TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 688.0M
Gross Profit 533.0M 77.47%
Operating Income 39.0M 5.67%
Net Income 62.0M 9.01%
EPS (Diluted) $0.35

Balance Sheet Metrics

Total Assets 9.4B
Total Liabilities 2.8B
Shareholders Equity 6.6B
Debt to Equity 0.43

Cash Flow Metrics

Operating Cash Flow 356.0M
Free Cash Flow 238.0M

Revenue & Profitability Trend

Okta Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.6B2.3B1.9B1.3B835.0M
Cost of Goods Sold i618.0M581.0M546.0M396.0M218.0M
Gross Profit i2.0B1.7B1.3B904.0M617.0M
Gross Margin % i76.3%74.3%70.6%69.5%73.9%
Operating Expenses
Research & Development i642.0M656.0M620.0M469.0M223.0M
Selling, General & Administrative i1.4B1.5B1.5B1.2B598.0M
Other Operating Expenses i-----
Total Operating Expenses i2.1B2.1B2.1B1.7B821.0M
Operating Income i-63.0M-460.0M-783.0M-768.0M-204.0M
Operating Margin % i-2.4%-20.3%-42.1%-59.1%-24.4%
Non-Operating Items
Interest Income i106.0M81.0M22.0M9.0M13.0M
Interest Expense i5.0M8.0M11.0M91.0M73.0M
Other Non-Operating Income8.0M50.0M-29.0M-179.0K-2.0M
Pre-tax Income i46.0M-337.0M-801.0M-850.0M-266.0M
Income Tax i18.0M18.0M14.0M-2.0M0
Effective Tax Rate % i39.1%0.0%0.0%0.0%0.0%
Net Income i28.0M-355.0M-815.0M-848.0M-266.0M
Net Margin % i1.1%-15.7%-43.9%-65.2%-31.9%
Key Metrics
EBITDA i131.0M-295.0M-647.0M-651.0M-154.0M
EPS (Basic) i$0.16$-2.17$-5.16$-5.73$-2.09
EPS (Diluted) i$0.06$-2.17$-5.16$-5.73$-2.09
Basic Shares Outstanding i169569000163634000158023000148036000127212000
Diluted Shares Outstanding i169569000163634000158023000148036000127212000

Income Statement Trend

Okta Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i409.0M334.0M264.0M260.0M434.6M
Short-term Investments i2.1B1.9B2.3B2.2B2.1B
Accounts Receivable i621.0M559.0M481.0M398.0M194.8M
Inventory i-----
Other Current Assets132.0M106.0M76.0M66.0M81.6M
Total Current Assets i3.4B3.0B3.2B3.0B2.9B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i11.0B11.0B11.0B11.1B123.1M
Intangible Assets i138.0M182.0M241.0M317.0M27.0M
Long-term Investments-----
Other Non-Current Assets318.0M290.0M256.0M234.0M132.8M
Total Non-Current Assets i6.0B6.0B6.1B6.2B420.2M
Total Assets i9.4B9.0B9.3B9.2B3.3B
Liabilities
Current Liabilities
Accounts Payable i13.0M12.0M12.0M20.0M8.6M
Short-term Debt i509.0M31.0M32.0M43.0M932.1M
Current Portion of Long-term Debt-----
Other Current Liabilities-8.0M8.0M8.0M3.1M
Total Current Liabilities i2.5B1.8B1.5B1.2B1.5B
Non-Current Liabilities
Long-term Debt i443.0M1.3B2.3B2.0B1.0B
Deferred Tax Liabilities i-16.0M12.0M9.0M3.9M
Other Non-Current Liabilities39.0M14.0M11.0M22.0M7.5M
Total Non-Current Liabilities i509.0M1.3B2.4B2.0B1.1B
Total Liabilities i3.0B3.1B3.8B3.3B2.6B
Equity
Common Stock i000013.0K
Retained Earnings i-2.8B-2.8B-2.5B-1.8B-967.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i6.4B5.9B5.5B5.9B694.0M
Key Metrics
Total Debt i952.0M1.3B2.4B2.0B2.0B
Working Capital i893.0M1.2B1.8B1.8B1.3B

Balance Sheet Composition

Okta Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i28.0M-355.0M-815.0M-848.0M-266.0M
Depreciation & Amortization i88.0M84.0M114.0M108.0M37.0M
Stock-Based Compensation i565.0M684.0M677.0M566.0M195.0M
Working Capital Changes i-54.0M-3.0M42.0M76.0M1.0M
Operating Cash Flow i768.0M533.0M122.0M48.0M85.0M
Investing Activities
Capital Expenditures i-8.0M-8.0M-12.0M-13.0M-13.0M
Acquisitions i-56.0M-22.0M-4.0M-215.0M0
Investment Purchases i-1.8B-1.7B-1.4B-1.8B-2.0B
Investment Sales i1.6B2.2B1.3B1.7B741.0M
Investing Cash Flow i-302.0M457.0M-119.0M-363.0M-1.3B
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i--001.1B
Debt Repayment i-280.0M-937.0M00-446.0K
Financing Cash Flow i-428.0M-944.0M02.0K1.0B
Free Cash Flow i730.0M488.0M63.0M87.0M111.0M
Net Change in Cash i38.0M46.0M3.0M-315.0M-215.4M

Cash Flow Trend

Okta Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 140.23
Forward P/E 31.43
Price to Book 2.43
Price to Sales 5.95
PEG Ratio -0.56

Profitability Ratios

Profit Margin 4.85%
Operating Margin 5.67%
Return on Equity 2.08%
Return on Assets 0.11%

Financial Health

Current Ratio 1.47
Debt to Equity 14.42
Beta 0.80

Per Share Data

EPS (TTM) $0.65
Book Value per Share $37.51
Revenue per Share $15.66

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
okta16.0B140.232.432.08%4.85%14.42
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 659.0B54.0632.2082.38%21.68%519.59
Palo Alto Networks 117.7B110.1116.2221.16%13.95%11.15
Synopsys 111.4B69.719.4215.55%34.77%108.34
CrowdStrike Holdings 106.7B716.5530.88-5.74%-4.17%22.50

Financial data is updated regularly. All figures are in the company's reporting currency.