Interactive Financial Charts Not Available

Palo Alto Networks (PANW) | Financial Analysis & Statements

Palo Alto Networks, Inc. | Large-cap | Technology

$167.06

-0.62%

Palo Alto Networks vs Microsoft Palo Alto Networks vs Oracle Palo Alto Networks vs Synopsys Palo Alto Networks vs CrowdStrike Holdings Palo Alto Networks vs Fortinet Palo Alto Networks vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 2.3B

Gross Profit 1.7B 72.94%

Operating Income 218.8M 9.56%

Net Income 262.1M 11.45%

EPS (Diluted) $0.37

Balance Sheet Metrics

Total Assets 22.0B

Total Liabilities 14.8B

Shareholders Equity 7.2B

Debt to Equity 2.04

Cash Flow Metrics

Operating Cash Flow 594.6M

Free Cash Flow 560.4M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Palo Alto Networks Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	8.0B	6.9B	5.5B	4.3B	3.4B
Cost of Goods Sold i	2.1B	1.9B	1.7B	1.3B	999.5M
Gross Profit i	6.0B	5.0B	3.8B	3.0B	2.4B
Gross Margin % i	74.3%	72.3%	68.8%	70.0%	70.7%
Operating Expenses
Research & Development i	1.8B	1.6B	1.4B	1.1B	768.1M
Selling, General & Administrative i	3.5B	3.0B	2.6B	2.1B	1.8B
Other Operating Expenses i	-	-	-	-	-
Total Operating Expenses i	5.3B	4.6B	4.0B	3.3B	2.6B
Operating Income i	683.9M	387.3M	-188.8M	-304.1M	-179.0M
Operating Margin % i	8.5%	5.6%	-3.4%	-7.1%	-5.3%
Non-Operating Items
Interest Income i	317.9M	224.4M	15.6M	8.5M	41.4M
Interest Expense i	4.8M	20.5M	20.2M	158.0M	85.2M
Other Non-Operating Income	-5.2M	-18.2M	-6.6M	-6.1M	-5.5M
Pre-tax Income i	988.3M	566.3M	-207.2M	-465.0M	-231.8M
Income Tax i	-1.6B	126.6M	59.8M	33.9M	35.2M
Effective Tax Rate % i	-160.8%	22.4%	0.0%	0.0%	0.0%
Net Income i	2.6B	439.7M	-267.0M	-498.9M	-267.0M
Net Margin % i	32.1%	6.4%	-4.9%	-11.7%	-7.8%
Key Metrics
EBITDA i	1.3B	876.9M	93.8M	-41.2M	66.2M
EPS (Basic) i	$4.04	$1.45	$-0.90	$-1.73	$-0.92
EPS (Diluted) i	$3.64	$1.28	$-0.90	$-1.73	$-0.92
Basic Shares Outstanding i	638400000	303200000	295500000	289200000	290700000
Diluted Shares Outstanding i	638400000	303200000	295500000	289200000	290700000

