
Paccar (PCAR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
7.5B
Gross Profit
1.3B
16.99%
Operating Income
838.5M
11.16%
Net Income
723.8M
9.64%
EPS (Diluted)
$1.37
Balance Sheet Metrics
Total Assets
44.1B
Total Liabilities
25.2B
Shareholders Equity
18.9B
Debt to Equity
1.33
Cash Flow Metrics
Operating Cash Flow
1.0B
Free Cash Flow
444.5M
Revenue & Profitability Trend
Paccar Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 33.7B | 35.1B | 28.8B | 23.5B | 18.7B |
Cost of Goods Sold | 27.0B | 27.5B | 23.6B | 19.2B | 15.3B |
Gross Profit | 6.7B | 7.6B | 5.2B | 4.3B | 3.5B |
Gross Margin % | 19.9% | 21.7% | 18.1% | 18.2% | 18.5% |
Operating Expenses | |||||
Research & Development | 452.9M | 410.9M | 341.2M | 324.1M | 273.9M |
Selling, General & Administrative | 744.0M | 753.3M | 726.3M | 676.8M | 581.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.2B | 1.2B | 1.1B | 1.0B | 855.3M |
Operating Income | 4.9B | 5.9B | 3.7B | 2.3B | 1.6B |
Operating Margin % | 14.5% | 16.9% | 12.8% | 9.8% | 8.4% |
Non-Operating Items | |||||
Interest Income | - | - | - | 72.6M | 54.1M |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 394.7M | 292.2M | 61.0M | 15.5M | 35.9M |
Pre-tax Income | 5.4B | 5.7B | 3.8B | 2.4B | 1.7B |
Income Tax | 1.2B | 1.1B | 837.1M | 530.8M | 360.4M |
Effective Tax Rate % | 22.9% | 19.5% | 21.8% | 22.2% | 21.7% |
Net Income | 4.2B | 4.6B | 3.0B | 1.9B | 1.3B |
Net Margin % | 12.4% | 13.1% | 10.4% | 7.9% | 6.9% |
Key Metrics | |||||
EBITDA | 5.4B | 6.6B | 4.4B | 3.3B | 2.6B |
EPS (Basic) | $7.92 | $8.78 | $5.76 | $3.55 | $2.49 |
EPS (Diluted) | $7.90 | $8.76 | $5.75 | $3.55 | $2.49 |
Basic Shares Outstanding | 525300000 | 523900000 | 522600000 | 521700000 | 520200000 |
Diluted Shares Outstanding | 525300000 | 523900000 | 522600000 | 521700000 | 520200000 |
Income Statement Trend
Paccar Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.1B | 7.2B | 4.7B | 3.4B | 3.5B |
Short-term Investments | 2.8B | 1.8B | 1.6B | 1.6B | 1.4B |
Accounts Receivable | 21.2B | 19.8B | 15.7B | 13.5B | 13.0B |
Inventory | 2.4B | 2.6B | 2.2B | 2.0B | 1.2B |
Other Current Assets | 751.2M | 680.6M | 682.0M | 732.9M | 515.6M |
Total Current Assets | 34.2B | 32.0B | 24.9B | 21.2B | 19.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.9B | 3.5B | 4.2B | 4.7B | 5.1B |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.3B | 2.7B | 2.1B | 1.7B | 1.7B |
Total Non-Current Assets | 9.2B | 8.8B | 8.4B | 8.3B | 8.5B |
Total Assets | 43.4B | 40.8B | 33.3B | 29.5B | 28.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.7B | 2.7B | 2.5B | 2.0B | 1.7B |
Short-term Debt | 5.5B | 5.1B | 3.3B | 3.0B | 3.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.7B | 1.8B | 1.5B | 1.4B | 1.2B |
Total Current Liabilities | 13.0B | 12.8B | 9.6B | 8.1B | 7.3B |
