | -13.0M | -13.0M |
Acquisitions | -56.0M | -22.0M | -4.0M | -215.0M | 0 |
Investment Purchases | -1.8B | -1.7B | -1.4B | -1.8B | -2.0B |
Investment Sales | 1.6B | 2.2B | 1.3B | 1.7B | 741.0M |
Investing Cash Flow | -302.0M | 457.0M | -119.0M | -363.0M | -1.3B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 0 | 0 | 1.1B |
Debt Repayment | -280.0M | -937.0M | 0 | 0 | -446.0K |
Financing Cash Flow | -428.0M | -944.0M | 0 | 2.0K | 1.0B |
Free Cash Flow | 730.0M | 488.0M | 63.0M | 87.0M | 111.0M |
Net Change in Cash | 38.0M | 46.0M | 3.0M | -315.0M | -215.4M |
Cash Flow Trend
Okta Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
140.23
Forward P/E
31.43
Price to Book
2.43
Price to Sales
5.95
PEG Ratio
-0.56
Profitability Ratios
Profit Margin
4.85%
Operating Margin
5.67%
Return on Equity
2.08%
Return on Assets
0.11%
Financial Health
Current Ratio
1.47
Debt to Equity
14.42
Beta
0.80
Per Share Data
EPS (TTM)
$0.65
Book Value per Share
$37.51
Revenue per Share
$15.66
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
okta | 16.0B | 140.23 | 2.43 | 2.08% | 4.85% | 14.42 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 659.0B | 54.06 | 32.20 | 82.38% | 21.68% | 519.59 |
Palo Alto Networks | 117.7B | 110.11 | 16.22 | 21.16% | 13.95% | 11.15 |
Synopsys | 111.4B | 69.71 | 9.42 | 15.55% | 34.77% | 108.34 |
CrowdStrike Holdings | 106.7B | 716.55 | 30.88 | -5.74% | -4.17% | 22.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.