Income Statement Trend

Palo Alto Networks Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	1.5B	1.1B	2.1B	1.9B	3.0B
Short-term Investments i	1.0B	1.3B	1.5B	1.0B	789.8M
Accounts Receivable i	2.6B	2.5B	2.1B	1.2B	1.0B
Inventory i	-	-	-	-	-
Other Current Assets	557.4M	466.8M	208.9M	229.3M	138.3M
Total Current Assets i	6.8B	6.0B	6.4B	4.6B	5.1B
Non-Current Assets
Property, Plant & Equipment i	430.3M	310.2M	283.6M	306.7M	302.0M
Goodwill i	7.1B	6.2B	5.9B	5.9B	4.0B
Intangible Assets i	374.9M	315.4M	384.5M	498.6M	358.2M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	4.5B	1.5B	1.1B	916.0M	603.9M
Total Non-Current Assets i	13.1B	8.5B	5.8B	5.6B	3.9B
Total Assets i	20.0B	14.5B	12.3B	10.2B	9.1B
Liabilities
Current Liabilities
Accounts Payable i	116.3M	132.3M	128.0M	56.9M	63.6M
Short-term Debt i	963.9M	2.0B	3.7B	1.6B	-
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	-	-	-	-	-
Total Current Liabilities i	7.7B	7.7B	8.3B	5.1B	2.7B
Non-Current Liabilities
Long-term Debt i	380.5M	279.2M	276.1M	2.0B	3.4B
Deferred Tax Liabilities i	387.7M	28.1M	-	-	-
Other Non-Current Liabilities	430.9M	86.1M	108.4M	97.7M	90.1M
Total Non-Current Liabilities i	7.1B	5.0B	3.7B	4.4B	5.3B
Total Liabilities i	14.8B	12.8B	12.0B	9.5B	8.0B
Equity
Common Stock i	3.8B	3.0B	1.9B	2.3B	2.3B
Retained Earnings i	1.4B	-1.2B	-1.7B	-1.7B	-1.2B
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	5.2B	1.7B	210.0M	763.6M	1.1B
Key Metrics
Total Debt i	1.3B	2.3B	4.0B	3.5B	3.4B
Working Capital i	-833.0M	-1.7B	-1.9B	-469.4M	2.4B

Balance Sheet Composition

Palo Alto Networks Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	2.6B	439.7M	-267.0M	-498.9M	-267.0M
Depreciation & Amortization i	283.3M	282.2M	282.6M	260.4M	206.1M
Stock-Based Compensation i	1.1B	1.1B	1.0B	894.5M	658.4M
Working Capital Changes i	656.1M	811.8M	648.4M	298.5M	37.5M
Operating Cash Flow i	3.0B	3.0B	2.0B	1.4B	960.2M
Investing Activities
Capital Expenditures i	-156.8M	-146.3M	-192.8M	-116.0M	-214.4M
Acquisitions i	-610.6M	-204.5M	-37.0M	-777.3M	-583.5M
Investment Purchases i	-3.6B	-5.5B	-2.3B	-2.0B	-1.2B
Investment Sales i	2.8B	3.8B	1.6B	1.4B	2.3B
Investing Cash Flow i	-1.5B	-2.0B	-933.4M	-1.5B	288.0M
Financing Activities
Share Repurchases i	-566.7M	-272.7M	-892.3M	-1.2B	-1.2B
Dividends Paid i	-	-	-	-	-
Debt Issuance i	-	-	0	0	2.0B
Debt Repayment i	-1.0B	-1.7B	-600.0K	-900.0K	0
Financing Cash Flow i	-2.7B	-3.7B	-943.8M	-1.2B	386.2M
Free Cash Flow i	3.1B	2.6B	1.8B	1.4B	821.3M
Net Change in Cash i	-1.2B	-2.7B	164.1M	-1.3B	1.6B

Cash Flow Trend

Palo Alto Networks Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 97.18

Forward P/E 23.48

Price to Book 15.57

Price to Sales 12.73

PEG Ratio 23.48

Profitability Ratios

Profit Margin 13.95%

Operating Margin 9.80%

Return on Equity 21.16%

Return on Assets 3.10%

Financial Health

Current Ratio 0.90

Debt to Equity 11.15

Beta 0.94

Per Share Data

EPS (TTM) $1.74

Book Value per Share $10.86

Revenue per Share $13.52

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
panw	112.9B	97.18	15.57	21.16%	13.95%	11.15
Microsoft	3.8T	39.67	11.86	33.61%	35.79%	32.63
Oracle	709.3B	58.19	34.66	82.38%	21.68%	519.59
Synopsys	116.0B	72.46	9.81	15.55%	34.77%	108.34
CrowdStrike Holdings	112.6B	716.55	32.60	-5.74%	-4.17%	22.50
Fortinet	73.9B	39.63	27.97	165.17%	30.60%	48.31

Financial data is updated regularly. All figures are in the company's reporting currency.