Deere & Company (DE) | Financial Analysis & Statements
Deere & Company Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
9.3B
Gross Profit
3.1B
32.79%
Operating Income
1.3B
13.78%
Net Income
655.0M
7.01%
EPS (Diluted)
$2.42
Balance Sheet Metrics
Total Assets
103.4B
Total Liabilities
77.1B
Shareholders Equity
26.4B
Debt to Equity
2.92
Cash Flow Metrics
Operating Cash Flow
3.5B
Free Cash Flow
2.6B
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2025
Deere & Company Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 44.7B | 50.5B | 60.2B | 51.3B | 43.0B |
| Cost of Goods Sold | 28.4B | 31.0B | 37.9B | 35.6B | 29.3B |
| Gross Profit | 16.3B | 19.5B | 22.3B | 15.7B | 13.7B |
| Gross Margin % | 36.5% | 38.6% | 37.0% | 30.7% | 31.9% |
| Operating Expenses | |||||
| Research & Development | 2.3B | 2.3B | 2.2B | 1.9B | 1.6B |
| Selling, General & Administrative | 4.2B | 4.5B | 4.3B | 3.6B | 3.2B |
| Other Operating Expenses | 402.0M | 397.0M | 376.0M | 320.0M | 282.0M |
| Total Operating Expenses | 7.0B | 7.2B | 6.9B | 5.9B | 5.1B |
| Operating Income | 8.4B | 11.4B | 14.6B | 9.0B | 7.7B |
| Operating Margin % | 18.8% | 22.6% | 24.2% | 17.6% | 17.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 3.2B | 3.3B | 2.5B | 1.1B | 993.0M |
| Other Non-Operating Income | 1.0B | 1.1B | 881.0M | 1.2B | 932.0M |
| Pre-tax Income | 6.3B | 9.2B | 13.0B | 9.1B | 7.6B |
| Income Tax | 1.3B | 2.1B | 2.9B | 2.0B | 1.7B |
| Effective Tax Rate % | 20.1% | 22.7% | 22.1% | 22.0% | 21.8% |
| Net Income | 5.0B | 7.1B | 10.2B | 7.1B | 6.0B |
| Net Margin % | 11.2% | 14.0% | 16.9% | 13.9% | 13.9% |
| Key Metrics | |||||
| EBITDA | 11.6B | 14.6B | 17.5B | 11.8B | 10.6B |
| EPS (Basic) | $18.55 | $25.73 | $34.80 | $23.42 | $19.14 |
| EPS (Diluted) | $18.50 | $25.62 | $34.63 | $23.28 | $18.99 |
| Basic Shares Outstanding | 270900000 | 276000000 | 292200000 | 304500000 | 311600000 |
| Diluted Shares Outstanding | 270900000 | 276000000 | 292200000 | 304500000 | 311600000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Deere & Company Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 8.3B | 7.3B | 7.5B | 4.8B | 8.0B |
| Short-term Investments | 1.4B | 1.2B | 946.0M | 734.0M | 728.0M |
| Accounts Receivable | 5.4B | 5.3B | 7.7B | 6.4B | 4.2B |
| Inventory | 7.5B | 7.2B | 8.2B | 8.5B | 6.8B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 74.9B | 77.7B | 76.4B | 64.1B | 58.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 11.9B | 11.5B | 10.6B | 10.1B | 10.6B |
| Goodwill | 9.7B | 9.4B | 9.4B | 9.0B | 8.1B |
| Intangible Assets | 1.4B | 1.5B | 1.6B | 1.6B | 1.6B |
| Long-term Investments | 393.0M | 357.0M | 292.0M | 373.0M | 275.0M |
| Other Non-Current Assets | 5.4B | 5.3B | 4.6B | 3.3B | 3.4B |
| Total Non-Current Assets | 31.1B | 29.7B | 27.7B | 25.9B | 25.5B |
| Total Assets | 106.0B | 107.3B | 104.1B | 90.0B | 84.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.0B | 2.7B | 3.5B | 3.9B | 3.2B |
| Short-term Debt | 20.7B | 22.2B | 25.2B | 18.6B | 15.8B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 1.8B | 1.1B | 1.2B | 228.0M |