Non-Current Liabilities | |||||
Long-term Debt | 10.4B | 9.2B | 8.2B | 7.4B | 7.7B |
Deferred Tax Liabilities | - | - | 624.4M | 590.4M | 854.6M |
Other Non-Current Liabilities | 2.5B | 2.8B | 2.1B | 2.1B | 2.3B |
Total Non-Current Liabilities | 12.9B | 12.1B | 10.5B | 9.8B | 10.5B |
Total Liabilities | 25.9B | 24.9B | 20.1B | 17.9B | 17.9B |
Equity | |||||
Common Stock | 524.4M | 523.3M | 522.0M | 347.3M | 346.6M |
Retained Earnings | 17.8B | 15.8B | 13.4B | 12.0B | 11.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 17.5B | 15.9B | 13.2B | 11.6B | 10.4B |
Key Metrics | |||||
Total Debt | 15.9B | 14.2B | 11.5B | 10.4B | 10.9B |
Working Capital | 21.2B | 19.2B | 15.3B | 13.1B | 12.4B |
Balance Sheet Composition
Paccar Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.2B | 4.6B | 3.0B | 1.9B | 1.3B |
Depreciation & Amortization | 916.9M | 923.9M | 790.2M | 903.3M | 1.0B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -699.2M | -1.5B | -1.4B | -1.1B | 772.3M |
Operating Cash Flow | 4.3B | 3.8B | 2.2B | 1.5B | 3.0B |
Investing Activities | |||||
Capital Expenditures | -1.7B | -1.3B | -1.4B | -1.6B | -1.6B |
Acquisitions | -207.6M | - | - | - | - |
Investment Purchases | -2.1B | -967.2M | -888.4M | -903.1M | -842.4M |
Investment Sales | 1.1B | 803.6M | 718.1M | 727.0M | 597.8M |
Investing Cash Flow | -4.5B | -2.9B | -2.0B | -1.4B | -1.9B |
Financing Activities | |||||
Share Repurchases | -4.5M | -3.5M | -2.1M | -1.5M | -42.1M |
Dividends Paid | -2.3B | -1.5B | -1.0B | -708.0M | -1.2B |
Debt Issuance | 3.9B | 3.1B | 3.2B | 2.1B | 2.2B |
Debt Repayment | -2.5B | -2.2B | -2.3B | -2.3B | -1.9B |
Financing Cash Flow | -175.0M | 1.1B | 269.2M | -920.4M | -1.9B |
Free Cash Flow | 2.9B | 2.9B | 1.6B | 553.9M | 1.3B |
Net Change in Cash | -376.4M | 2.0B | 417.4M | -790.3M | -779.6M |
Cash Flow Trend
Paccar Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.65
Forward P/E
12.51
Price to Book
2.69
Price to Sales
1.64
PEG Ratio
-0.47
Profitability Ratios
Profit Margin
9.88%
Operating Margin
11.51%
Return on Equity
16.77%
Return on Assets
5.79%
Financial Health
Current Ratio
5.44
Debt to Equity
84.86
Beta
0.94
Per Share Data
EPS (TTM)
$5.83
Book Value per Share
$36.07
Revenue per Share
$59.16
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pcar | 52.3B | 16.65 | 2.69 | 16.77% | 9.88% | 84.86 |
Caterpillar | 221.2B | 23.75 | 11.71 | 52.71% | 14.95% | 218.34 |
Deere & Company | 126.8B | 24.48 | 5.04 | 21.40% | 11.77% | 266.77 |
CNH Industrial N.V | 13.8B | 6.66 | 1.73 | 28.80% | 31.79% | 0.00 |
CNH Industrial N.V | 13.8B | 16.88 | 1.78 | 10.78% | 4.56% | 354.33 |
Oshkosh | 8.6B | 13.31 | 1.91 | 15.52% | 6.26% | 33.64 |
Financial data is updated regularly. All figures are in the company's reporting currency.