Amprius Technologies (AMPX) | Financial Analysis & Statements
Amprius Technologies Inc. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
24.1M
Gross Profit
6.0M
24.72%
Operating Income
-1.8M
-7.65%
Net Income
-23.4M
-96.82%
Balance Sheet Metrics
Total Assets
156.9M
Total Liabilities
53.1M
Shareholders Equity
103.8M
Debt to Equity
0.51
Cash Flow Metrics
Operating Cash Flow
-24.0M
Free Cash Flow
-5.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Amprius Technologies Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 71.9M | 23.6M | 8.8M | 4.2M | 2.8M |
| Cost of Goods Sold | 64.7M | 42.5M | 23.7M | 10.1M | 7.1M |
| Gross Profit | 8.3M | -18.9M | -14.9M | -5.9M | -4.3M |
| Gross Margin % | 11.5% | -80.3% | -169.9% | -140.6% | -156.2% |
| Operating Expenses | |||||
| Research & Development | 9.4M | 7.3M | 3.7M | 2.0M | 1.4M |
| Selling, General & Administrative | 23.0M | 18.7M | 20.4M | 10.4M | 4.8M |
| Other Operating Expenses | -1.1M | -600.0K | -262.0K | -227.0K | - |
| Total Operating Expenses | 31.3M | 25.5M | 23.8M | 12.2M | 6.3M |
| Operating Income | -23.0M | -44.4M | -38.7M | -18.0M | -10.6M |
| Operating Margin % | -32.0% | -188.4% | -440.3% | -431.4% | -383.2% |
| Non-Operating Items | |||||
| Interest Income | 2.6M | 1.6M | 2.5M | 709.0K | - |
| Interest Expense | - | - | - | - | 16.0K |
| Other Non-Operating Income | -22.6M | -1.9M | -581.0K | - | 743.0K |
| Pre-tax Income | -43.0M | -44.7M | -36.8M | -17.3M | -9.9M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -43.0M | -44.7M | -36.8M | -17.3M | -9.9M |
| Net Margin % | -59.8% | -189.5% | -418.3% | -414.4% | -357.0% |
| Key Metrics | |||||
| EBITDA | 3.9M | -38.7M | -36.3M | -16.5M | -9.2M |
| EPS (Basic) | - | $-0.45 | $-0.43 | $-0.24 | $-0.12 |
| EPS (Diluted) | - | $-0.45 | $-0.43 | $-0.24 | $-0.12 |
| Basic Shares Outstanding | - | 101872347 | 86196391 | 71342720 | 84168916 |
| Diluted Shares Outstanding | - | 101872347 | 86196391 | 71342720 | 84168916 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Amprius Technologies Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 90.5M | 55.2M | 45.8M | 69.7M | 11.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 23.7M | 5.6M | 1.3M | 686.0K | 262.0K |
| Inventory | 6.7M | 6.6M | 730.0K | 500.0K | 500.0K |
| Other Current Assets | 5.5M | 1.5M | 2.0M | 2.4M | - |
| Total Current Assets | 126.4M | 68.8M | 50.5M | 75.2M | 14.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 23.4M | 42.9M | 43.9M | 9.5M | 6.3M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.3M | 1.4M | 305.0K | 1.0M | 141.0K |
| Total Non-Current Assets | 30.5M | 52.4M | 57.2M | 8.0M | 4.4M |
| Total Assets | 156.9M | 121.1M | 107.7M | 83.2M | 18.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 6.7M | 7.4M | 3.3M | 1.0M | 359.0K |
| Short-term Debt | 4.7M | 3.3M | 1.1M | 521.0K | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 232.0K | 203.0K | 374.0K | 193.0K | 130.0K |
| Total Current Liabilities | 17.9M | 17.2M | 13.5M | 6.9M | 4.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 35.2M | 34.4M | 34.5M | 2.5M | 0 |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 35.2M | 34.4M | 34.5M | 3.2M | 501.0K |
| Total Liabilities | 53.1M | 51.7M | 47.9M | 10.1M | 4.7M |
| Equity | |||||
| Common Stock | 13.0K | 12.0K | 9.0K | 8.0K | 7.0K |
| Retained Earnings | -218.4M | -174.3M | -129.7M | -92.9M | -75.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 103.8M | 69.5M | 59.8M | 73.0M | 13.9M |
| Key Metrics | |||||
| Total Debt | 39.9M | 37.8M | 35.6M | 3.0M | 0 |
| Working Capital | 108.6M | 51.6M | 37.1M | 68.3M | 10.0M |
Balance Sheet Composition
Amprius Technologies Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -44.0M | -44.7M | -36.8M | -17.3M | -9.9M |
| Depreciation & Amortization | 4.4M | 3.8M | 1.8M | 1.5M | 1.4M |
| Stock-Based Compensation | 7.4M | 7.3M | 3.9M | 2.7M | 2.5M |
| Working Capital Changes | -22.0M | -7.9M | -2.7M | -1.8M | -2.5M |
| Operating Cash Flow | -48.6M | -35.0M | -29.0M | -12.8M | -7.9M |
| Investing Activities | |||||
| Capital Expenditures | -4.4M | -3.2M | -17.6M | -1.5M | -609.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -4.4M | -3.2M | -17.6M | -1.5M | -609.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 63.7M | 32.7M | 18.9M | 71.1M | 20.1M |
| Free Cash Flow | -35.5M | -36.6M | -43.1M | -15.4M | -8.6M |
| Net Change in Cash | 10.6M | -5.5M | -27.7M | 56.9M | 11.6M |
Cash Flow Trend
Amprius Technologies Key Financial Ratios
Valuation Ratios
Forward P/E
199.94
Price to Book
26.76
Price to Sales
38.77
PEG Ratio
199.94
Profitability Ratios
Profit Margin
-60.30%
Operating Margin
-11.68%
Return on Equity
-50.81%
Return on Assets
-10.85%
Financial Health
Current Ratio
7.08
Debt to Equity
38.41
Beta
2.22
Per Share Data
EPS (TTM)
$-0.33
Book Value per Share
$0.77
Revenue per Share
$0.59
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AMPX | 2.8B | - | 26.76 | -50.81% | -60.30% | 38.41 |
| Vertiv Holdings | 124.2B | 80.64 | 31.23 | 45.10% | 14.37% | 75.21 |
| Bloom Energy | 67.5B | 1,707.50 | 80.48 | -12.65% | -4.37% | 377.80 |
| Powell Industries | 9.2B | 49.27 | 13.76 | 32.16% | 16.82% | 0.22 |
| Acuity Brands | 8.9B | 21.74 | 3.16 | 16.03% | 9.37% | 28.45 |
| EnerSys | 7.7B | 24.62 | 3.86 | 16.71% | 8.37% | 62.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.






