TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 148.5M
Gross Profit 48.7M 32.77%
Operating Income 13.4M 9.01%
Net Income 11.6M 7.78%
EPS (Diluted) $2.33

Balance Sheet Metrics

Total Assets 592.5M
Total Liabilities 156.6M
Shareholders Equity 435.8M
Debt to Equity 0.36

Cash Flow Metrics

Operating Cash Flow 17.1M
Free Cash Flow -5.3M

Revenue & Profitability Trend

Preformed Line Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i593.7M669.7M637.0M517.4M466.4M
Cost of Goods Sold i403.9M434.8M421.8M351.2M312.4M
Gross Profit i189.8M234.8M215.2M166.2M154.0M
Gross Margin % i32.0%35.1%33.8%32.1%33.0%
Operating Expenses
Research & Development i21.9M22.5M19.7M19.2M17.6M
Selling, General & Administrative i116.2M125.7M116.0M95.8M92.0M
Other Operating Expenses i932.0K2.5M3.6M3.7M4.2M
Total Operating Expenses i139.1M150.7M139.3M118.7M113.8M
Operating Income i50.8M84.2M75.9M47.5M40.2M
Operating Margin % i8.5%12.6%11.9%9.2%8.6%
Non-Operating Items
Interest Income i2.6M1.8M631.0K169.0K259.0K
Interest Expense i2.2M3.9M3.2M2.0M2.4M
Other Non-Operating Income-339.0K284.0K397.0K3.2M2.5M
Pre-tax Income i50.8M82.3M73.7M48.9M40.6M
Income Tax i13.7M19.0M19.3M13.2M10.8M
Effective Tax Rate % i26.9%23.1%26.2%26.9%26.6%
Net Income i37.1M63.3M54.4M35.7M29.8M
Net Margin % i6.3%9.5%8.5%6.9%6.4%
Key Metrics
EBITDA i73.8M105.2M99.9M66.5M56.8M
EPS (Basic) i$7.56$12.87$11.03$7.28$6.05
EPS (Diluted) i$7.50$12.68$10.88$7.19$5.98
Basic Shares Outstanding i49080004920000493100049070004923000
Diluted Shares Outstanding i49080004920000493100049070004923000

Income Statement Trend

Preformed Line Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i57.2M53.6M37.2M36.4M45.2M
Short-term Investments i-----
Accounts Receivable i111.4M106.9M125.3M98.2M92.7M
Inventory i129.9M148.8M147.5M114.5M97.5M
Other Current Assets5.5M7.3M4.9M3.2M3.3M
Total Current Assets i315.8M324.8M328.2M272.1M256.3M
Non-Current Assets
Property, Plant & Equipment i10.1M11.7M10.8M12.4M13.1M
Goodwill i63.0M72.0M70.1M68.4M73.5M
Intangible Assets i9.7M13.0M14.1M12.0M14.4M
Long-term Investments-----
Other Non-Current Assets16.5M16.3M12.5M14.5M21.7M
Total Non-Current Assets i258.1M278.3M240.3M216.9M204.8M
Total Assets i573.9M603.2M568.5M489.0M461.1M
Liabilities
Current Liabilities
Accounts Payable i42.0M37.8M46.8M42.4M31.6M
Short-term Debt i11.8M15.1M22.7M21.5M24.9M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i108.4M111.3M115.3M105.5M103.8M
Non-Current Liabilities
Long-term Debt i24.9M56.7M75.4M48.2M42.1M
Deferred Tax Liabilities i3.8M3.5M4.2M2.8M2.9M
Other Non-Current Liabilities14.5M15.5M14.9M12.7M14.4M
Total Non-Current Liabilities i43.1M75.7M94.5M67.4M65.2M
Total Liabilities i151.6M187.0M209.9M172.9M169.0M
Equity
Common Stock i4.2M3.4M3.1M3.1M2.1M
Retained Earnings i553.2M520.2M460.9M410.7M379.0M
Treasury Stock i126.8M118.2M99.3M93.8M88.6M
Other Equity-----
Total Shareholders Equity i422.3M416.2M358.6M316.1M292.1M
Key Metrics
Total Debt i36.7M71.8M98.2M69.7M67.0M
Working Capital i207.4M213.5M212.8M166.6M152.5M

Balance Sheet Composition

Preformed Line Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i37.1M63.3M54.4M35.7M29.8M
Depreciation & Amortization i20.8M18.9M16.4M15.6M13.8M
Stock-Based Compensation i3.4M4.9M4.6M4.2M4.1M
Working Capital Changes i5.7M9.7M-58.6M-27.5M-2.2M
Operating Cash Flow i69.0M93.6M7.8M35.1M41.8M
Investing Activities
Capital Expenditures i3.5M2.6M3.2M141.0K10.5M
Acquisitions i0-12.1M-16.2M00
Investment Purchases i-3.2M--00
Investment Sales i2.0M--00
Investing Cash Flow i2.3M-9.5M-6.2M141.0K10.5M
Financing Activities
Share Repurchases i-8.6M-18.9M-5.5M-5.3M-9.5M
Dividends Paid i-4.1M-4.1M-4.1M-4.1M-4.2M
Debt Issuance i96.4M169.2M185.0M98.9M90.8M
Debt Repayment i-130.1M-197.3M-155.9M-113.5M-110.1M
Financing Cash Flow i-47.8M-60.0M22.5M-23.2M-23.2M
Free Cash Flow i52.8M72.3M-14.4M15.2M17.1M
Net Change in Cash i23.5M24.1M24.2M12.1M29.1M

Cash Flow Trend

Preformed Line Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.98
Price to Book 1.64
Price to Sales 1.20
PEG Ratio -0.44

Profitability Ratios

Profit Margin 6.70%
Operating Margin 9.98%
Return on Equity 9.67%
Return on Assets 6.01%

Financial Health

Current Ratio 3.08
Debt to Equity 9.70
Beta 0.79

Per Share Data

EPS (TTM) $8.56
Book Value per Share $93.56
Revenue per Share $128.62

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
plpc757.9M17.981.649.67%6.70%9.70
Vertiv Holdings 53.5B67.7317.1334.84%8.93%101.76
Hubbell 22.8B27.926.5525.47%14.76%57.18
Plug Power 1.7B-0.570.76-82.52%-99.38%51.06
Eos Energy 1.7B-1.40-1.3790.07%-533.52%-0.41
Amprius Technologies 907.6M-12.89-67.76%-133.34%53.63

Financial data is updated regularly. All figures are in the company's reporting currency.