
Preformed Line (PLPC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
148.5M
Gross Profit
48.7M
32.77%
Operating Income
13.4M
9.01%
Net Income
11.6M
7.78%
EPS (Diluted)
$2.33
Balance Sheet Metrics
Total Assets
592.5M
Total Liabilities
156.6M
Shareholders Equity
435.8M
Debt to Equity
0.36
Cash Flow Metrics
Operating Cash Flow
17.1M
Free Cash Flow
-5.3M
Revenue & Profitability Trend
Preformed Line Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 593.7M | 669.7M | 637.0M | 517.4M | 466.4M |
Cost of Goods Sold | 403.9M | 434.8M | 421.8M | 351.2M | 312.4M |
Gross Profit | 189.8M | 234.8M | 215.2M | 166.2M | 154.0M |
Gross Margin % | 32.0% | 35.1% | 33.8% | 32.1% | 33.0% |
Operating Expenses | |||||
Research & Development | 21.9M | 22.5M | 19.7M | 19.2M | 17.6M |
Selling, General & Administrative | 116.2M | 125.7M | 116.0M | 95.8M | 92.0M |
Other Operating Expenses | 932.0K | 2.5M | 3.6M | 3.7M | 4.2M |
Total Operating Expenses | 139.1M | 150.7M | 139.3M | 118.7M | 113.8M |
Operating Income | 50.8M | 84.2M | 75.9M | 47.5M | 40.2M |
Operating Margin % | 8.5% | 12.6% | 11.9% | 9.2% | 8.6% |
Non-Operating Items | |||||
Interest Income | 2.6M | 1.8M | 631.0K | 169.0K | 259.0K |
Interest Expense | 2.2M | 3.9M | 3.2M | 2.0M | 2.4M |
Other Non-Operating Income | -339.0K | 284.0K | 397.0K | 3.2M | 2.5M |
Pre-tax Income | 50.8M | 82.3M | 73.7M | 48.9M | 40.6M |
Income Tax | 13.7M | 19.0M | 19.3M | 13.2M | 10.8M |
Effective Tax Rate % | 26.9% | 23.1% | 26.2% | 26.9% | 26.6% |
Net Income | 37.1M | 63.3M | 54.4M | 35.7M | 29.8M |
Net Margin % | 6.3% | 9.5% | 8.5% | 6.9% | 6.4% |
Key Metrics | |||||
EBITDA | 73.8M | 105.2M | 99.9M | 66.5M | 56.8M |
EPS (Basic) | $7.56 | $12.87 | $11.03 | $7.28 | $6.05 |
EPS (Diluted) | $7.50 | $12.68 | $10.88 | $7.19 | $5.98 |
Basic Shares Outstanding | 4908000 | 4920000 | 4931000 | 4907000 | 4923000 |
Diluted Shares Outstanding | 4908000 | 4920000 | 4931000 | 4907000 | 4923000 |
Income Statement Trend
Preformed Line Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 57.2M | 53.6M | 37.2M | 36.4M | 45.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 111.4M | 106.9M | 125.3M | 98.2M | 92.7M |
Inventory | 129.9M | 148.8M | 147.5M | 114.5M | 97.5M |
Other Current Assets | 5.5M | 7.3M | 4.9M | 3.2M | 3.3M |
Total Current Assets | 315.8M | 324.8M | 328.2M | 272.1M | 256.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 10.1M | 11.7M | 10.8M | 12.4M | 13.1M |
Goodwill | 63.0M | 72.0M | 70.1M | 68.4M | 73.5M |
Intangible Assets | 9.7M | 13.0M | 14.1M | 12.0M | 14.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 16.5M | 16.3M | 12.5M | 14.5M | 21.7M |
Total Non-Current Assets | 258.1M | 278.3M | 240.3M | 216.9M | 204.8M |
Total Assets | 573.9M | 603.2M | 568.5M | 489.0M | 461.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 42.0M | 37.8M | 46.8M | 42.4M | 31.6M |
