Energizer Holdings (ENR) | Financial Analysis & Statements
Energizer Holdings Inc. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
832.8M
Gross Profit
304.4M
36.55%
Operating Income
110.6M
13.28%
Net Income
34.9M
4.19%
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
4.3B
Shareholders Equity
141.3M
Debt to Equity
30.45
Cash Flow Metrics
Operating Cash Flow
52.5M
Free Cash Flow
46.7M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Energizer Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.0B | 2.9B | 3.0B | 3.1B | 3.0B |
| Cost of Goods Sold | 1.7B | 1.8B | 1.8B | 1.9B | 1.9B |
| Gross Profit | 1.2B | 1.1B | 1.1B | 1.1B | 1.2B |
| Gross Margin % | 41.7% | 38.3% | 38.0% | 36.7% | 38.4% |
| Operating Expenses | |||||
| Research & Development | 32.6M | 31.6M | 32.9M | 34.7M | 34.5M |
| Selling, General & Administrative | 684.1M | 670.0M | 634.4M | 617.5M | 647.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 716.7M | 701.6M | 667.3M | 652.2M | 681.9M |
| Operating Income | 457.3M | 344.5M | 397.3M | 406.2M | 418.3M |
| Operating Margin % | 15.5% | 11.9% | 13.4% | 13.3% | 13.8% |
| Non-Operating Items | |||||
| Interest Income | 3.2M | 10.7M | 8.9M | 1.0M | 700.0K |
| Interest Expense | 154.3M | 155.7M | 168.7M | 158.4M | 161.8M |
| Other Non-Operating Income | -22.1M | -145.7M | -61.8M | -554.3M | -103.0M |
| Pre-tax Income | 284.1M | 53.8M | 175.7M | -305.5M | 154.2M |
| Income Tax | 45.1M | 15.7M | 35.2M | -74.0M | -6.7M |
| Effective Tax Rate % | 15.9% | 29.2% | 20.0% | 0.0% | -4.3% |
| Net Income | 239.0M | 38.1M | 140.5M | -231.5M | 160.9M |
| Net Margin % | 8.1% | 1.3% | 4.7% | -7.6% | 5.3% |
| Key Metrics | |||||
| EBITDA | 584.9M | 471.7M | 533.1M | 527.2M | 540.0M |
| EPS (Basic) | $3.37 | $0.53 | $1.97 | $-3.37 | $2.12 |
| EPS (Diluted) | $3.32 | $0.52 | $1.94 | $-3.37 | $2.11 |
| Basic Shares Outstanding | 70900000 | 71800000 | 71500000 | 69900000 | 68200000 |
| Diluted Shares Outstanding | 70900000 | 71800000 | 71500000 | 69900000 | 68200000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Energizer Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 236.2M | 216.9M | 223.3M | 205.3M | 238.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 404.2M | 441.3M | 511.6M | 421.7M | 292.9M |
| Inventory | 781.2M | 657.3M | 649.7M | 771.6M | 728.3M |
| Other Current Assets | 20.3M | 29.5M | 37.0M | 42.9M | 15.1M |
| Total Current Assets | 1.7B | 1.5B | 1.6B | 1.6B | 1.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 151.1M | 150.3M | 137.6M | 139.1M | 174.7M |
| Goodwill | 3.1B | 3.2B | 3.3B | 3.3B | 4.0B |
| Intangible Assets | 1.0B | 1.1B | 1.2B | 1.3B | 1.9B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 324.7M | 271.8M | 237.0M | 221.0M | 147.7M |
| Total Non-Current Assets | 2.9B | 2.9B | 3.0B | 3.0B | 3.6B |
| Total Assets | 4.6B | 4.3B | 4.5B | 4.6B | 5.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 402.2M | 433.1M | 370.8M | 329.4M | 454.8M |