| Total Current Liabilities | 32.5B | 35.8B | 41.1B | 33.1B | 27.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 43.5B | 43.2B | 38.5B | 33.6B | 32.9B |
| Deferred Tax Liabilities | 434.0M | 478.0M | 520.0M | 495.0M | 576.0M |
| Other Non-Current Liabilities | 235.0M | 2.4B | 2.1B | 2.5B | 4.3B |
| Total Non-Current Liabilities | 47.5B | 48.6B | 41.1B | 36.5B | 37.8B |
| Total Liabilities | 80.0B | 84.4B | 82.2B | 69.7B | 65.7B |
| Equity | |||||
| Common Stock | 5.7B | 5.5B | 5.3B | 5.2B | 5.1B |
| Retained Earnings | 59.7B | 56.4B | 50.9B | 42.2B | 36.4B |
| Treasury Stock | 36.4B | 35.3B | 31.3B | 24.1B | 20.5B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 26.0B | 22.9B | 21.9B | 20.4B | 18.4B |
| Key Metrics | |||||
| Total Debt | 64.2B | 65.5B | 63.7B | 52.2B | 48.7B |
| Working Capital | 42.4B | 41.8B | 35.3B | 31.0B | 30.7B |
Balance Sheet Composition
Deere & Company Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 5.0B | 7.1B | 10.2B | 7.1B | 6.0B |
| Depreciation & Amortization | 2.2B | 2.1B | 2.0B | 1.9B | 2.0B |
| Stock-Based Compensation | 151.0M | 208.0M | 130.0M | 85.0M | 82.0M |
| Working Capital Changes | -192.0M | 859.0M | -4.2B | -5.4B | -1.5B |
| Operating Cash Flow | 7.4B | 9.8B | 7.6B | 3.6B | 5.8B |
| Investing Activities | |||||
| Capital Expenditures | -2.3B | -2.9B | -2.5B | -1.7B | -486.0M |
| Acquisitions | -101.0M | - | -82.0M | -498.0M | -244.0M |
| Investment Purchases | -703.0M | -1.1B | -491.0M | -250.0M | -194.0M |
| Investment Sales | 486.0M | 832.0M | 186.0M | 79.0M | 109.0M |
| Investing Cash Flow | -2.1B | -6.5B | -8.7B | -8.5B | -5.8B |
| Financing Activities | |||||
| Share Repurchases | -1.1B | -4.0B | -7.2B | -3.6B | -2.5B |
| Dividends Paid | -1.7B | -1.6B | -1.4B | -1.3B | -1.0B |
| Debt Issuance | 13.2B | 18.1B | 15.4B | 10.4B | 8.7B |
| Debt Repayment | -12.3B | -13.2B | -7.9B | -8.4B | -7.1B |
| Financing Cash Flow | -4.6B | -2.7B | 2.8B | 889.0M | -930.0M |
| Free Cash Flow | 3.2B | 4.4B | 4.1B | 911.0M | 5.1B |
| Net Change in Cash | 737.0M | 655.0M | 1.6B | -4.0B | -967.0M |
Cash Flow Trend
Deere & Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.33
Forward P/E
25.72
Price to Book
6.08
Price to Sales
3.42
PEG Ratio
-1.39
Profitability Ratios
Profit Margin
10.30%
Operating Margin
17.48%
Return on Equity
19.57%
Return on Assets
3.96%
Financial Health
Current Ratio
2.25
Debt to Equity
376.02
Beta
0.99
Per Share Data
EPS (TTM)
$17.76
Book Value per Share
$97.37
Revenue per Share
$172.71
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DE | 152.0B | 33.33 | 6.08 | 19.57% | 10.30% | 376.02 |
| Caterpillar | 386.6B | 44.24 | 18.13 | 43.53% | 13.14% | 206.67 |
| Paccar | 66.8B | 28.15 | 3.46 | 12.92% | 8.35% | 81.94 |
| CNH Industrial N.V | 14.4B | 6.66 | 1.80 | 28.80% | 31.79% | 0.00 |
| CNH Industrial N.V | 12.7B | 25.00 | 1.65 | 6.48% | 2.82% | 346.16 |
| Oshkosh | 9.4B | 15.26 | 2.11 | 14.90% | 6.21% | 30.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.






