
Playtika Holding (PLTK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
706.0M
Gross Profit
508.6M
72.04%
Operating Income
67.8M
9.60%
Net Income
30.6M
4.33%
EPS (Diluted)
$0.08
Balance Sheet Metrics
Total Assets
3.6B
Total Liabilities
3.7B
Shareholders Equity
-117.2M
Cash Flow Metrics
Operating Cash Flow
122.2M
Free Cash Flow
-6.5M
Revenue & Profitability Trend
Playtika Holding Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.5B | 2.6B | 2.6B | 2.6B | 2.4B |
Cost of Goods Sold | 692.1M | 718.5M | 735.7M | 729.0M | 712.2M |
Gross Profit | 1.9B | 1.8B | 1.9B | 1.9B | 1.7B |
Gross Margin % | 72.9% | 72.0% | 71.9% | 71.8% | 70.0% |
Operating Expenses | |||||
Research & Development | 403.0M | 406.4M | 472.3M | 386.7M | 268.9M |
Selling, General & Administrative | 993.7M | 889.2M | 936.1M | 905.1M | 1.0B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.4B | 1.3B | 1.4B | 1.3B | 1.3B |
Operating Income | 460.5M | 552.9M | 471.4M | 562.2M | 387.2M |
Operating Margin % | 18.1% | 21.5% | 18.0% | 21.8% | 16.3% |
Non-Operating Items | |||||
Interest Income | 56.1M | 42.7M | 14.1M | 1.1M | 100.0K |
Interest Expense | 155.2M | 153.0M | 117.5M | 149.2M | 198.3M |
Other Non-Operating Income | -80.5M | -50.0M | -7.0M | -5.7M | 5.7M |
Pre-tax Income | 280.5M | 392.1M | 360.8M | 408.4M | 194.4M |
Income Tax | 118.3M | 157.1M | 85.5M | 99.9M | 102.3M |
Effective Tax Rate % | 42.2% | 40.1% | 23.7% | 24.5% | 52.6% |
Net Income | 162.2M | 235.0M | 275.3M | 308.5M | 92.1M |
Net Margin % | 6.4% | 9.2% | 10.5% | 11.9% | 3.9% |
Key Metrics | |||||
EBITDA | 681.9M | 753.1M | 647.3M | 708.8M | 506.2M |
EPS (Basic) | $0.44 | $0.64 | $0.69 | $0.75 | $0.22 |
EPS (Diluted) | $0.44 | $0.64 | $0.69 | $0.75 | $0.22 |
Basic Shares Outstanding | 371800000 | 366300000 | 401000000 | 408900000 | 412767200 |
Diluted Shares Outstanding | 371800000 | 366300000 | 401000000 | 408900000 | 412767200 |
Income Statement Trend
Playtika Holding Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 565.8M | 1.0B | 768.7M | 1.0B | 520.1M |
Short-term Investments | - | - | 0 | 100.1M | 0 |
Accounts Receivable | 187.6M | 171.5M | 141.1M | 143.7M | 129.3M |
Inventory | - | - | - | - | - |
Other Current Assets | 60.5M | 94.7M | 67.1M | 52.2M | 83.8M |
Total Current Assets | 872.8M | 1.4B | 1.0B | 1.3B | 754.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 89.9M | 100.3M | 104.2M | 89.4M | 73.4M |
Goodwill | 3.9B | 2.3B | 2.0B | 2.0B | 1.3B |
Intangible Assets | 562.2M | 311.2M | 354.0M | 417.3M | 327.7M |
Long-term Investments | 9.8M | 15.2M | 29.3M | 7.9M | - |
Other Non-Current Assets | 272.1M | 233.0M | 192.5M | 51.7M | 35.8M |
Total Non-Current Assets | 2.8B | 1.8B | 1.7B | 1.5B | 1.0B |
Total Assets | 3.6B | 3.2B | 2.7B | 2.8B | 1.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 58.6M | 65.0M | 50.7M | 45.7M | 34.6M |
Short-term Debt | 37.3M | 36.3M | 25.9M | 29.4M | 121.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 72.9M | 100.5M | 41.3M | 37.1M | - |
