TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 706.0M
Gross Profit 508.6M 72.04%
Operating Income 67.8M 9.60%
Net Income 30.6M 4.33%
EPS (Diluted) $0.08

Balance Sheet Metrics

Total Assets 3.6B
Total Liabilities 3.7B
Shareholders Equity -117.2M

Cash Flow Metrics

Operating Cash Flow 122.2M
Free Cash Flow -6.5M

Revenue & Profitability Trend

Playtika Holding Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.5B2.6B2.6B2.6B2.4B
Cost of Goods Sold i692.1M718.5M735.7M729.0M712.2M
Gross Profit i1.9B1.8B1.9B1.9B1.7B
Gross Margin % i72.9%72.0%71.9%71.8%70.0%
Operating Expenses
Research & Development i403.0M406.4M472.3M386.7M268.9M
Selling, General & Administrative i993.7M889.2M936.1M905.1M1.0B
Other Operating Expenses i-----
Total Operating Expenses i1.4B1.3B1.4B1.3B1.3B
Operating Income i460.5M552.9M471.4M562.2M387.2M
Operating Margin % i18.1%21.5%18.0%21.8%16.3%
Non-Operating Items
Interest Income i56.1M42.7M14.1M1.1M100.0K
Interest Expense i155.2M153.0M117.5M149.2M198.3M
Other Non-Operating Income-80.5M-50.0M-7.0M-5.7M5.7M
Pre-tax Income i280.5M392.1M360.8M408.4M194.4M
Income Tax i118.3M157.1M85.5M99.9M102.3M
Effective Tax Rate % i42.2%40.1%23.7%24.5%52.6%
Net Income i162.2M235.0M275.3M308.5M92.1M
Net Margin % i6.4%9.2%10.5%11.9%3.9%
Key Metrics
EBITDA i681.9M753.1M647.3M708.8M506.2M
EPS (Basic) i$0.44$0.64$0.69$0.75$0.22
EPS (Diluted) i$0.44$0.64$0.69$0.75$0.22
Basic Shares Outstanding i371800000366300000401000000408900000412767200
Diluted Shares Outstanding i371800000366300000401000000408900000412767200

Income Statement Trend

Playtika Holding Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i565.8M1.0B768.7M1.0B520.1M
Short-term Investments i--0100.1M0
Accounts Receivable i187.6M171.5M141.1M143.7M129.3M
Inventory i-----
Other Current Assets60.5M94.7M67.1M52.2M83.8M
Total Current Assets i872.8M1.4B1.0B1.3B754.5M
Non-Current Assets
Property, Plant & Equipment i89.9M100.3M104.2M89.4M73.4M
Goodwill i3.9B2.3B2.0B2.0B1.3B
Intangible Assets i562.2M311.2M354.0M417.3M327.7M
Long-term Investments9.8M15.2M29.3M7.9M-
Other Non-Current Assets272.1M233.0M192.5M51.7M35.8M
Total Non-Current Assets i2.8B1.8B1.7B1.5B1.0B
Total Assets i3.6B3.2B2.7B2.8B1.8B
Liabilities
Current Liabilities
Accounts Payable i58.6M65.0M50.7M45.7M34.6M
Short-term Debt i37.3M36.3M25.9M29.4M121.0M
Current Portion of Long-term Debt-----
Other Current Liabilities72.9M100.5M41.3M37.1M-
Total Current Liabilities i558.9M539.6M461.8M569.7M640.4M
Non-Current Liabilities
Long-term Debt i2.5B2.5B2.5B2.5B2.3B
Deferred Tax Liabilities i394.6M342.5M295.2M53.7M86.4M
Other Non-Current Liabilities356.9M22.2M3.5M28.7M-
Total Non-Current Liabilities i3.2B2.9B2.8B2.6B2.4B
Total Liabilities i3.8B3.4B3.3B3.2B3.0B
Equity
Common Stock i4.1M4.1M4.1M4.1M3.9M
Retained Earnings i-894.2M-907.6M-1.1B-1.4B-1.7B
Treasury Stock i603.5M603.5M603.5M0-
Other Equity-----
Total Shareholders Equity i-131.1M-221.5M-568.6M-377.7M-1.2B
Key Metrics
Total Debt i2.5B2.5B2.5B2.5B2.4B
Working Capital i313.9M811.5M563.1M766.0M114.1M

Balance Sheet Composition

Playtika Holding Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i162.2M235.0M275.3M308.5M92.1M
Depreciation & Amortization i165.7M158.0M162.0M145.5M119.2M
Stock-Based Compensation i99.2M110.0M123.5M100.4M276.0M
Working Capital Changes i-11.2M-34.9M6.7M-1.6M-21.9M
Operating Cash Flow i365.7M433.4M509.6M506.8M490.1M
Investing Activities
Capital Expenditures i-40.9M-32.6M-68.3M-47.4M-54.1M
Acquisitions i-689.5M-161.4M-64.7M-411.9M0
Investment Purchases i-256.5M00-100.0M0
Investment Sales i256.5M0100.1M00
Investing Cash Flow i-729.7M-193.6M-32.9M-557.2M-54.1M
Financing Activities
Share Repurchases i-800.0K----2.4M
Dividends Paid i-111.5M--00
Debt Issuance i-001.1B250.0M
Debt Repayment i-23.8M-14.3M-19.0M-965.3M-408.3M
Financing Cash Flow i-167.1M-18.2M-652.0M559.7M68.7M
Free Cash Flow i396.8M436.4M383.7M452.1M419.6M
Net Change in Cash i-531.1M221.6M-175.3M509.3M504.7M

Cash Flow Trend

Playtika Holding Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.52
Forward P/E 5.14
Price to Book -16.25
Price to Sales 0.53
PEG Ratio 5.14

Profitability Ratios

Profit Margin 3.23%
Operating Margin 11.08%
Return on Equity -123.72%
Return on Assets 7.42%

Financial Health

Current Ratio 1.38
Debt to Equity -28.79
Beta 0.85

Per Share Data

EPS (TTM) $0.23
Book Value per Share $-0.23
Revenue per Share $7.15

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pltk1.4B16.52-16.25-123.72%3.23%-28.79
Roblox 89.2B-89.38252.37-426.61%-23.67%528.68
Electronic Arts 41.9B41.806.9215.46%13.94%36.32
Doubledown 461.8M3.930.5314.53%34.91%4.45
GCL Global Holdings 455.0M74.6013.1319.10%3.93%34.25
Take-Two Interactive 40.1B-8.5011.52-89.29%-72.92%100.75

Financial data is updated regularly. All figures are in the company's reporting currency.