Pdf Solutions (PDFS) | Financial Analysis & Statements
Pdf Solutions Inc. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
62.4M
Gross Profit
45.5M
72.85%
Operating Income
3.5M
5.54%
Net Income
-48.0K
-0.08%
EPS (Diluted)
$0.00
Balance Sheet Metrics
Total Assets
418.7M
Total Liabilities
147.7M
Shareholders Equity
271.0M
Debt to Equity
0.54
Cash Flow Metrics
Operating Cash Flow
9.4M
Free Cash Flow
7.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Pdf Solutions Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 219.0M | 179.5M | 165.8M | 148.5M | 111.1M |
| Cost of Goods Sold | 60.6M | 54.1M | 51.7M | 47.9M | 44.2M |
| Gross Profit | 158.4M | 125.3M | 114.1M | 100.6M | 66.9M |
| Gross Margin % | 72.3% | 69.8% | 68.8% | 67.8% | 60.2% |
| Operating Expenses | |||||
| Research & Development | 64.2M | 53.6M | 50.7M | 56.1M | 43.8M |
| Selling, General & Administrative | 84.7M | 69.9M | 62.2M | 45.3M | 37.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 149.0M | 123.5M | 113.0M | 101.5M | 81.4M |
| Operating Income | 5.8M | 935.0K | -151.0K | -2.1M | -15.8M |
| Operating Margin % | 2.7% | 0.5% | -0.1% | -1.4% | -14.2% |
| Non-Operating Items | |||||
| Interest Income | 1.3M | - | - | 2.6M | 683.0K |
| Interest Expense | 4.0M | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | -3.2M |
| Pre-tax Income | 3.2M | 6.6M | 4.9M | 470.0K | -18.3M |
| Income Tax | 3.8M | 2.5M | 1.8M | 3.9M | 3.2M |
| Effective Tax Rate % | 120.0% | 38.3% | 36.2% | 829.6% | 0.0% |
| Net Income | -640.0K | 4.1M | 3.1M | -3.4M | -21.5M |
| Net Margin % | -0.3% | 2.3% | 1.9% | -2.3% | -19.3% |
| Key Metrics | |||||
| EBITDA | 18.5M | 7.8M | 8.4M | 6.9M | -3.1M |
| EPS (Basic) | $-0.02 | $0.11 | $0.08 | $-0.09 | $-0.58 |
| EPS (Diluted) | $-0.02 | $0.10 | $0.08 | $-0.09 | $-0.58 |
| Basic Shares Outstanding | 39317000 | 38602000 | 38015000 | 37309000 | 37138000 |
| Diluted Shares Outstanding | 39317000 | 38602000 | 38015000 | 37309000 | 37138000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Pdf Solutions Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 42.2M | 90.6M | 99.0M | 119.6M | 27.7M |
| Short-term Investments | 0 | 24.3M | 36.5M | 19.6M | 112.5M |
| Accounts Receivable | 82.9M | 73.6M | 44.9M | 42.2M | 40.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 38.7M | 17.4M | 17.4M | 12.1M | 8.2M |
| Total Current Assets | 163.9M | 206.0M | 197.8M | 193.4M | 188.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 44.8M | 32.4M | 34.9M | 38.8M | 33.8M |
| Goodwill | 242.2M | 42.2M | 45.7M | 46.3M | 49.5M |
| Intangible Assets | 52.2M | 12.3M | 15.6M | 18.1M | 21.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 13.6M | 29.6M | 19.4M | 6.9M | 9.2M |
| Total Non-Current Assets | 254.8M | 109.3M | 92.3M | 85.3M | 85.3M |
| Total Assets | 418.7M | 315.3M | 290.1M | 278.7M | 273.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 17.1M | 8.3M | 2.6M | 6.4M | 5.6M |
| Short-term Debt | 4.2M | 1.7M | 1.5M | 1.4M | 1.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.4M | - | - | - | - |
| Total Current Liabilities | 71.9M | 60.5M | 50.8M | 58.2M | 43.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 68.6M | 3.5M | 4.7M | 5.9M | 5.3M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 2.9M | 2.3M | 2.7M | 1.9M | 2.4M |
| Total Non-Current Liabilities | 75.8M | 8.7M | 10.3M | 10.5M | 10.4M |
| Total Liabilities | 147.7M | 69.3M | 61.2M | 68.7M | 54.2M |
| Equity | |||||
| Common Stock | 6.0K | 6.0K | 6.0K | 6.0K | 6.0K |
| Retained Earnings | -94.6M | -94.0M | -98.0M | -101.2M | -97.7M |
| Treasury Stock | 165.8M | 159.4M | 143.9M | 133.7M | 104.7M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 271.0M | 246.0M | 228.9M | 210.0M | 219.6M |
| Key Metrics | |||||
| Total Debt | 72.8M | 5.2M | 6.2M | 7.3M | 7.0M |
| Working Capital | 92.0M | 145.4M | 147.0M | 135.2M | 144.7M |
Balance Sheet Composition
Pdf Solutions Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -640.0K | 4.1M | 3.1M | -3.4M | -21.5M |
| Depreciation & Amortization | 11.3M | 6.9M | 8.5M | 9.0M | 9.6M |
| Stock-Based Compensation | 25.9M | 25.0M | 21.5M | 19.6M | 12.9M |
| Working Capital Changes | -1.9M | -32.3M | -12.0M | 9.8M | -2.6M |
| Operating Cash Flow | 38.7M | 8.6M | 23.0M | 36.6M | 586.0K |
| Investing Activities | |||||
| Capital Expenditures | -32.2M | -17.7M | -11.2M | -8.4M | -4.1M |
| Acquisitions | -129.7M | 0 | -1.8M | 0 | -3.1M |
| Investment Purchases | -2.9M | -56.3M | -59.6M | -58.3M | -168.6M |
| Investment Sales | 27.5M | 68.1M | 43.8M | 151.5M | 171.0M |
| Investing Cash Flow | -137.4M | -5.9M | -28.8M | 84.7M | -4.7M |
| Financing Activities | |||||
| Share Repurchases | -244.0K | -6.9M | -743.0K | -22.5M | -4.5M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 69.6M | - | - | - | - |
| Debt Repayment | -1.9M | - | - | - | - |
| Financing Cash Flow | 60.3M | -15.4M | -10.2M | -29.0M | -8.5M |
| Free Cash Flow | -8.8M | -8.1M | 3.1M | 23.7M | 190.0K |
| Net Change in Cash | -38.3M | -12.7M | -16.1M | 92.3M | -12.6M |
Cash Flow Trend
Pdf Solutions Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1,322.50
Forward P/E
32.01
Price to Book
6.40
Price to Sales
7.99
PEG Ratio
-13.23
Profitability Ratios
Profit Margin
-0.29%
Operating Margin
5.38%
Return on Equity
-0.25%
Return on Assets
1.76%
Financial Health
Current Ratio
2.28
Debt to Equity
26.87
Beta
1.55
Per Share Data
EPS (TTM)
$-0.02
Book Value per Share
$6.85
Revenue per Share
$5.57
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PDFS | 1.7B | 1,322.50 | 6.40 | -0.25% | -0.29% | 26.87 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| nCino | 1.9B | 364.60 | 1.96 | 0.90% | 0.87% | 26.08 |
| Agilysys | 1.9B | 62.39 | 5.97 | 10.68% | 9.79% | 6.48 |
| Alkami Technology | 1.7B | -35.27 | 4.76 | -13.25% | -10.74% | 101.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.