| Short-term Debt | 40.0M | 32.9M | 37.8M | 34.6M | 134.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 105.7M | 104.1M | 92.5M | 106.1M | 135.3M |
| Total Current Liabilities | 795.0M | 819.8M | 734.2M | 697.9M | 946.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.5B | 3.3B | 3.4B | 3.6B | 3.4B |
| Deferred Tax Liabilities | 6.1M | 8.3M | 12.4M | 17.9M | 91.3M |
| Other Non-Current Liabilities | 26.8M | 31.1M | 47.8M | 52.3M | 70.4M |
| Total Non-Current Liabilities | 3.6B | 3.4B | 3.6B | 3.7B | 3.7B |
| Total Liabilities | 4.4B | 4.2B | 4.3B | 4.4B | 4.7B |
| Equity | |||||
| Common Stock | 800.0K | 800.0K | 800.0K | 800.0K | 700.0K |
| Retained Earnings | 87.0M | -128.4M | -164.8M | -304.7M | -5.0M |
| Treasury Stock | 295.8M | 223.6M | 238.1M | 248.9M | 241.6M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 169.9M | 135.8M | 210.7M | 130.6M | 355.7M |
| Key Metrics | |||||
| Total Debt | 3.5B | 3.3B | 3.5B | 3.6B | 3.6B |
| Working Capital | 884.1M | 659.1M | 822.4M | 892.1M | 493.1M |
Balance Sheet Composition
Energizer Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 239.0M | 38.1M | 140.5M | -231.5M | 160.9M |
| Depreciation & Amortization | 126.7M | 120.5M | 122.7M | 121.6M | 118.5M |
| Stock-Based Compensation | 25.6M | 23.1M | 21.8M | 13.2M | 10.2M |
| Working Capital Changes | -140.2M | 121.9M | 63.1M | -334.2M | -169.3M |
| Operating Cash Flow | 131.7M | 288.9M | 329.2M | -561.3M | 79.7M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -14.3M | -22.4M | 0 | 1.0M | -67.2M |
| Investment Purchases | 0 | -5.2M | 0 | 0 | - |
| Investment Sales | 0 | 4.2M | 0 | 0 | - |
| Investing Cash Flow | -14.3M | -16.1M | 700.0K | 1.6M | -61.5M |
| Financing Activities | |||||
| Share Repurchases | -89.7M | - | 0 | 0 | -96.3M |
| Dividends Paid | -87.1M | -87.4M | -86.3M | -93.0M | -100.1M |
| Debt Issuance | 698.0M | 0 | 0 | 300.0M | 2.0B |
| Debt Repayment | -523.5M | -200.8M | -222.1M | -18.8M | -2.8B |
| Financing Cash Flow | -29.1M | -300.3M | -309.4M | 79.1M | -1.1B |
| Free Cash Flow | 63.2M | 331.7M | 338.4M | -91.5M | 114.8M |
| Net Change in Cash | 88.3M | -27.5M | 20.5M | -480.6M | -1.1B |
Cash Flow Trend
Energizer Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.65
Forward P/E
5.36
Price to Book
9.57
Price to Sales
0.45
PEG Ratio
-0.06
Profitability Ratios
Profit Margin
7.11%
Operating Margin
8.63%
Return on Equity
151.33%
Return on Assets
7.46%
Financial Health
Current Ratio
1.99
Debt to Equity
2,424.49
Beta
0.70
Per Share Data
EPS (TTM)
$2.97
Book Value per Share
$2.06
Revenue per Share
$42.86
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ENR | 1.4B | 6.65 | 9.57 | 151.33% | 7.11% | 2,424.49 |
| Vertiv Holdings | 124.2B | 80.64 | 31.23 | 45.10% | 14.37% | 75.21 |
| Bloom Energy | 67.5B | 1,707.50 | 80.48 | -12.65% | -4.37% | 377.80 |
| Preformed Line | 1.6B | 45.10 | 3.32 | 7.87% | 5.27% | 10.04 |
| Enovix | 1.4B | -8.87 | 5.45 | -59.84% | 19.19% | 198.64 |
| ADS-TEC Energy PLC | 722.7M | -6.31 | - | 228.83% | -174.88% | -4.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.






