Oric Pharmaceuticals (ORIC) | Financial Analysis & Statements
Oric Pharmaceuticals Inc. Small-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Operating Income
-34.6M
Net Income
-30.5M
EPS (Diluted)
$-0.30
Balance Sheet Metrics
Total Assets
408.9M
Total Liabilities
24.5M
Shareholders Equity
384.4M
Debt to Equity
0.06
Cash Flow Metrics
Operating Cash Flow
-23.9M
Free Cash Flow
-22.7M
Revenue & Profitability Trend
Oric Pharmaceuticals Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 109.8M | 114.1M | 85.2M | 61.7M | 56.9M |
| Selling, General & Administrative | 33.2M | 28.8M | 25.6M | 25.1M | 22.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 143.0M | 142.9M | 110.8M | 86.8M | 78.9M |
| Operating Income | -143.0M | -142.9M | -110.8M | -86.8M | -78.9M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | 2.6M | 141.0K |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 13.5M | 15.0M | 10.1M | -2.4M | 15.0K |
| Pre-tax Income | -129.5M | -127.8M | -100.7M | -89.1M | -78.7M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -129.5M | -127.8M | -100.7M | -89.1M | -78.7M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -141.8M | -141.8M | -109.7M | -80.8M | -78.0M |
| EPS (Basic) | - | $-1.83 | $-1.96 | $-2.25 | $-2.07 |
| EPS (Diluted) | - | $-1.83 | $-1.96 | $-2.25 | $-2.07 |
| Basic Shares Outstanding | - | 69727940 | 51450848 | 39655260 | 37954280 |
| Diluted Shares Outstanding | - | 69727940 | 51450848 | 39655260 | 37954280 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Oric Pharmaceuticals Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 45.7M | 59.4M | 23.4M | 66.8M | 226.0M |
| Short-term Investments | 235.8M | 196.6M | 184.8M | 139.4M | 11.0M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 7.0M | 6.3M | 4.4M | 4.2M | 3.5M |
| Total Current Assets | 288.5M | 262.2M | 212.6M | 210.5M | 240.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.0M | 7.4M | 6.6M | 6.2M | 5.3M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 7.2M | 9.0M | 9.7M | 11.5M | 12.3M |
| Total Non-Current Assets | 120.4M | 11.9M | 39.4M | 36.7M | 58.1M |
| Total Assets | 408.9M | 274.1M | 252.0M | 247.2M | 298.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.8M | 1.5M | 944.0K | 1.3M | 1.9M |
| Short-term Debt | 3.3M | 3.2M | 2.8M | 2.7M | 1.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 20.4M | 24.8M | 20.5M | 15.4M | 15.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 4.1M | 6.2M | 7.5M | 9.4M | 10.5M |
| Total Non-Current Liabilities | 4.1M | 6.2M | 7.5M | 9.4M | 10.5M |
| Total Liabilities | 24.5M | 31.0M | 27.9M | 24.8M | 25.7M |
| Equity | |||||
| Common Stock | 11.0K | 7.0K | 6.0K | 5.0K | 4.0K |
| Retained Earnings | -692.2M | -562.8M | -434.9M | -334.2M | -245.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 384.4M | 243.1M | 224.1M | 222.4M | 273.0M |
| Key Metrics | |||||
| Total Debt | 3.3M | 3.2M | 2.8M | 2.7M | 1.9M |
| Working Capital | 268.0M | 237.4M | 192.1M | 195.1M | 225.4M |
Balance Sheet Composition
Oric Pharmaceuticals Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -129.5M | -127.8M | -100.7M | -89.1M | -78.7M |
| Depreciation & Amortization | 1.2M | 1.1M | 1.0M | 966.0K | 897.0K |
| Stock-Based Compensation | 25.0M | 20.2M | 15.2M | 14.5M | 12.9M |
| Working Capital Changes | 0 | 0 | 0 | 0 | 2.9M |
| Operating Cash Flow | -103.2M | -106.5M | -84.4M | -73.7M | -62.0M |
| Investing Activities | |||||
| Capital Expenditures | -712.0K | -1.2M | -849.0K | -2.1M | -939.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -399.8M | -251.9M | -239.2M | -238.1M | -69.6M |
| Investment Sales | 252.5M | 275.2M | 196.7M | 131.0M | 229.0M |
| Investing Cash Flow | -148.0M | 22.1M | -43.4M | -109.2M | 158.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 242.0M | 124.8M | 84.8M | 24.6M | 48.1M |
| Free Cash Flow | -111.7M | -113.8M | -86.5M | -77.2M | -60.5M |
| Net Change in Cash | -9.3M | 40.4M | -43.1M | -158.3M | 144.5M |
Cash Flow Trend
Oric Pharmaceuticals Key Financial Ratios
Valuation Ratios
Forward P/E
-6.86
Price to Book
2.72
PEG Ratio
-6.86
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-41.27%
Return on Assets
-26.17%
Financial Health
Current Ratio
14.13
Debt to Equity
1.94
Beta
1.36
Per Share Data
EPS (TTM)
$-1.47
Book Value per Share
$3.90
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ORIC | 1.2B | - | 2.72 | -41.27% | 0.00% | 1.94 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Recursion | 1.9B | -2.44 | 1.64 | -59.54% | 4.45% | 6.89 |
| Capricor | 2.0B | -15.61 | 6.62 | -46.56% | 0.00% | 4.75 |
| Zymeworks | 2.0B | 3.79 | 7.32 | -26.72% | -76.56% | 6.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.