Short-term Debt | 11.8M | 15.1M | 22.7M | 21.5M | 24.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 108.4M | 111.3M | 115.3M | 105.5M | 103.8M |
Non-Current Liabilities | |||||
Long-term Debt | 24.9M | 56.7M | 75.4M | 48.2M | 42.1M |
Deferred Tax Liabilities | 3.8M | 3.5M | 4.2M | 2.8M | 2.9M |
Other Non-Current Liabilities | 14.5M | 15.5M | 14.9M | 12.7M | 14.4M |
Total Non-Current Liabilities | 43.1M | 75.7M | 94.5M | 67.4M | 65.2M |
Total Liabilities | 151.6M | 187.0M | 209.9M | 172.9M | 169.0M |
Equity | |||||
Common Stock | 4.2M | 3.4M | 3.1M | 3.1M | 2.1M |
Retained Earnings | 553.2M | 520.2M | 460.9M | 410.7M | 379.0M |
Treasury Stock | 126.8M | 118.2M | 99.3M | 93.8M | 88.6M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 422.3M | 416.2M | 358.6M | 316.1M | 292.1M |
Key Metrics | |||||
Total Debt | 36.7M | 71.8M | 98.2M | 69.7M | 67.0M |
Working Capital | 207.4M | 213.5M | 212.8M | 166.6M | 152.5M |
Balance Sheet Composition
Preformed Line Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 37.1M | 63.3M | 54.4M | 35.7M | 29.8M |
Depreciation & Amortization | 20.8M | 18.9M | 16.4M | 15.6M | 13.8M |
Stock-Based Compensation | 3.4M | 4.9M | 4.6M | 4.2M | 4.1M |
Working Capital Changes | 5.7M | 9.7M | -58.6M | -27.5M | -2.2M |
Operating Cash Flow | 69.0M | 93.6M | 7.8M | 35.1M | 41.8M |
Investing Activities | |||||
Capital Expenditures | 3.5M | 2.6M | 3.2M | 141.0K | 10.5M |
Acquisitions | 0 | -12.1M | -16.2M | 0 | 0 |
Investment Purchases | -3.2M | - | - | 0 | 0 |
Investment Sales | 2.0M | - | - | 0 | 0 |
Investing Cash Flow | 2.3M | -9.5M | -6.2M | 141.0K | 10.5M |
Financing Activities | |||||
Share Repurchases | -8.6M | -18.9M | -5.5M | -5.3M | -9.5M |
Dividends Paid | -4.1M | -4.1M | -4.1M | -4.1M | -4.2M |
Debt Issuance | 96.4M | 169.2M | 185.0M | 98.9M | 90.8M |
Debt Repayment | -130.1M | -197.3M | -155.9M | -113.5M | -110.1M |
Financing Cash Flow | -47.8M | -60.0M | 22.5M | -23.2M | -23.2M |
Free Cash Flow | 52.8M | 72.3M | -14.4M | 15.2M | 17.1M |
Net Change in Cash | 23.5M | 24.1M | 24.2M | 12.1M | 29.1M |
Cash Flow Trend
Preformed Line Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.98
Price to Book
1.64
Price to Sales
1.20
PEG Ratio
-0.44
Profitability Ratios
Profit Margin
6.70%
Operating Margin
9.98%
Return on Equity
9.67%
Return on Assets
6.01%
Financial Health
Current Ratio
3.08
Debt to Equity
9.70
Beta
0.79
Per Share Data
EPS (TTM)
$8.56
Book Value per Share
$93.56
Revenue per Share
$128.62
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
plpc | 757.9M | 17.98 | 1.64 | 9.67% | 6.70% | 9.70 |
Vertiv Holdings | 53.5B | 67.73 | 17.13 | 34.84% | 8.93% | 101.76 |
Hubbell | 22.8B | 27.92 | 6.55 | 25.47% | 14.76% | 57.18 |
Plug Power | 1.7B | -0.57 | 0.76 | -82.52% | -99.38% | 51.06 |
Eos Energy | 1.7B | -1.40 | -1.37 | 90.07% | -533.52% | -0.41 |
Amprius Technologies | 907.6M | - | 12.89 | -67.76% | -133.34% | 53.63 |
Financial data is updated regularly. All figures are in the company's reporting currency.