Total Current Liabilities | 558.9M | 539.6M | 461.8M | 569.7M | 640.4M |
Non-Current Liabilities | |||||
Long-term Debt | 2.5B | 2.5B | 2.5B | 2.5B | 2.3B |
Deferred Tax Liabilities | 394.6M | 342.5M | 295.2M | 53.7M | 86.4M |
Other Non-Current Liabilities | 356.9M | 22.2M | 3.5M | 28.7M | - |
Total Non-Current Liabilities | 3.2B | 2.9B | 2.8B | 2.6B | 2.4B |
Total Liabilities | 3.8B | 3.4B | 3.3B | 3.2B | 3.0B |
Equity | |||||
Common Stock | 4.1M | 4.1M | 4.1M | 4.1M | 3.9M |
Retained Earnings | -894.2M | -907.6M | -1.1B | -1.4B | -1.7B |
Treasury Stock | 603.5M | 603.5M | 603.5M | 0 | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -131.1M | -221.5M | -568.6M | -377.7M | -1.2B |
Key Metrics | |||||
Total Debt | 2.5B | 2.5B | 2.5B | 2.5B | 2.4B |
Working Capital | 313.9M | 811.5M | 563.1M | 766.0M | 114.1M |
Balance Sheet Composition
Playtika Holding Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 162.2M | 235.0M | 275.3M | 308.5M | 92.1M |
Depreciation & Amortization | 165.7M | 158.0M | 162.0M | 145.5M | 119.2M |
Stock-Based Compensation | 99.2M | 110.0M | 123.5M | 100.4M | 276.0M |
Working Capital Changes | -11.2M | -34.9M | 6.7M | -1.6M | -21.9M |
Operating Cash Flow | 365.7M | 433.4M | 509.6M | 506.8M | 490.1M |
Investing Activities | |||||
Capital Expenditures | -40.9M | -32.6M | -68.3M | -47.4M | -54.1M |
Acquisitions | -689.5M | -161.4M | -64.7M | -411.9M | 0 |
Investment Purchases | -256.5M | 0 | 0 | -100.0M | 0 |
Investment Sales | 256.5M | 0 | 100.1M | 0 | 0 |
Investing Cash Flow | -729.7M | -193.6M | -32.9M | -557.2M | -54.1M |
Financing Activities | |||||
Share Repurchases | -800.0K | - | - | - | -2.4M |
Dividends Paid | -111.5M | - | - | 0 | 0 |
Debt Issuance | - | 0 | 0 | 1.1B | 250.0M |
Debt Repayment | -23.8M | -14.3M | -19.0M | -965.3M | -408.3M |
Financing Cash Flow | -167.1M | -18.2M | -652.0M | 559.7M | 68.7M |
Free Cash Flow | 396.8M | 436.4M | 383.7M | 452.1M | 419.6M |
Net Change in Cash | -531.1M | 221.6M | -175.3M | 509.3M | 504.7M |
Cash Flow Trend
Playtika Holding Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.52
Forward P/E
5.14
Price to Book
-16.25
Price to Sales
0.53
PEG Ratio
5.14
Profitability Ratios
Profit Margin
3.23%
Operating Margin
11.08%
Return on Equity
-123.72%
Return on Assets
7.42%
Financial Health
Current Ratio
1.38
Debt to Equity
-28.79
Beta
0.85
Per Share Data
EPS (TTM)
$0.23
Book Value per Share
$-0.23
Revenue per Share
$7.15
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pltk | 1.4B | 16.52 | -16.25 | -123.72% | 3.23% | -28.79 |
Roblox | 89.2B | -89.38 | 252.37 | -426.61% | -23.67% | 528.68 |
Electronic Arts | 41.9B | 41.80 | 6.92 | 15.46% | 13.94% | 36.32 |
Doubledown | 461.8M | 3.93 | 0.53 | 14.53% | 34.91% | 4.45 |
GCL Global Holdings | 455.0M | 74.60 | 13.13 | 19.10% | 3.93% | 34.25 |
Take-Two Interactive | 40.1B | -8.50 | 11.52 | -89.29% | -72.92% | 100.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.