CNH Industrial N.V (CNHI) | Financial Analysis & Statements
CNH Industrial N.V. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2024Income Metrics
Revenue
4.8B
Gross Profit
1.6B
33.69%
Operating Income
984.0M
20.42%
Net Income
402.0M
8.34%
EPS (Diluted)
$0.31
Balance Sheet Metrics
Total Assets
45.7B
Total Liabilities
37.7B
Shareholders Equity
8.0B
Debt to Equity
4.71
Cash Flow Metrics
Operating Cash Flow
-817.0M
Free Cash Flow
-1.1B
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2024
Annual Income Flow
2023
CNH Industrial N.V Income Statement From 2020 to 2023
| Metric | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 24.7B | 23.6B | 19.5B | 14.8B |
| Cost of Goods Sold | 16.8B | 16.8B | 14.1B | 11.2B |
| Gross Profit | 7.8B | 6.8B | 5.4B | 3.6B |
| Gross Margin % | 31.8% | 28.7% | 27.6% | 24.5% |
| Operating Expenses | ||||
| Research & Development | 1.0B | 866.0M | 642.0M | 493.0M |
| Selling, General & Administrative | 1.9B | 1.8B | 1.5B | 1.3B |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 2.9B | 2.6B | 2.1B | 1.8B |
| Operating Income | 4.9B | 4.1B | 3.3B | 1.8B |
| Operating Margin % | 20.0% | 17.6% | 16.9% | 12.4% |
| Non-Operating Items | ||||
| Interest Income | - | - | - | - |
| Interest Expense | 1.3B | 734.0M | 549.0M | 660.0M |
| Other Non-Operating Income | -897.0M | -720.0M | -803.0M | -1.4B |
| Pre-tax Income | 2.7B | 2.7B | 1.9B | -179.0M |
| Income Tax | 594.0M | 747.0M | 229.0M | 85.0M |
| Effective Tax Rate % | 22.0% | 27.9% | 11.8% | 0.0% |
| Net Income | 2.4B | 2.0B | 1.8B | -438.0M |
| Net Margin % | 9.7% | 8.7% | 9.0% | -3.0% |
| Key Metrics | ||||
| EBITDA | 4.7B | 4.0B | 3.1B | 1.6B |
| EPS (Basic) | - | $1.50 | $1.27 | $-0.36 |
| EPS (Diluted) | - | $1.49 | $1.27 | $-0.36 |
| Basic Shares Outstanding | - | 1351000000 | 1354000000 | 1351000000 |
| Diluted Shares Outstanding | - | 1351000000 | 1354000000 | 1351000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
CNH Industrial N.V Balance Sheet From 2019 to 2023
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.3B | 4.4B | 5.0B | 8.8B | - |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 24.4B | 19.4B | 15.6B | 19.0B | - |
| Inventory | 5.5B | 4.8B | 4.2B | 6.0B | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 35.4B | 29.7B | 39.2B | 34.6B | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.1B | 4.1B | 4.4B | 9.3B | - |
| Goodwill | 8.5B | 7.8B | 7.6B | 4.6B | - |
| Intangible Assets | 1.3B | 1.1B | 1.2B | 772.0M | - |
| Long-term Investments | 136.0M | 189.0M | 182.0M | 160.0M | - |
| Other Non-Current Assets | 2.1B | 1.7B | 2.1B | 3.4B | - |
| Total Non-Current Assets | 11.0B | 9.7B | 10.2B | 14.1B | - |
| Total Assets | 46.4B | 39.4B | 49.4B | 48.7B | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.6B | 3.7B | 3.5B | 6.4B | - |
| Short-term Debt | 11.5B | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 11.9B | - | - |
| Total Current Liabilities | 17.5B | 5.6B | 17.7B | 9.7B | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 16.1B | 23.2B | 21.1B | 26.5B | - |
| Deferred Tax Liabilities | 35.0M | 85.0M | 125.0M | 112.0M | - |
| Other Non-Current Liabilities | 3.4B | 2.5B | 2.5B | 3.4B | - |
| Total Non-Current Liabilities | 20.7B | 26.8B | 24.8B | 33.9B | - |
| Total Liabilities | 38.1B | 32.4B | 42.6B | 43.7B | - |
| Equity | |||||
| Common Stock | 25.0M | 25.0M | 25.0M | 25.0M | - |
| Retained Earnings | 9.8B | 7.9B | 4.8B | 3.3B | - |
| Treasury Stock | 865.0M | 230.0M | 84.0M | 109.0M | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.2B | 7.0B | 6.9B | 5.0B | - |
| Key Metrics | |||||
| Total Debt | 27.6B | 23.2B | 21.1B | 26.5B | 0 |
| Working Capital | 17.9B | 24.0B | 21.5B | 24.9B | 0 |
Balance Sheet Composition
CNH Industrial N.V Cash Flow Statement From 2020 to 2023
| Metric | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 2.4B | 2.0B | 1.8B | -198.0M |
| Depreciation & Amortization | 564.0M | 535.0M | 537.0M | 538.0M |
| Stock-Based Compensation | - | - | - | - |
| Working Capital Changes | -2.0B | -2.1B | 755.0M | 2.8B |
| Operating Cash Flow | 1.1B | 668.0M | 3.2B | 3.6B |
| Investing Activities | ||||
| Capital Expenditures | - | - | - | 3.0M |
| Acquisitions | - | - | - | - |
| Investment Purchases | - | - | - | - |
| Investment Sales | - | - | - | - |
| Investing Cash Flow | -2.5B | -2.0B | -3.6B | -1.1B |
| Financing Activities | ||||
| Share Repurchases | -652.0M | -153.0M | 0 | 0 |
| Dividends Paid | -538.0M | -423.0M | -188.0M | -8.0M |
| Debt Issuance | 9.9B | 11.2B | 8.0B | 8.9B |
| Debt Repayment | -8.2B | -9.2B | -9.1B | -7.2B |
| Financing Cash Flow | 2.6B | 2.0B | -1.4B | 1.1B |
| Free Cash Flow | -288.0M | -442.0M | 3.2B | 4.7B |
| Net Change in Cash | 1.2B | 622.0M | -1.8B | 3.6B |
Cash Flow Trend
CNH Industrial N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.66
Forward P/E
7.63
Price to Book
1.80
Price to Sales
0.58
PEG Ratio
-0.60
Profitability Ratios
Profit Margin
31.79%
Operating Margin
16.40%
Return on Equity
28.80%
Return on Assets
5.12%
Financial Health
Current Ratio
6.61
Debt to Equity
0.00
Per Share Data
Book Value per Share
$6.36
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CNHI | 14.4B | 6.66 | 1.80 | 28.80% | 31.79% | 0.00 |
| Caterpillar | 386.6B | 44.24 | 18.13 | 43.53% | 13.14% | 206.67 |
| Deere & Company | 152.0B | 33.33 | 6.08 | 19.57% | 10.30% | 376.02 |
| Paccar | 66.8B | 28.15 | 3.46 | 12.92% | 8.35% | 81.94 |
| CNH Industrial N.V | 12.7B | 25.00 | 1.65 | 6.48% | 2.82% | 346.16 |
| Oshkosh | 9.4B | 15.26 | 2.11 | 14.90% | 6.21% | 30.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.






